Clear Channel Outdoor Holdings, Inc. Reports Results for the Second Quarter of 2025

Clear Channel Outdoor Holdings, Inc. (NYSE: CCO) (the “Company”) today reported financial results for the quarterended June30, 2025.

“We delivered solid financial results within our guidance range during the second quarter, while making good progress executing on our strategic plan,” said Scott Wells, Chief Executive Officer of Clear Channel Outdoor Holdings, Inc. “Our second quarter consolidated revenueincreased 7.0%, reflecting growth from our America and Airports segments. In addition, our outlook remains positive for the second half of the year, attesting to the strength of out-of-home advertising and our leadership in driving the digital transformation of our industry. Building on our momentum, after the quarter ended, we refinancedand extended approximately 40% of our debt maturities in two tranches to 2031 and 2033, with our nearest maturity now in 2028.

“Our transition into a U.S.-focused organization has allowed us to direct our attention to maximizing our investments in our digital footprint, data analytics and sales force to scale our business in an efficient manner, with the goal of increasing our cash generation.We continue to make inroads with a broader range of advertisers as we demonstrate our ability to plan and measure client campaigns that deliver attractive ROI relative to other advertising platforms. This is a central part of our value proposition, combined with our scale in what has become an increasingly fragmented advertising market.

“Looking ahead, our business remains healthy, and we are on track to deliver on our financial goals. Nearly 90% of our Q3 2025 revenue guidance is under contract, and we believe we remain well-positioned to generate strong growth in our cash flow this year, with a significant compound increase in AFFO. We are committed to utilizing our cash to strengthen our balance sheet and reduce our interest expense while continuing to strategically invest as we work to build shareholder value.”

Financial Highlights:

Financial highlights for the second quarter of 2025 as compared to the same period of 2024:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024Consolidated Revenue $ 402,808 $ 376,483 7.0% $ 736,988 $ 703,323 4.8%Income (Loss) from Continuing 6,331 (25,414) NM (48,971) (94,638) (48.3)%Operations1Consolidated Net Income (Loss)1,2 10,649 (38,634) NM 73,862 (127,717) NMAdjusted EBITDA3 128,558 119,356 7.7% 207,815 209,974 (1.0)%AFFO3 27,817 15,813 75.9% 4,954 3,001 65.1%
1 Percentage changes that are so large as to not be meaningful have been designated as “NM.”2 Includes income (loss) from discontinued operations.3 This is a non-GAAP financial measure. See “Supplemental Disclosures” section herein for more information.

International Sales Processes:

On May 6, 2025, we entered into a definitive agreement to sell our business in Brazil to Publibanca Brasil S.A., an affiliate of Eletromidia S.A., for a purchase price of approximately $14.7million based on the prevailing exchange rate as of June30, 2025, subject to certain customary adjustments. The transaction is expected to close later this year, pending regulatory approval and the satisfaction of other customary closing conditions. The sales process for our remaining discontinued operations in Spain is ongoing. Both of these businesses, along with the international businesses previously sold, are classified as discontinued operations.

Debt Activity:

In the second quarter of 2025, we repurchased $229.7million aggregate principal amount of outstanding senior notes in open market transactions at a discount, contributing to a year-to-date debt reduction of approximately $605million. We also amended our credit agreements, extending the maturity dates of our credit facilities to 2030 and adjusting facility commitments.

On August 4, 2025, we closed a $2.05billion private offering of senior secured notes. We used the net proceeds from the offering, together with cash on hand, to fund the redemption of $2.0billion of our existing senior secured notes due 2027 and 2028, further extending our debt maturity profile.

Refer to the “Liquidity and Financial Position” section of this earnings release for further detail.

Guidance:

Third Quarter 2025 Outlook:

We expect the following results for the third quarterof 2025:

ThirdQuarter of 2025 % change from prior year(in millions) Low High Low HighConsolidated Revenue $ 395 $ 410 5% 9%America 303 313 3% 7%Airports 92 97 12% 18%

Full-Year 2025 Outlook:

We have updated our full-year 2025 guidance from the ranges previously issued on May 1, 2025, except for Adjusted EBITDA, which remains unchanged:

Full Year of 2025 % change from prior year(in millions) Low High Low HighConsolidated Revenue $ 1,570 $ 1,600 4% 6%America 1,180 1,200 3% 5%Airports 390 400 8% 11%Adjusted EBITDA1 490 505 3% 6%AFFO1,2 75 85 28% 45%Capital Expenditures3 60 70 (26)% (13)%
1 This is a non-GAAP financial measure; see “Supplemental Disclosures” section herein for more information. The Company has not reconciled its Adjusted EBITDA and AFFO guidance to income (loss) from continuing operations, the most directly comparable GAAP measure, because certain material reconciling items cannot be reasonably estimated at this time without unreasonable effort. These items include amortization of deferred financing costs and potential gains or losses on debt extinguishment or modification, which depend on further assessment of the impact of the Company's August 2025 refinancing, as well as income tax expense or benefit, which may be impacted by the adoption of the One Big Beautiful Bill Act. These items could have a material impact on GAAP results. However, the Company currently estimates full-year 2025 depreciation and amortization of approximately $174 million, share-based compensation of approximately $26 million, and maintenance capital expenditures of approximately $20 million.2 Guidance reflects the expected impact of the August 2025 refinancing on forecasted interest expense (excluding amortization of deferred financing costs), which is a component of AFFO. Other refinancing-related items, which cannot be reasonably estimated at this time without unreasonable effort as described in note (1) above, do not impact AFFO.3 Represents total capital expenditures, including maintenance and growth-related discretionary investments.

Expected results and estimates may be impacted by factors outside of the Company's control, and actual results may be materially different from this guidance. See “Cautionary Statement Concerning Forward-Looking Statements” for further information.

Results:

Revenue:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024Revenue:America $ 303,111 $ 290,207 4.4% $ 557,304 $ 539,984 3.2%Airports 99,685 86,219 15.6% 179,668 163,145 10.1%Other 12 57 16 194Consolidated Revenue $ 402,808 $ 376,483 7.0% $ 736,988 $ 703,323 4.8%

Revenue for the second quarter of 2025, compared to the same period in 2024:

America:Revenue up 4.4%:

— Driven by the new roadside billboard contract with the Metropolitan Transportation Authority (“MTA”) and improved performance in the San Francisco/Bay Area market

— Digital revenue increased 11.1% to $113.8 million (up from $102.4 million), reflecting the addition of new digital billboards (including under the MTA contract) and increased demand

— National sales accounted for 33.7% of America revenue

Airports:Revenue up 15.6%:

— Strong advertising demand, led by the Port Authority of New York and New Jersey, San Francisco and Atlanta airports

— Digital revenue increased 31.5% to $63.5 million (up from $48.3 million), partially offset by a decline in print revenue

— National sales accounted for 59.3% of Airports revenue

Direct Operating and SG&A Expenses1:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024Direct operating and SG&A expenses:America $ 175,510 $ 163,334 7.5% $ 341,837 $ 318,018 7.5%Airports 75,338 67,139 12.2% 141,008 125,079 12.7%Other 393 1,122 587 2,824Consolidated Direct operating and $ 251,241 $ 231,595 8.5% $ 483,432 $ 445,921 8.4%SG&A expenses2
1 “Direct operating and SG&A expenses” as presented throughout this earnings release refers to the sum of direct operating expenses and selling, general and administrative expenses.2 Includes restructuring and other costs of $0.8million and $2.4million during the three and six months ended June30, 2024, respectively.

Direct operating and SG&A expenses for the second quarter of 2025, compared to the same period in 2024:

America:Direct operating and SG&A expenses up 7.5%:

— Site lease expense increased 11.1% to $94.1 million (up from $84.7 million), largely driven by the MTA contract

Airports:Direct operating and SG&A expenses up 12.2%:

— Site lease expense increased 13.4% to $59.9 million (up from $52.8 million), primarily driven by revenue growth

Segment Adjusted EBITDA1:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024America Segment Adjusted EBITDA $ 127,601 $ 126,980 0.5% $ 215,472 $ 222,444 (3.1)%Airports Segment Adjusted EBITDA 24,347 19,082 27.6% 38,660 38,164 1.3%
1 Segment Adjusted EBITDA is a GAAP financial measure calculated as Revenue less Direct operating expenses and SG&A expenses, excluding restructuring and other costs. See “Supplemental Disclosures” section herein for more information.

Corporate Expenses:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024Corporate expenses1 $ 31,123 $ 34,047 (8.6)% $ 50,903 $ 63,921 (20.4)%Adjusted Corporate expenses2 23,009 26,319 (12.6)% 45,746 49,841 (8.2)%
1 Includes restructuring and other costs (reversals) of $0.8 millionand $1.1 millionduring the three months ended June30, 2025 and 2024, respectively, and $(7.6)million and $2.8 million during the six months ended June30, 2025 and 2024, respectively.2 Adjusted Corporate expenses is a non-GAAP financial measure. See “Supplemental Disclosures” section herein for more information, including for a reconciliation of Corporate expenses to Adjusted Corporate expenses.

Corporate expenses decreased 8.6%, and Adjusted Corporate expenses decreased 12.6%for the second quarter of 2025, compared to the same period in 2024. The decreases were primarily driven by:

— Lower employee compensation, primarily related to insurance benefits and bonuses

— Certain prior-year legal costs related to property and casualty settlements that did not recur

Capital Expenditures:

(In thousands) Three Months Ended % Six Months Ended % June 30, Change June 30, Change 2025 2024 2025 2024Capital expenditures:America $ 8,827 $ 13,450 (34.4)% $ 18,646 $ 22,273 (16.3)%Airports 2,559 1,807 41.6% 4,793 3,446 39.1%Other 40 3 52 13Corporate 1,401 1,051 33.3% 2,567 1,883 36.3%Consolidated capital expenditures $ 12,827 $ 16,311 (21.4)% $ 26,058 $ 27,615 (5.6)%

Markets and Displays:

As of June30, 2025, we operated more than 61,400 print and digital out-of-home advertising displays and had a presence in 81 Designated Market Areas (“DMAs”) in the U.S., including 43 of the top 50 U.S. markets.

Number of digital Total number of displays as of June30, 2025 displays added, net, in second quarter Digital Printed TotalAmerica1:Billboards2 15 1,970 32,703 34,673Other displays3 22 519 13,239 13,758Airports4 24 2,592 10,405 12,997Total displays 61 5,081 56,347 61,428
1 As of June30, 2025, our America segment had presence in 28 U.S. DMAs.2 Billboards includes bulletins, posters, spectaculars and wallscapes.3 Other displays includes street furniture and transit displays.4 As of June30, 2025, our Airports segment operated displays across nearly 200 commercial and private airports in the U.S. and the Caribbean.

Liquidity and Financial Position:

Cash and Cash Equivalents:

As of June30, 2025, we had $147.1million of cash and cash equivalents, including $8.5million held by discontinued operations (Spain and Brazil) and $4.1 million held by continuing operations subsidiaries outside the U.S., primarily in the Caribbean.

The following table summarizes our consolidated cash flows for the six months ended June30, 2025, including both continuing and discontinued operations:

(In thousands) Six Months Ended June 30, 2025Net cash provided by operating activities $ 2,326Net cash provided by investing activities1 557,286Net cash used for financing activities2 (585,281)Effect of exchange rate changes on cash, cash equivalents and restricted cash 4,414Net decrease in cash, cash equivalents and restricted cash $ (21,255)Cash paid for interest $ 210,220Cash paid for income taxes, net of refunds $ 6,737
1 Includes $589.3 million in proceeds from the sales of our Europe-North segment and certain Latin American businesses, net of direct transaction costs paid and cash transferred with the businesses. These proceeds were partially offset by $42.1million in capital expenditures, including $16.0million related to discontinued operations.2 On March 31, 2025, we used a portion of the net proceeds from the sale of our Europe-North segment businesses to prepay the $375.0million aggregate principal amount of term loans (the “CCIBV Term Loan Facility”) of Clear Channel International B.V. (“CCIBV”), a former indirect wholly-owned subsidiary of the Company. In the second quarter of 2025, we repurchased outstanding notes in open market transactions for a total cash payment of $203.4million, as described in the “Debt” section below.

Debt:

In the second quarter of 2025, we repurchased $95.7million of our 7.750% Senior Notes due 2028 and $134.1million of our 7.500% Senior Notes due 2029 in open market transactions for a total cash payment of $203.4million, including accrued interest of $4.0million and related fees. The repurchased notes are currently held by the Company and have not been canceled.

In June 2025, we amended our Receivables-Based Credit Agreement and Senior Secured Credit Agreement, extending the maturity dates of the related credit facilities to June 12, 2030. As part of the amendments:

— The Receivables-Based Credit Facility maximum commitment was increased from $175.0 million to $200.0 million, limited by a borrowing base calculated based on accounts receivable, with the calculation revised to expand the scope of eligible accounts.

— The Revolving Credit Facility commitment was reduced from $115.8 million to $100.0 million.

On August 4, 2025, we closed a private offering of $1,150.0 million aggregate principal amount of 7.125% Senior Secured Notes due 2031 and $900.0million aggregate principal amount of 7.500% Senior Secured Notes due 2033. We used the net proceeds from the offering, together with cash on hand, to fund the full redemption of our 5.125% Senior Secured Notes due 2027 and 9.000% Senior Secured Notes due 2028, in aggregate principal amounts of $1,250.0 million and $750.0million, respectively. As a result, the indentures governing the redeemed notes were satisfied and discharged.

Following the completion of the second-quarter senior notes repurchases and August 2025 refinancing, we expect cash interest payments of approximately $184million for the remainder of 2025 and approximately $400million in 2026, assuming no further prepayments, refinancings, new debt issuances or additional repurchases.

Following the redemption of the 5.125% and 9.000% Senior Secured Notes, our next scheduled debt maturity will be in April 2028, when $899.3 million aggregate principal amount of our 7.750% Senior Notes becomes due.

For additional details on our outstanding debt balance, please refer to Table 3 in this earnings release.

TABLE 1 – Financial Highlights of Clear Channel Outdoor Holdings, Inc. and its Subsidiaries:

(In thousands) Three Months Ended Six Months Ended June 30, June 30, 2025 2024 2025 2024Revenue $ 402,808 $ 376,483 $ 736,988 $ 703,323Operating expenses:Direct operating expenses 185,530 167,168 354,059 322,222Selling, general and administrative expenses 65,711 64,427 129,373 123,699Corporate expenses 31,123 34,047 50,903 63,921Depreciation and amortization 43,335 42,501 86,339 84,553Other operating income, net (315) (90) (6,100) (3,387)Operating income 77,424 68,430 122,414 112,315Interest expense, net (96,026) (100,120) (195,387) (201,815)Gain (loss) on extinguishment of debt1 28,796 – 28,796 (2,393)Other income (expense), net2 663 449 912 (8,400)Income (loss) from continuing operations 10,857 (31,241) (43,265) (100,293)before income taxesIncome tax benefit (expense) attributable to (4,526) 5,827 (5,706) 5,655continuing operationsIncome (loss) from continuing operations 6,331 (25,414) (48,971) (94,638)Income (loss) from discontinued operations3 4,318 (13,220) 122,833 (33,079)Consolidated net income (loss) 10,649 (38,634) 73,862 (127,717)Less: Net income attributable to 1,129 536 1,833 1,120noncontrolling interestsNet income (loss) attributable to the $ 9,520 $ (39,170) $ 72,029 $ (128,837)Company
1 During the three and six months ended June30, 2025, we recognized a gain on extinguishment of debt of $28.8 million related to the notes repurchased in open market transactions at a discount. During the six months ended June30, 2024, we recognized a loss on extinguishment of debt of $2.4million related to the prepayment and amendment of the Term Loan Facility.2 Other expense, net, for the six months ended June30, 2024 includes $10.0million of debt modification expense related to the issuance of the 7.875% Senior Secured Notes due 2030 and the associated prepayment and refinancing of the Term Loan Facility.3 Income (loss) from discontinued operations reflects results from our businesses in Spain and Brazil, as well as our former Latin American businesses (Mexico, Peru and Chile, sold February 5, 2025) and former Europe-North segment (sold March 31, 2025). Results for 2025 also include net gains and losses related to sold and held-for-sale businesses, including a $7.6million loss in the second quarter, primarily related to Brazil, and a $132.0million net gain for the six-month period, mainly related to the businesses sold in the first quarter of 2025.

Weighted Average Shares Outstanding

(In thousands) Three Months Ended Six Months Ended June 30, June 30, 2025 2024 2025 2024Weighted average common shares outstanding – 496,792 488,740 493,580 486,244BasicWeighted average common shares outstanding – 498,401 488,740 493,580 486,244Diluted

TABLE 2 – Selected Balance Sheet Information:

(In thousands) June 30, December 31, 2025 2024Cash and cash equivalents $ 138,573 $ 109,707Total current assets1 664,778 1,659,044Property, plant and equipment, net 457,414 479,987Total assets1 3,766,618 4,804,263Current liabilities (excluding current portion of long-term debt)2 577,706 1,271,630Long-term debt (including current portion of long-term debt) 5,067,205 5,660,305Stockholders' deficit (3,402,204) (3,639,783)
1 Total current assets and total assets include assets of discontinued operations of $165.9million and $1,176.0million as of June30, 2025 and December31, 2024, respectively.2 Current liabilities include liabilities of discontinued operations of $99.5million and $775.2million as of June30, 2025 and December31, 2024, respectively.

TABLE 3 – Total Debt:

(In thousands) Maturity June 30, December 31, 2025 2024Receivables-Based Credit Facility1 June 2030 $ – $ -Revolving Credit Facility2 June 2030 – -Term Loan Facility August 2028 425,000 425,000Clear Channel Outdoor Holdings 5.125% Senior Secured Notes3 August 2027 1,250,000 1,250,000Clear Channel Outdoor Holdings 9.000% Senior Secured Notes3 September 2028 750,000 750,000Clear Channel Outdoor Holdings 7.875% Senior Secured Notes April 2030 865,000 865,000Clear Channel Outdoor Holdings 7.750% Senior Notes4 April 2028 899,311 995,000Clear Channel Outdoor Holdings 7.500% Senior Notes4 June 2029 905,950 1,040,000Clear Channel International B.V. Term Loan Facility5 – 375,000Finance leases 3,763 3,974Original issue discount (4,224) (7,313)Long-term debt fees (27,595) (36,356)Total debt 5,067,205 5,660,305Less:Cash and cash equivalents (138,573) (109,707)Net debt $ 4,928,632 $ 5,550,598
1 On June 12, 2025, we amended the Receivables-Based Credit Agreement, extending the maturity of the Receivables-Based Credit Facility to June12, 2030 and increasing the maximum commitment to $200.0million. As of June30, 2025, we had $81.2 million in letters of credit outstanding and $118.8million in remaining excess availability under this facility.2 On June 12, 2025, we amended the Senior Secured Credit Agreement, extending the maturity of the Revolving Credit Facility to June 12, 2030 and reducing the commitment to $100.0million. As of June30, 2025, we had a $6.8million letter of credit outstanding (related to our business in Spain) and $93.2 million in remaining excess availability under this facility.3 On August 4, 2025, we deposited an amount equal to the net proceeds from our $2,050.0million senior secured notes offering, together with cash on hand, with the trustee to fund the full redemption of our 5.125% Senior Secured Notes due 2027 and 9.000% Senior Secured Notes due 2028. As a result, the indentures governing these notes were satisfied and discharged. Refer to the “Liquidity and Financial Position” section of this earnings release for further detail.4 In the second quarter of 2025, we repurchased $229.7million aggregate principal amount of our 7.750% and 7.500% Senior Notes in open market transactions at a discount. The repurchased notes are held by the Company and have not been canceled. Refer to the “Liquidity and Financial Position” section of this earnings release for further detail.5 On March 31, 2025, we used proceeds from the Europe-North sale to prepay the $375.0million CCIBV Term Loan Facility. Upon repayment, the related credit agreement was terminated, and all guarantees and collateral were released.

Supplemental Disclosures:

Reportable Segments and Segment Adjusted EBITDA

The Company operates two reportable segments: America (U.S. operations excluding airports) and Airports (U.S. and Caribbean airport operations), with remaining operations in Singapore reported as “Other.” The Company's European and Latin American businesses are classified as discontinued operations; therefore, their results are excluded from this earnings release, which only reflects continuing operations for all periods presented.

Segment Adjusted EBITDA is the profitability metric reported to the Company's chief operating decision maker (the Company's President and Chief Executive Officer) for purposes of allocating resources and assessing segment performance. Segment Adjusted EBITDA is a GAAP financial measure calculated as Revenue less Direct operating expenses and SG&A expenses, excluding restructuring and other costs. Restructuring and other costs include costs associated with cost-saving initiatives such as severance, consulting and termination costs and other special costs.

Non-GAAP Financial Information

This earnings release includes information that does not conform to U.S. generally accepted accounting principles (“GAAP”), including Adjusted EBITDA, Adjusted Corporate expenses, Funds From Operations (“FFO”) and Adjusted Funds From Operations (“AFFO”). The Company believes these non-GAAP measures provide investors with useful insights into its operating performance, particularly when comparing to other out-of-home advertisers, and they are widely used by companies in this industry. Please refer to the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures below.

The Company defines and uses these non-GAAP measures as follows:

— Adjusted EBITDA is defined as income (loss) from continuing operations, plus: income tax expense (benefit) attributable to continuing operations; non-operating expenses (income), including other expense (income), loss (gain) on extinguishment of debt, and interest expense, net; other operating expense (income), net; depreciation, amortization and impairment charges; share-based compensation expense; and restructuring and other costs, which include costs associated with cost-saving initiatives such as severance, consulting and termination costs and other special costs.

The Company uses Adjusted EBITDA to plan and forecast for future periods and as a key performance measure for executive compensation. The Company believes Adjusted EBITDA allows investors to assess the Company's performance in a way that is consistent with Company management's approach and facilitates comparison to other companies with different capital structures or tax rates. Additionally, the Company believes Adjusted EBITDA is commonly used by investors, analysts and peers in the industry for valuation and performance comparisons.

— “Adjusted Corporate expenses” is defined as corporate expenses excluding share-based compensation and restructuring and other costs. The Company uses Adjusted Corporate expenses to evaluate core corporate spending and to assist in planning and forecasting for future periods.

— FFO is defined in accordance with the National Association of Real Estate Investment Trusts (“Nareit”) as consolidated net income (loss) before: depreciation, amortization and impairment of real estate; gains or losses from the disposition of real estate; and adjustments to eliminate unconsolidated affiliates and noncontrolling interests.

— The Company defines AFFO as FFO excluding discontinued operations and before adjustments for continuing operations, including: maintenance capital expenditures; straight-line rent effects; depreciation, amortization and impairment of non-real estate; loss or gain on extinguishment of debt and debt modification expense; amortization of deferred financing costs and note discounts; share-based compensation expense; deferred taxes; restructuring and other costs; transaction costs; and other items such as foreign exchange transaction gains or losses, adjustments for unconsolidated affiliates, noncontrolling interest and nonrecurring gains or losses.

Although the Company is not a Real Estate Investment Trust (“REIT”), it competes directly with REITs that present the non-GAAP measures of FFO and AFFO. Therefore, the Company believes that presenting these measures helps investors evaluate its performance on the same terms as its direct competitors. The Company calculates FFO in accordance with Nareit's definition, which does not restrict presentation of these measures to REITs. Additionally, the Company believes FFO and AFFO are already commonly used by investors, analysts and competitors in the industry for valuation and performance comparisons.

The Company does not use, and you should not use, FFO and AFFO as indicators of the Company's ability to fund its cash needs, pay dividends or make other distributions. Since the Company is not a REIT, it has no obligation to pay dividends and does not intend to do so in the foreseeable future. Moreover, the presentation of these measures should not be construed as an indication that the Company is currently in a position to convert into a REIT.

These non-GAAP financial measures should not be considered in isolation or as substitutes for the most directly comparable GAAP measures as an indicator of operating performance or the Company's ability to fund its cash needs. In addition, these measures may not be comparable to similarly named measures presented by other companies.

See reconciliations of income (loss) from continuing operations to Adjusted EBITDA, corporate expenses to Adjusted Corporate expenses, and consolidated net income (loss) to FFO and AFFO in the tables below. This data should be read in conjunction with the Company's most recent Annual Report on Form 10-K, Form 10-Qs and Form 8-Ks, available on the Investor Relations page of the Company's website at investor.clearchannel.com.

Reconciliation of Income (Loss) from Continuing Operations to Adjusted EBITDA

Three Months Ended Six Months Ended June 30, June 30,(in thousands) 2025 2024 2025 2024Income (loss) from continuing operations $ 6,331 $ (25,414) $ (48,971) $ (94,638)Adjustments:Income tax (benefit) expense attributable to 4,526 (5,827) 5,706 (5,655)continuing operationsOther (income) expense, net (663) (449) (912) 8,400(Gain) loss on extinguishment of debt (28,796) – (28,796) 2,393Interest expense, net 96,026 100,120 195,387 201,815Other operating income, net (315) (90) (6,100) (3,387)Depreciation and amortization 43,335 42,501 86,339 84,553Share-based compensation 7,359 6,666 12,783 11,260Restructuring and other costs (reversals)1 755 1,849 (7,621) 5,233Adjusted EBITDA $ 128,558 $ 119,356 $ 207,815 $ 209,974
1 Restructuring and other cost reversals for the six months ended June30, 2025 includes $10.1million in insurance proceeds related to the ongoing recovery of certain amounts previously incurred in connection with a resolved legal matter.

Reconciliation of Corporate Expenses to Adjusted Corporate Expenses

Three Months Ended Six Months Ended June 30, June 30,(in thousands) 2025 2024 2025 2024Corporate expenses $ 31,123 $ 34,047 $ 50,903 $ 63,921Less reconciling items:Share-based compensation 7,359 6,666 12,783 11,260Restructuring and other costs (reversals)1 755 1,062 (7,626) 2,820Adjusted Corporate expenses $ 23,009 $ 26,319 $ 45,746 $ 49,841
1 Restructuring and other cost reversals for the six months ended June30, 2025 includes $10.1million in insurance proceeds related to the ongoing recovery of certain amounts previously incurred in connection with a resolved legal matter.

Reconciliation of Consolidated Net Income (Loss) to FFO and AFFO

Three Months Ended Six Months Ended June 30, June 30,(in thousands) 2025 2024 2025 2024Consolidated net income (loss) $ 10,649 $ (38,634) $ 73,862 $ (127,717)Depreciation and amortization of real estate 38,739 46,509 77,133 93,315Net loss (gain) on disposition of real estate 882 1,930 (137,541) (3,658)(excludes condemnation proceeds)1Impairment of real estate2 – 16,808 – 16,808Adjustment for unconsolidated affiliates and (1,790) (1,075) (2,905) (2,273)non-controlling interestsFunds From Operations (FFO) 48,480 25,538 10,549 (23,525)Less: FFO from discontinued operations 5,374 13,051 (14,277) 3,040FFO from continuing operations 43,106 12,487 24,826 (26,565)Capital expenditures-maintenance (6,110) (6,978) (10,611) (10,430)Straight-line rent effect (623) 16 (2,712) (262)Depreciation and amortization of non-real 4,596 4,704 9,206 9,440estateLoss (gain) on extinguishment of debt, net, (28,796) 194 (28,796) 12,360and debt modification expenseAmortization of deferred financing costs and 2,355 2,346 4,722 4,890note discountsShare-based compensation 7,359 6,666 12,783 11,260Deferred taxes 3,245 (6,164) 3,209 (6,485)Restructuring and other costs (reversals)3 755 1,849 (7,621) 5,233Transaction costs for structural initiatives and 140 1,710 736 3,448financial advisory servicesOther items 1,790 (1,017) (788) 112Adjusted Funds From Operations (AFFO) $ 27,817 $ 15,813 $ 4,954 $ 3,001
1 Net gain on the disposition of real estate for the six months ended June30, 2025 includes a net gain of $132.0million related to sold and held-for-sale businesses, primarily from the sales of our businesses in Mexico, Peru, Chile and our Europe-North segment businesses.2 Impairment charges for the three and six months ended June 30, 2024 relate to the impairment of long-lived assets in certain of our Latin American businesses.3 Restructuring and other cost reversals for the six months ended June30, 2025 includes $10.1million in insurance proceeds related to the ongoing recovery of certain amounts previously incurred in connection with a resolved legal matter.

Conference Call

The Company will host a conference call to discuss these results on August5, 2025, at 8:30 a.m. Eastern Time. A live audio webcast, along with details on how to register, will be available in the “Events & Presentations” section of the Company's investor website (investor.clearchannel.com) or at the following link: clear-channel-outdoor-q2-2025-earnings-call.open-exchange.net/registration. A replay of the webcast will be available following the call in the same section of the investor website.

About Clear Channel Outdoor Holdings, Inc.

Clear Channel Outdoor Holdings, Inc. (NYSE: CCO) is at the forefront of driving innovation in the out-of-home advertising industry. Our dynamic advertising platform is broadening the pool of advertisers using our medium through the expansion of digital billboards and displays and the integration of data analytics and programmatic capabilities that deliver measurable campaigns that are simpler to buy. By leveraging the scale, reach and flexibility of our diverse portfolio of assets, we connect advertisers with millions of consumers every month.

For further information, please contact:

Jason KingSVP, Corporate Communications & Marketing(212) 812-0064InvestorRelations@clearchannel.com

Cautionary Statement Concerning Forward-Looking Statements

Certain statements in this earnings release are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Clear Channel Outdoor Holdings, Inc. and its subsidiaries (the “Company”) to differ materially from any future results, performance, achievements, guidance, goals and/or targets expressed or implied by such forward-looking statements. Words such as “guidance,” “believe,” “expect,” “anticipate,” “estimate,” “forecast,” “goals,” “targets” and similar terms are used to identify such forward-looking statements. In addition, any statements that refer to expectations or other characterizations of future events or circumstances are forward-looking statements, including, but not limited to: our guidance, outlook, mid-term or long-term forecasts, goals or targets; our business plans and strategies and the expected benefits of business initiatives; the effects of tariffs and views on the macroeconomic environment; expectations regarding the sales of our businesses in Brazil and Spain, including the expected proceeds; expectations about certain markets and potential improvements; industry and market trends; expectations surrounding our cash flow; our ability to retain new and existing customers and maintain bookings; the anticipated effects of our new senior secured notes offering and notes redemptions; and our liquidity.These statements are not guarantees of future performance and are subject to risks and uncertainties, some of which are beyond our control and difficult to predict.

Various risks that could cause actual results to differ from those expressed by the forward-looking statements included in this earnings release include, but are not limited to: continued economic uncertainty, an economic slowdown or a recession, including as a result of increased and proposed tariffs, retaliatory trade regulations and policies, and uncertainty in the financial and capital markets; our ability to generate enough cash to service our debt obligations and fund our operations, business strategy and capital expenditures; the impact of our substantial indebtedness, including the effect of leverage on our financial position and earnings; the impact of the issuance of the new senior secured notes and notes redemptions on our interest expense, liquidity and debt maturity profile; the difficulty, cost and time required to implement our strategy, and the fact that we may not realize the anticipated benefits therefrom; volatility of our stock price; our ability to continue to comply with the applicable listing standards of the New York Stock Exchange, including the minimum bid price requirement, and any subsequent failure to timely resume compliance within any applicable cure period; changes in laws or regulations and tax structures; our ability to obtain and renew key contracts with municipalities, transit authorities and private landlords; we face intense competition and our market share is subject to change; regulations and consumer concerns regarding privacy, digital services, data protection and artificial intelligence; breaches of our information security; failure to accurately estimate industry and Company forecasts and to maintain bookings; restrictions on out-of-home advertising of certain products; environmental, health, safety and land use laws and regulations; the impact of the potential sales of our businesses in Brazil and Spain; the impact of the recent dispositions of certain of our businesses in Europe and Latin America, as well as other strategic transactions or acquisitions; third-party claims of intellectual property infringement, misappropriation or other violation against us or our suppliers; the impacts on our stock price as a result of future sales of common stock, or the perception thereof, and dilution resulting from additional capital raised through the sale of common stock or other equity-linked instruments; restrictions in our debt agreements that limit operational flexibility; challenges regarding our use of artificial intelligence to enhance operational efficiency and support decision-making across key areas of our business; the effect of credit ratings downgrades; our reliance on senior management and key personnel; continued scrutiny and shifting expectations from government regulators, municipalities, investors, lenders, customers, activists and other stakeholders; and other factors set forth in our SEC filings. You should not place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this earnings release. For a more comprehensive discussion of risks, see the “Item 1A. Risk Factors” section of the Company's reports filed with the SEC, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The Company does not undertake any obligation to update or revise any forward-looking statements because of new information, future events or otherwise.

https://mma.prnewswire.com/media/1876751/Clear_Channel_Outdoor_Logo.jpg

https://c212.net/c/img/favicon.png?sn=NY44079&sd=2025-08-05

View original content to download multimedia:https://www.prnewswire.com/news-releases/clear-channel-outdoor-holdings-inc-reports-results-for-the-second-quarter-of-2025-302521207.html

SOURCE Clear Channel Outdoor Holdings, Inc.

https://rt.newswire.ca/rt.gif?NewsItemId=NY44079&Transmission_Id=202508050615PR_NEWS_USPR_____NY44079&DateId=20250805

Scroll to Top