EQB reports first quarter 2026 results

EQB Inc. (TSX: EQB) today reported financial results for the first quarter and three months ended January 31, 2026.


Adjusted diluted EPS
1: $2.26, +48% q/q and (24%) y/y (reported $2.11)


Adjusted net income
1: $85.2 million, +34% q/q and (27%) y/y (reported $79.5 million)


Adjusted PPPT
2
: $156.2 million, +9% q/q and (8%) y/y (reported $148.4 million)


Adjusted ROE
1: 11.1%, +360 bps q/q and (410 bps) y/y (reported 10.4%)


Adjusted revenue
1: $306.8 million, flat q/q and (5%) y/y (reported $306.8 million)


Adjusted net interest margin (NIM)
1,3
: 2.02%, +1 bp q/q and (8 bps) y/y (reported 2.02%)


Book value per share: $81.75, +1% q/q and +3% y/y


Total AUM + AUA
3
: $142 billion, +3% q/q +8% y/y


EQ Bank customers: 633,000, +4% q/q and +18% y/y


Common share dividends declared: $0.59 per share, +4% q/q and +16% y/y


Capital: CET1 ratio of 13.6% and total capital ratio of 16.0%

“EQB’s first quarter reflects the outcome of our refreshed strategic focus and important steps forward to challenge the market, raise the bar in banking and win for Canadians, while progressing toward our ROE objectives. We strengthened execution across our core franchise, expanded loans under management, significantly improved efficiency and maintained prudent credit provisioning,” said Chadwick Westlake, President and CEO. “In every environment, we must perform and deliver differentiated choice for customers. The opportunity set for Canada’s Challenger Bank is tangible and growing because Canadians deserve better options. We are energized to close our agreement to acquire PC Financial, partner with Loblaw Companies and make banking more competitive across Canada with EQ Bank.”

Planned acquisition of PC Financial progressing with strong momentum

— EQB formally filed its applications with the Office of the Superintendent of Financial Institutions (OSFI) and the Competition Bureau of Canada in January 2026

— EQB established its Integration Management Office to prepare for integration, achieve strategic benefits of the acquisition, including revenue and expense synergies, and deliver value to Canadians in the long-term

Efficiency ratio improvement reflects disciplined expense management

— Proactive strategic restructuring program in Q4 2025 delivered significant cost benefits, contributing to 9% q/q and 1% y/y decline in adjusted expenses, respectively (reported down 39% q/q and 1% y/y); this was achieved while EQB continued to actively invest in technology, innovation and new capabilities as well as higher premises costs reflecting the new Toronto headquarters

— EQB’s adjusted efficiency ratio for Q1 improved to 49.1% (reported 51.6%), down from 53.6% in Q4 2025, demonstrating meaningful execution against its low-50% efficiency ratio target for 2026

Delivered positive LUM growth despite dynamic operating environment

— Commercial lending loans under management (LUM) grew 3% q/q and 19% y/y, the latter driven by solid results in insured multi-unit residential mortgages as demand for CMHC-insured construction loans and the securitization market remained strong

— Personal lending LUM was flat q/q and declined 2% y/y, driven by the strategic decision to decelerate growth in insured single-family due to lower margins; excluding insured single-family, personal lending LUM was up 1% q/q and 7% y/y driven by growth in the single-family uninsured and decumulation portfolios. The decumulation lending portfolio grew 5% q/q and 30% y/y as EQ continued to capture market share in this rapidly growing segment

EQ Bank welcomed new retail and business customers at an attractive rate

— EQ Bank added 26,000 new retail and business customers in Q1 who will benefit from its expanding shelf of everyday banking products and continued enhancements to the Business Banking platform, including the upcoming prepaid Business Card

— EQ Bank deposits grew to $9.94 billion in Q1 (flat q/q and +10% y/y), increasing to 27% of total deposit principal (up 41 bps y/y); growth was supported by continued adoption across its everyday banking offerings including the Personal Account and Business Banking platform, with the Notice Savings Account standing out as a differentiated savings solution for customers seeking more flexibility and value

— EQ Bank products received industry recognition as customers’ products of choice including Best Savings Account in Canada from moneyGenius and Best Online Bank Account from Milesopedia

Prudent provisioning materially improved PCLs in line with robust risk management approach

— EQB’s provision for credit losses (PCL) declined 28% q/q, reflecting lower performing provisions partially offset by higher impaired provisions; lower performing was driven by a more moderate build as Q4 2025 reflected deterioration in forward-looking macroeconomic indicators, while higher impaired provisions were largely related to one commercial borrower group, partially offset by lower provisions in equipment finance given a strategic shift to higher quality assets

— Adjusted PCL was up 186% y/y (reported 109% y/y), primarily reflecting higher impaired provisions in the commercial and personal lending portfolios

— Credit performance in Q1 reflected ongoing macroeconomic pressure expected to continue through H1 2026, with prudent provisions demonstrating continued discipline across EQB’s risk management framework

— The Bank is appropriately reserved for credit losses with net allowances as a percentage of total loan assets of 43 bps, compared to 28 bps at Q1 2025

Dividend increase and share buybacks reflect balanced approach to capital deployment to drive sustainable, long-term shareholder value

— EQB declared a dividend of $0.59 per common share payable on March 31, 2026, to shareholders of record as of March 13, 2026, representing 4% and 16% increases from the dividends paid in December 2025 and March 2025, respectively

— As part of its capital management strategy and to drive attractive returns for shareholders, EQB renewed its Normal Course Issuer Bid (NCIB) and established an Automatic Securities Purchase Plan (ASPP) in January 2026, the latter of which allows the repurchase of common shares under the NCIB during restricted trading periods; in Q1, 1,066,890 common shares were repurchased

“While we expect operating environment headwinds to persist through the first half of the year, we delivered strong first quarter performance with meaningful expense improvement and continued strategic investment in high?impact growth areas. Importantly, we also delivered stable margins and maintained our disciplined approach to lending, anchored in our robust risk management framework,” said Anilisa Sainani, CFO. “We are pleased with our results and positive momentum towards our efficiency guidance in the low-50% range and 12% ROE objective for fiscal 2026. We remain focused on executing against our priorities and positioning the business to successfully capitalize on our significant opportunities ahead.”

Analyst conference call and webcast: 10:30 a.m. ET on February 26, 2026EQB’s Chadwick Westlake, President and CEO, Anilisa Sainani, CFO, and Marlene Lenarduzzi, CRO, will host EQB’s quarterly earnings call and webcast. The webcast with accompanying slides will be available at eqb.investorroom.com. To access the conference call with operator assistance, dial 416-945-7677 or 888-699-1199 five minutes prior to the start time.

    1 Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of one-time acquisition and integration related costs, and certain items which management determines would have a
     significant impact on a reader's assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the "Non-GAAP financial measures and ratios" section.




 2 PPPT represents pre-provision-pre-tax income, a non-GAAP measure of financial performance.




 3 These are non-GAAP measures, see the "Non-GAAP financial measures and ratios" section.


INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Consolidated balance sheet
s (unaudited)


 ($000s) As at                                               January 31, October 31,  January 31,
                                                                     2026         2025          2025



 Assets:



    Cash and cash equivalents                                    889,635      717,253       810,017



    Restricted cash                                              883,538    1,326,684       817,025



    Securities purchased under reverse repurchase agreements   2,298,802    1,604,165     1,800,014



    Investments                                                1,605,119    1,645,864     1,571,754



    Loans



      Loans - Personal                                        31,762,404   31,857,508    32,360,193



      Loans - Commercial                                      13,835,441   14,581,966    14,128,917



      Allowance for credit losses                              (210,260)   (206,801)    (148,715)


                                                               45,387,585   46,232,673    46,340,395



 Securitization retained interests                             1,073,043    1,028,623       892,258



   Deferred tax assets                                            33,732       36,429        28,841



   Other assets



     Derivative financial instruments                            236,240      242,799       263,856



     Intangible assets                                           148,652      148,623       195,552



     Goodwill                                                     92,545       92,545       110,580



     Investment in associate                                      53,510       49,884        50,225



     Other                                                       421,505      368,179       351,307


                                                                  952,452      902,030       971,520



 Total assets                                                 53,123,906   53,493,721    53,231,824



 Liabilities and Equity



 Liabilities:



    Deposits                                                  37,491,813   36,616,511    34,616,801



    Securitization liabilities                                10,922,876   11,197,477    13,711,167



    Obligations under repurchase agreements                       29,356      104,568



    Deferred tax liabilities                                     205,217      199,151       190,419



    Funding facilities                                           576,651    1,454,087       768,813



    Other liabilities



      Derivative financial instruments                            77,559       94,742       135,237



      Other                                                      673,826      615,386       587,951


                                                                  751,385      710,128       723,188



 Total liabilities                                            49,977,298   50,281,922    50,010,388



 Equity:



    Common shares                                                494,610      503,060       506,160



    Other equity instruments                                     147,360      147,360       147,360



    Contributed deficit                                         (16,284)    (15,014)     (17,437)



    Retained earnings                                          2,507,738    2,566,475     2,564,315



    Accumulated other comprehensive income                         5,404        1,684        11,200



 Total shareholders' equity                                    3,138,828    3,203,565     3,211,598



 Non-controlling interests                                         7,780        8,234         9,838



 Total equity                                                  3,146,608    3,211,799     3,221,436



 Total liabilities and equity                                 53,123,906   53,493,721    53,231,824


Consolidated statements of income
(unaudited)


 ($000s, except per share amounts) Three-month period ended                January 31, January 31,
                                                                             2026         2025



 Interest income:



    Loans - Personal                                                           437,241      481,370



    Loans - Commercial                                                         203,526      222,117



    Investments(1)                                                              21,169       20,792



    Other                                                                       24,503       25,370


                                                                                686,439      749,649



 Interest expense:



    Deposits                                                                   309,233      347,809



    Securitization liabilities(1)                                              103,935      125,568



    Funding facilities                                                           6,470        5,547



    Other                                                                        3,361           83


                                                                                422,999      479,007



 Net interest income(1)                                                        263,440      270,642



 Non-interest revenue:



    Fees and other income                                                       26,430       22,920



    Net (losses) gains on loans and investments                                   (36)       2,304



    Gain on sale from securitization activities(1)                              16,138       17,616



    Net gains on hedging and derivatives                                           822        9,153


                                                                                 43,354       51,993



 Revenue                                                                       306,794      322,635



 Provision for credit losses                                                    39,128       18,678



 Revenue after provision for credit losses                                     267,666      303,957



 Non-interest expenses:



    Compensation and benefits                                                   71,122       75,934



    Product costs                                                               24,338       23,362



    Technology and system costs                                                 21,895       23,532



    Marketing and corporate expenses                                            15,785       17,082



    Regulatory, legal and professional fees                                     16,987       12,874



    Premises                                                                     8,236        6,471


                                                                                158,363      159,255



 Income before income taxes                                                    109,303      144,702



 Income taxes                                                                   29,772       36,992



 Net income                                                                     79,531      107,710



 Net income available to common shareholders and non-controlling interests      79,531      107,710



 Net income attributable to:



    Common shareholders                                                         79,216      107,402



    Non-controlling interests                                                      315          308


                                                                                 79,531      107,710



 Earnings per share:



    Basic                                                                         2.13         2.79



    Diluted                                                                       2.11         2.77



 (1) Effective November 1, 2024, interest income earned on securitized retained interests is reported in Interest income - Investments and interest expense incurred on servicing liabilities is reported in Interest expense - Securitization liabilities. Previously, these amounts were included in Non-interest revenue. Prior period comparative figures have been updated to conform to current period presentation.


Consolidated statements of comprehensive income (unaudited)


 ($000s) Three-month period ended                                                         January 31, January 31,
                                                                                                  2026         2025



 Net income                                                                                    79,531      107,710



 Other comprehensive income - items that will be reclassified subsequently to income



 Debt instruments at Fair Value through Other Comprehensive Income:



    Net change in (losses) gains on fair value                                                (4,921)      12,440



    Recovery of credit losses recognized to income                                              (112)



    Reclassification of net losses (gains) to income                                            8,924     (10,066)



 Other comprehensive income - items that will not be reclassified subsequently to income:



 Equity instruments designated at Fair Value through Other Comprehensive Income:



    Net change in gains on fair value                                                                       1,071



    Reclassification of net gains to retained earnings                                                      (378)


                                                                                                 3,891        3,067



 Income tax (expense) recovery                                                                (1,101)       (917)


                                                                                                 2,790        2,150



 Cash flow hedges:



     Net change in unrealized gains (losses) on fair value                                     10,075      (4,210)



     Reclassification of net gains to income                                                  (8,750)     (3,424)


                                                                                                 1,325      (7,634)



 Income tax (expense) recovery                                                                  (365)       2,031


                                                                                                   960      (5,603)



 Total other comprehensive income (loss)                                                        3,750      (3,453)



 Total comprehensive income                                                                    83,281      104,257



 Total comprehensive income attributable to:



     Common shareholders                                                                       82,966      103,949



     Non-controlling interests                                                                    315          308


                                                                                                83,281      104,257


Consolidated statements of changes in equity (unaudited)


 ($000s) Three-month period ended

 January 31, 2026


                                                                     Common              Contributed                Retained                                  Accumulated other
                                                                     Shares                  Deficit       Earnings                  comprehensive income
                                                                                                                                           (loss)


                                                      Other equity     Cash   Financial        Total                Attributable                          Non-
                                                                                                                                 controlling                    Total
                                                       instruments     Flow Instruments                to equity                 interests
                                                                     Hedges    at FVOCI                  holders



 Balance, beginning of period                                      503,060      147,360      (15,014)   2,566,475                      1,697                      (13)    1,684      3,203,565                         8,234    3,211,799



 Net Income                                                                                              79,216                                                                     79,216                           315       79,531



 Transfer of AOCI losses to income, net of tax                                                                                                                (30)     (30)          (30)                                     (30)



 Other comprehensive gain, net of tax                                                                                                 960                     2,790     3,750          3,750                                     3,750



 Exercise of stock options                                           4,313                                                                                                           4,313                                     4,313



 Common shares repurchased and cancelled, net of tax              (13,842)                              (97,016)                                                                 (110,858)                                (110,858)



 Automatic Share purchase obligation                                                                    (19,686)                                                                  (19,686)                                 (19,686)



 Dividends:



   Common shares                                                                                        (21,251)                                                                  (21,251)                        (769)    (22,020)



 Put option - non-controlling interest                                                        (877)                                                                                 (877)                                    (877)



 Stock-based compensation                                                                       686                                                                                    686                                       686



 Transfer relating to the exercise of stock options                  1,079                   (1,079)



 Balance, end of period                                            494,610      147,360      (16,284)   2,507,738                      2,657                     2,747     5,404      3,138,828                         7,780    3,146,608





 ($000s) Three-month period ended
          January 31, 2025


                                                                         Common              Contributed             Retained                     Accumulated other
                                                                         Shares                  Deficit       Earnings               comprehensive income
                                                                                                                                            (loss)


                                                           Other equity    Cash   Financial        Total             Attributable                   Non-
                                                                                                                                  controlling              Total
                                                            instruments    Flow Instruments                to equity              interests
                                                                         Hedges    at FVOCI                  holders



 Balance, beginning of period                                          505,876      147,440      (17,374)   2,483,309                  21,617            (13,062)     8,555    3,127,806                      10,379    3,138,185



 Net Income                                                                                                 107,402                                                          107,402                         308      107,710



 Realized loss on sale of shares, net of tax                                                                 (5,718)                                                         (5,718)                                (5,718)



 Transfer of AOCI losses to retained earnings, net of tax                                                                                               6,004      6,004        6,004                                   6,004



 Transfer of AOCI losses to income, net of tax                                                                                                             94         94           94                                      94



 Other comprehensive (loss) gain, net of tax                                                                                       (5,603)              2,150    (3,453)      (3,453)                                (3,453)



 Exercise of stock options                                                 460                                                                                                   460                                     460



 Common shares repurchased and cancelled, net of tax                     (275)                               (1,832)                                                         (2,107)                                (2,107)



 Issuance costs, net of tax                                                           (80)                                                                                     (80)                                   (80)



 Dividends:



    Common shares                                                                                           (18,846)                                                        (18,846)                      (849)    (19,695)



 Put option - non-controlling interest                                                          (1,131)                                                                     (1,131)                                (1,131)



 Stock-based compensation                                                                         1,167                                                                        1,167                                   1,167



 Transfer relating to the exercise of stock options                         99                      (99)



 Balance, end of period                                                506,160      147,360      (17,437)   2,564,315                  16,014             (4,814)    11,200    3,211,598                       9,838    3,221,436




Consolidated statements of cash flows (unaudited)


 ($000s) Three-month period ended                             January 31, January 31,
                                                                      2026         2025




            CASH FLOWS FROM OPERATING ACTIVITIES



 Net income                                                        79,531      107,710



 Adjustments for non-cash items in net income:



    Financial instruments at fair value through income            (6,301)    (20,498)



    Amortization of premiums/discounts                            (2,597)     (2,830)



    Amortization of capital and intangible assets                  14,941       14,823



    Provision for credit losses                                    39,128       18,678



    Securitization gains                                         (16,138)    (17,616)



    Stock-based compensation                                          686        1,167



    Income taxes                                                   29,772       36,992



    Securitization retained interests                              50,187       39,957



 Changes in operating assets and liabilities:



    Restricted cash                                               443,146      154,962



    Securities purchased under reverse repurchase agreements    (694,637)   (539,896)



    Loans receivable, net of securitizations                      717,010      625,297



    Other assets                                                 (30,752)    (21,739)



    Deposits                                                      892,641      848,736



    Securitization liabilities                                  (280,365)   (893,246)



    Obligations under repurchase agreements                      (75,212)



    Funding facilities                                          (877,436)   (178,143)



    Other liabilities                                              43,924       51,673



 Income taxes paid                                               (32,368)    (39,231)



 Cash flows from operating activities                             295,160      186,796




            CASH FLOWS FROM FINANCING ACTIVITIES



     Proceeds from issuance of common shares                        4,313          460



     Common shares repurchased                                  (110,858)     (2,107)



     Limited recourse capital notes                                              (80)



     Dividends paid on common shares                             (22,020)    (19,695)



 Cash flows used in financing activities                        (128,565)    (21,422)




            CASH FLOWS FROM INVESTING ACTIVITIES



    Purchase of investments                                      (36,424)     (3,730)



    Proceeds on sale or redemption of investments                  77,183       31,366



    Investment in associate                                       (3,598)



    Net change in Canada Housing Trust re-investment accounts                  41,409



    Purchase of capital assets and system development costs      (31,374)    (16,043)



 Cash flows from investing activities                               5,787       53,002



 Net increase in cash and cash equivalents                        172,382      218,376



 Cash and cash equivalents, beginning of period                   717,253      591,641



 Cash and cash equivalents, end of period                         889,635      810,017



 Supplemental statement of cash flows disclosures



 Cash flows from operating activities include:



 Interest received                                                682,412      709,697



 Interest paid                                                  (354,014)   (416,436)



 Dividends received                                                               218


About EQB Inc.? EQB Inc. (TSX: EQB) is a leading digital financial services company with $142 billion in combined assets under management and administration (as at January 31, 2026). It offers banking services through Equitable Bank, a wholly owned subsidiary and Canada’s seventh largest bank by assets, and wealth management through ACM Advisors, a majority owned subsidiary specializing in alternative assets. As Canada’s Challenger Bank(TM), Equitable Bank has a clear mission to drive change in Canadian banking to enrich people’s lives. It leverages technology to deliver exceptional personal and commercial banking experiences and services to over 800,000 customers and more than six million credit union members through its businesses. Through its digital EQ Bank platform (eqbank.ca) its customers have named it one of Canada’s top banks on the Forbes World’s Best Banks list since 2021.

Please visit eqb.investorroom.com for more details.?

Investor contact:?
Lemar PersaudVP and Head of IRinvestor_enquiry@eqb.com

Media contact:?
Maggie Hall?Director, PR & Communicationsmaggie.hall@eqb.com

Cautionary Note Regarding Forward-Looking Statements

Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward-looking statements). These statements include, but are not limited to, statements about EQB’s objectives, strategies and initiatives, financial performance expectation, statements with respect to EQB’s intention to renew and/or make share repurchases under its NCIB, and other statements made herein, whether with respect to EQB’s businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “intends”, “scheduled”, “planned”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases which state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”, or other similar expressions of future or conditional verbs. These statements include, but are not limited to, statements with respect to the completion of transactions that are subject to customary closing conditions and regulatory approvals, EQB’s ability to successfully integrate acquired business, the timing and expected benefits of such transactions, statements relating to the expected impact of the Acquisition (as defined herein), the anticipated benefits of the Acquisition,, including the expected impact on EQB’s size, operations, capabilities, growth drivers and opportunities, activities, attributes, profile, business services portfolio and loans, revenue and assets mix, market position, profitability, performance, and strategy; the expected impact of the Acquisition on EQB’s financial performance; expectations regarding EQB’s business model, plans and strategy, the maintenance of CET1 ratio and changes in adjusted EPS; retention of PC Financial management and employees and the strategic fit and complementarity of PC Financial and Equitable Bank; anticipated synergies and estimated transaction and integration costs and the timing of incurrence thereof, as well as EQB’s financial performance objectives, vision and strategic goals, the economic and market review and outlook, the regulatory environment in which we operate, the outlook and priorities for each of its business lines, the risk environment including liquidity and funding risk, and statements by EQB representatives.

Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to statements with respect to the completion of transactions that are subject to customary closing conditions and regulatory approvals, EQB’s ability to successfully integrate acquired businesses, the timing and expected benefits of such transactions, risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions including, without limitation global geopolitical risk, uncertainty arising from ongoing United States/Canada tariff concerns and related impacts, business acquisition, legislative and regulatory developments, changes in accounting standards, the nature of EQB’s customers and rates of default, the successful and timely approval of the Acquisition, the integration of PC Financial and the realization of the anticipated benefits and synergies of the Acquisition in the timeframe anticipated, including impact and accretion in various financial metrics; the ability to retain management and key employees of PC Financial; and competition as well as those factors discussed under the heading “Risk Management” in EQB’s Q1 Management’s Discussion and Analysis (MD&A) and in EQB’s documents filed on SEDAR+ at www.sedarplus.ca.

All material assumptions used in making forward-looking statements are based on management’s knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its mortgage business, a continuation of the current level of economic uncertainty that affects real estate market conditions, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.

Non-Generally Accepted Accounting Principles (GAAP) Financial Measures and Ratios

To enable readers to better assess trends in underlying business performance and increase consistency with the reporting regimens used by other leading Canadian financial institutions, EQB provides adjusted results in parallel with reported measures. Adjusted results are non-GAAP financial measures that enable readers to assess underlying business results and trends. Adjustments listed below are presented on a pre-tax basis:

Q1 2026

— $5.8 million PC Financial acquisition and integration-related costs; and

— $2.0 million Concentra Bank and ACM acquisitions-related intangible asset amortization.

Q4 2025

— $21.8 million decrease in net interest income due to non-recurring fair value adjustments on covered bonds and interest on securitizations;

— $92.0 million restructuring, severance and impairment charges, of which $12.8 million reflects impairments on non-operating assets related to the equipment financing business and $79.2 million of restructuring charges including goodwill and intangible asset impairments and severance provisions;

— $8.7 million non-recurring transaction fees;

— $6.5 million professional fees related to the announced agreement to acquire PC Financial; and

— $2.0 million Concentra Bank and ACM acquisition related intangible asset amortization.

Q1 2025

— $2.8 million new office lease related expenses prior to occupancy,

— $1.8 million non-recurring operational effectiveness expenses and acquisition and integration-related costs,

— $2.0 million Concentra Bank and ACM acquisition related intangible asset amortization, and

— $5.0 million provision for credit losses associated with an equipment financing purchase facility.

The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results.



            Reconciliation of reported and adjusted financial results                                      For the three months ended



 ($000, except share and per share amounts)                                                          31-Jan-            31-Oct-          31-Jan-
                                                                                                           26                  25                25




            Reported results



 Net interest income(1)                                                                              263,440             286,427           270,642



 Non-interest revenue(1)                                                                              43,354              30,660            51,993



 Revenue                                                                                             306,794             317,087           322,635



 Non-interest expense                                                                                158,363             261,472           159,255



 Pre-provision pre-tax income(2)                                                                     148,431              55,615           163,380



 Provision for credit loss                                                                            39,128              54,551            18,678



 Income taxes                                                                                         29,772               5,822            36,992



 Net income (loss)                                                                                    79,531             (4,758)          107,710



 Net income (loss) attributable to common shareholders                                                79,216             (9,474)          107,402




            Adjustments



 Net interest income - interests and covered bond fair value adjustments                                               (21,784)



 Non-interest revenue - non-operating asset impairments                                                                  12,809



 Non-interest expenses - PC Financial acquisition and integration-related costs                      (5,837)            (6,505)



 Non-interest expenses - Concentra Bank and ACM acquisition-related intangible asset amortization    (1,969)            (1,969)          (1,969)



 Non-interest expenses - non-recurring operational effectiveness and acquisition-related costs(3)                                        (1,782)



 Non-interest expenses - restructuring, severance, and impairments                                                     (79,236)



 Non-interest expenses - non-recurring transaction fees                                                                 (8,721)



 Non-interest expenses - new office lease related costs                                                                                  (2,789)



 Provision for credit loss - equipment financing                                                                                         (5,018)



 Impact on net income before taxes from adjustments                                                    7,806              87,456            11,558



 Income taxes - tax impact on above adjustments(4)                                                     2,103              19,215             3,039



 Post-tax adjustments - net income                                                                     5,703              68,241             8,519



 Adjustments attributed to minority interests                                                          (229)              (228)            (261)



 Post-tax adjustments - net income to common shareholders                                              5,474              68,013             8.258




            Adjusted results



 Net interest income(1)                                                                              263,440             264,643           270,642



 Non-interest revenue(1)                                                                              43,354              43,469            51,993



 Revenue                                                                                             306,794             308,112           322,635



 Non-interest expense                                                                                150,557             165,041           152,715



 Pre-provision pre-tax income(2)                                                                     156,237             143,071           169,920



 Provision for credit loss                                                                            39,128              54,551            13,660



 Income taxes                                                                                         31,875              25,037            40,030



 Net income                                                                                           85,234              63,483           116,230



 Net income attributable to common shareholders                                                       84,690              58,539           115,662




            Diluted earnings p
            er share



 Weighted average diluted common shares outstanding                                               37,465,645          38,269,352        38,781,523



 Diluted earnings per share - reported                                                                  2.11              (0.25)             2.77



 Diluted earnings per share - adjusted                                                                  2.26                1.53              2.98



 Diluted earnings per share - adjustment impact                                                         0.15                1.78              0.21



 (1) Effective November 1, 2024, interest income earned from retained interests and interest expense incurred on servicing liabilities are reclassed from Non-interest revenue to Net interest income. Prior period comparative figures have been updated to conform to current period presentation.



 (2) This is a non-GAAP measure, see Non-GAAP financial measures and ratios section of this MD&A.



 (3) Includes non-recurring operational effectiveness and acquisition and integration-related costs associated with Concentra Bank and ACM.



 (4) Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period.


Other non-GAAP financial measures and ratios:


Adjusted efficiency ratio: it is derived by dividing adjusted non-interest expenses by adjusted revenue. A lower adjusted efficiency ratio reflects a more efficient cost structure


Adjusted return on equity (ROE) is calculated on an annualized basis and is defined as adjusted net income available to common shareholders as a percentage of weighted average common shareholders’ equity (reported) outstanding during the period.


Assets under administration (AUA): is sum of (1) assets over which EQB’s subsidiaries have been named as trustee, custodian, executor, administrator, or other similar role; (2) loans held by credit unions for which EQB’s subsidiaries act as servicer.


Assets under management (AUM): is the sum of total balance sheet assets, loan principal derecognized but still managed by EQB, and assets managed on behalf on investors.


Loans under management (LUM): is the sum of loan principal reported on the consolidated balance sheet and loan principal derecognized but still managed by EQB.


Net interest margin (NIM): this profitability measure is calculated on an annualized basis by dividing net interest income by the average total interest earning assets for the period.


Pre-provision pre-tax income (PPPT): this is the difference between revenue and non-interest expenses.


Total loan assets: this is calculated on a gross basis (prior to allowance for credit losses) as the sum of both Loans – Personal and Loans – Commercial on the balance sheet.

View original content to download multimedia:https://www.prnewswire.com/news-releases/eqb-reports-first-quarter-2026-results-302697609.html

SOURCE EQB Inc.

https://rt.newswire.ca/rt.gif?NewsItemId=TO95874&Transmission_Id=202602251705PR_NEWS_USPR_____TO95874&DateId=20260225

comtex tracking

COMTEX_474229765/1005/2026-02-25T17:05:10

Scroll to Top