Donnelley Financial Solutions, Inc. (NYSE: DFIN)(the “Company” or “DFIN”) today reported financial results for the second quarter of 2025.
https://mma.prnewswire.com/media/1438448/Donnelley_Financial_Solutions_Logo.jpg
Highlights for the second quarter of 2025:
— Record quarterly software solutions net sales of $92.2 million, an increase of 7.7% from the second quarter of 2024; Software solutions net sales accounted for 42.3% of total net sales, up from 35.3% in the second quarter of 2024.
— Net earnings of $36.1 million, or $1.28 per diluted share; Adjusted EBITDA(a) of $76.3 million and Adjusted EBITDA margin(a) of 35.0%.
— Operating Cash Flow(b) increase of $12.2 million and Free Cash Flow(a) increase of $14.9 million from the second quarter of 2024.
— Gross leverage(a) of 0.9x and net leverage(a) of 0.7x as of June 30, 2025.
— The Company repurchased 787,152 shares for approximately $34.3 million at an average price of $43.56 per share. The Board of Directors authorized a new stock repurchase program of up to $150 million commencing on May 16, 2025, with an expiration date of December 31, 2026. This new share repurchase program replaces the previous $150 million program. As of June 30, 2025, the remaining share repurchase authorization was $150.0 million.
(a) Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, gross leverage and net leverage are non-GAAP financial measures that exclude the impact of certain items noted in the reconciliation tables below. The tables below provide reconciliations to the most comparable GAAP measures.(b) Defined as net cash provided by operating activities.
“We continue to see proof points that support the success of our software-focused strategy. We delivered quarterly software solutions net sales of $92.2 million, an increase of 7.7% compared to the second quarter of 2024, driven by the continued momentum in our recurring compliance software products ActiveDisclosure and Arc Suite, which grew approximately 15% in aggregate. Venue delivered strong sequential net sales improvement which resulted in nearly flat year-over-year sales despite overlapping a robust second-quarter 2024 performance. Software solutions net sales made up 42.3% of second-quarter 2025 total net sales, an increase from 35.3% in last year's second-quarter sales mix and positions us well to achieve our long-term target of deriving 60% of revenue from software by 2028,” said Daniel N. Leib, DFIN's President and Chief Executive Officer.
Leib continued, “We are encouraged by the improving trend in market activity as the quarter progressed, despite persistent macroeconomic headwinds and market uncertainty that continued to suppress the demand for our transactionally-driven offerings. The sequential improvement in market conditions helped drive solid overall results, underscoring the resilience of our business model. We delivered Adjusted EBITDA margin of 35.0% in the quarter, which reflects our evolving sales mix and permanent changes to our cost structure. Additionally, improved working capital management combined with lower capital expenditures resulted in year-over-year increases in both operating cash flow and free cash flow.”
“As we enter the second half of the year, our focus remains on investing to drive toward a more recurring sales mix, aggressively managing our cost structure, and allocating capital in a disciplined manner – all aimed toward delivering sustainable, long-term value for our clients, employees, and shareholders. In addition, we are encouraged by the level of capital markets transactional activity so far in the third quarter, a continuation of the stabilization we saw across May and June,” Leib concluded.
Net Sales
Net sales in the second quarter of 2025 were $218.1 million, a decrease of $24.6 million, or 10.1%, from the second quarter of 2024. Net sales decreased primarily due to lower print and distribution volumes within capital markets and investment companies compliance offerings and a reduction in capital markets transactional revenue, partially offset by higher software solutions net sales in Arc Suite and ActiveDisclosure.
Net Earnings
For the second quarter of 2025, net earnings were $36.1 million, or $1.28 per diluted share, as compared to $44.1 million, or $1.47 per diluted share, in the second quarter of 2024. Net earnings in the second quarter of 2025 included after-tax charges of $6.0 million, or $0.21 per diluted share, primarily related to share-based compensation expense and restructuring, impairment and other charges, net. Net earnings in the second quarter of 2024 included after-tax charges of $5.7 million, or $0.19 per diluted share, primarily related to share-based compensation expense and restructuring, impairment and other charges, net.
Adjusted EBITDA and Non-GAAP Net Earnings
For the second quarter of 2025, Adjusted EBITDA was $76.3 million, a decrease of $10.9 million as compared to the second quarter of 2024. Adjusted EBITDA margin was 35.0%, a decrease of approximately 90 basis points as compared to the second quarter of 2024. The decrease in Adjusted EBITDA and Adjusted EBITDA margin was primarily due to lower capital markets transactional volumes, partially offset by higher software solutions net sales, cost control initiatives, and lower selling expense as a result of the decrease in sales volumes.
For the second quarter of 2025, non-GAAP net earnings were $42.1 million, or $1.49 per diluted share, as compared to $49.8 million, or $1.66 per diluted share, in the second quarter of 2024.
Reconciliations of reported net sales to organic net sales and consolidated net earnings to Adjusted EBITDA, Adjusted EBITDA margin and non-GAAP net earnings are presented in the tables.
Guidance
The Company provides the following guidance for the third quarter of 2025.
Third-Quarter GuidanceTotal Net Sales $165 million to $175 millionAdjusted EBITDA margin 23% to 25%Capital markets transactional net sales $35 million to $40 million
The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Use of Forward-Looking Statements” section below for information on the factors that could cause actual results to differ materially from these forward-looking statements.
Adjusted EBITDA margin guidance presented above is provided on a non-GAAP basis only, without providing a reconciliation to guidance provided on a GAAP basis because the preparation of such a reconciliation could not be accomplished without “unreasonable efforts.” The Company does not have access to certain information that would be necessary to provide such a reconciliation, including non-recurring items that are not indicative of the Company's ongoing operations. Such items include, but are not limited to, certain costs, expenses, gains and losses and other specified items that management believes are not indicative of our ongoing operations.
Company Results and Conference Call
DFIN's earnings press release for the second quarter of 2025, which is included as Exhibit 99.1 to the Company's Current Report on Form 8-K that has been furnished to the SEC on July 31, 2025, is available on the Company's investor relations website at investor.dfinsolutions.com. A supplemental trending schedule of historical results, including additional breakouts of segment-level net sales, is also available on the Company's investor relations website.
DFIN will hold a conference call and webcast on July 31, 2025, at 9:00 a.m. Eastern time to discuss financial results for the second quarter of 2025, provide a general business update and respond to analyst questions.
A live webcast of the call will also be available on the Company's investor relations website. Please visit investor.dfinsolutions.comat least fifteen minutes prior to the start of the event to register, download and install any necessary audio software.
If you are unable to participate live, a replay of the webcast will be available following the conference call on the Company's investor relations website, along with the earnings press release and related financial tables.
About DFIN
DFIN is a leading global provider of innovative software and technology-enabled financial regulatory and compliance solutions. We provide domain expertise, enterprise software and data analytics for every stage of our clients' business and investment lifecycles. Markets fluctuate, regulations evolve, technology advances, and through it all, DFIN delivers confidence with the right solutions in moments that matter. Learn about DFIN's end-to-end risk and compliance solutions online at DFINsolutions.comor you can also follow us on X (formerly Twitter) @DFINSolutions or on LinkedIn.
Use of Non-GAAP Information
This news release contains certain non-GAAP financial measures, including non-GAAP gross profit, adjusted non-GAAP gross profit, non-GAAP gross margin, adjusted non-GAAP selling, general and administrative expenses (“SG&A”), adjusted non- GAAP income from operations, adjusted non-GAAP operating margin, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP earnings before income taxes, non- GAAP effective tax rate, adjusted non-GAAP net earnings, adjusted non-GAAP diluted earnings per share, Free Cash Flow and organic net sales. The Company believes that these non-GAAP financial measures, when presented in conjunction with comparable GAAP measures, provide useful information about the Company's operating results and liquidity and enhance the overall ability to assess the Company's financial performance. The Company uses these measures, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing the performance of its business.
The Company's non-GAAP statement of operations measures, which include non-GAAP gross profit, adjusted non-GAAP gross profit, non-GAAP gross margin, adjusted non-GAAP SG&A, adjusted non-GAAP income from operations, adjusted non- GAAP operating margin, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP earnings before income taxes, non-GAAP effective tax rate, adjusted non-GAAP net earnings and adjusted non-GAAP diluted earnings per share, are adjusted to exclude the impact of certain costs, expenses, gains and losses and other specified items that management believes are not indicative of our ongoing operations. These adjusted measures exclude the impact of expenses associated with the Company's non-income tax, net, accelerated rent expense, share-based compensation and eliminate potential differences in results of operations between periods caused by factors such as historic cost and age of assets, financing and capital structures, taxation positions or regimes, restructuring, impairment and other charges, net and gain or loss on certain investments, business sales and asset sales.
Free Cash Flow is a non-GAAP financial measure and is defined by the Company as net cash flow provided by operating activities less capital expenditures. By adjusting for the level of capital investment in operations, the Company believes that free cash flow can provide useful additional basis for understanding the Company's ability to generate cash after capital investment and provides a comparison to peers with differing capital intensity.
Organic net sales is a non-GAAP financial measure and is defined by the Company as reported net sales adjusted for the changes in foreign currency exchange rates and the impact of dispositions.
These non-GAAP financial measures should be considered in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, these measures are defined differently by different companies in our industry and, accordingly, such measures may not be comparable to similarly-titled measures of other companies.
Use of Forward-Looking Statements
This news release includes certain “forward-looking statements” within the meaning of, and subject to the safe harbor created by, Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the business, strategy and plans of DFIN and its expectations relating to future financial condition and performance. Statements that are not historical facts, including statements about DFIN management's beliefs and expectations, are forward-looking statements. Words such as “believes,” “anticipates,” “estimates,” “expects,” “intends,” “aims,” “potential,” “will,” “would,” “could,” “considered,” “likely,” “estimate” and variations of these words and similar future or conditional expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. While DFIN believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond DFIN's control. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend upon future circumstances that may or may not occur. Actual results may differ materially from DFIN's current expectations depending upon a number of factors affecting the business and risks associated with the performance of the business. These factors include such risks and uncertainties detailed in DFIN periodic public filings with the SEC, including but not limited to those discussed under “Special Note Regarding Forward-Looking Statements” and in Part I, Item 1A. Risk Factors of DFIN's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, those discussed under “Special Note Regarding Forward-Looking Statements” in DFIN's Quarterly Reports on Form 10-Q and in other investor communications of DFIN's from time to time. DFIN does not undertake to and specifically declines any obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Condensed Consolidated Balance Sheets(UNAUDITED)(in millions, except per share data) June30, 2025 December31, 2024AssetsCash and cash equivalents $ 33.8 $ 57.3Receivables, less allowances for expected losses of $25.6 in 2025 (2024 – $25.0) 202.0 138.0Prepaid expenses and other current assets 30.8 37.2Total current assets 266.6 232.5Property, plant and equipment, net 7.5 8.9Operating lease right-of-use assets 9.5 12.3Software, net 97.5 96.5Goodwill 405.9 405.4Deferred income taxes, net 56.7 56.4Other noncurrent assets 31.0 29.6Total assets $ 874.7 $ 841.6LiabilitiesAccounts payable $ 37.9 $ 28.7Current portion of long-term debt 5.8 -Operating lease liabilities 8.9 10.3Accrued liabilities 154.5 185.1Total current liabilities 207.1 224.1Long-term debt 184.3 124.7Deferred compensation liabilities 11.6 12.2Pension and other postretirement benefits plans liabilities 23.0 23.3Noncurrent operating lease liabilities 3.1 6.4Other noncurrent liabilities 13.5 14.8Total liabilities 442.6 405.5EquityPreferred stock, $0.01 par valueAuthorized: 1.0 shares; Issued: None – -Common stock, $0.01 par valueAuthorized: 65.0 shares;Issued and outstanding: 39.6 shares and 27.5 shares in 2025 (2024 – 38.9 shares and 28.7 shares) 0.4 0.4Treasury stock, at cost: 12.1 shares in 2025 (2024 – 10.2 shares) (433.1) (344.1)Additional paid-in capital 348.8 333.2Retained earnings 595.6 528.5Accumulated other comprehensive loss (79.6) (81.9)Total equity 432.1 436.1Total liabilities and equity $ 874.7 $ 841.6
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Condensed Consolidated Statements of Operations(UNAUDITED)(in millions, except per share data) Three Months Ended June30, Six Months Ended June30, 2025 2024 2025 2024Net salesSoftware solutions $ 92.2 $ 85.6 $ 176.8 $ 165.9Tech-enabled services 85.2 102.2 161.7 185.1Print and distribution 40.7 54.9 80.7 95.1Total net sales 218.1 242.7 419.2 446.1Cost of sales (a)Software solutions 26.4 25.4 54.0 52.7Tech-enabled services 31.6 33.9 58.9 64.5Print and distribution 21.2 27.2 39.3 49.4Total cost of sales 79.2 86.5 152.2 166.6Selling, general and administrative expenses (a) 70.0 76.1 135.8 148.9Depreciation and amortization 15.1 14.3 29.2 28.2Restructuring, impairment and other charges, net 1.0 1.3 3.9 3.1Other operating income, net – – (0.5) (9.8)Income from operations 52.8 64.5 98.6 109.1Interest expense, net 3.8 3.7 6.9 7.3Investment and other loss (income), net 0.3 (0.4) 0.8 (0.8)Earnings before income taxes 48.7 61.2 90.9 102.6Income tax expense 12.6 17.1 23.8 25.2Net earnings $ 36.1 $ 44.1 $ 67.1 $ 77.4Net earnings per share:Basic $ 1.30 $ 1.50 $ 2.38 $ 2.63Diluted $ 1.28 $ 1.47 $ 2.33 $ 2.56Weighted average number of common shares outstanding:Basic 27.7 29.4 28.2 29.4Diluted 28.2 30.0 28.8 30.2
(a) Exclusive of depreciation and amortization.
Three Months Ended June30, Six Months Ended June30,Components of depreciation and amortization: 2025 2024 2025 2024Cost of sales $ 14.6 $ 13.8 $ 28.3 $ 27.1Selling, general and administrative expenses 0.5 0.5 0.9 1.1Total depreciation and amortization $ 15.1 $ 14.3 $ 29.2 $ 28.2Additional information:Gross profit (b) $ 124.3 $ 142.4 $ 238.7 $ 252.4Exclude: Depreciation and amortization 14.6 13.8 28.3 27.1Non-GAAP gross profit $ 138.9 $ 156.2 $ 267.0 $ 279.5Gross margin (b) 57.0 % 58.7 % 56.9 % 56.6 %Non-GAAP gross margin 63.7 % 64.4 % 63.7 % 62.7 %SG&A as a % of total net sales (a) 32.1 % 31.4 % 32.4 % 33.4 %Operating margin 24.2 % 26.6 % 23.5 % 24.5 %Effective tax rate 25.9 % 27.9 % 26.2 % 24.6 %
(b) Inclusive of depreciation and amortization.
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Reconciliation of GAAP to Non-GAAP MeasuresFor the Three and Six Months Ended June 30, 2025(UNAUDITED)(in millions, except per share data) For the Three Months Ended June 30, 2025 Gross profit SG&A (a) Income (loss) Operating Net Net from margin earnings (loss) earnings (loss) operations perdiluted shareGAAP basis measures $ 124.3 $ 70.0 $ 52.8 24.2 % $ 36.1 $ 1.28Exclude: Depreciation and amortization 14.6Non-GAAP measures 138.9Non-GAAP % of total net sales 63.7 %Non-GAAP adjustments:Restructuring, impairment and other charges, net – – 1.0 0.5 % 0.8 0.03Share-based compensation expense – (7.5) 7.5 3.4 % 5.4 0.19Non-income tax, net – 0.1 (0.1) – (0.1) -Gain on investments in equity securities (b) – – – – (0.1) -Total Non-GAAP adjustments (c) – (7.4) 8.4 3.9 % 6.0 0.21Adjusted Non-GAAP measures (c) $ 138.9 $ 62.6 $ 61.2 28.1 % $ 42.1 $ 1.49Adjusted Non-GAAP % of total net sales 63.7 % 28.7 % For the Six Months Ended June 30, 2025 Gross profit SG&A (a) Income (loss) Operating Net Net from margin earnings (loss) earnings (loss) operations perdiluted shareGAAP basis measures $ 238.7 $ 135.8 $ 98.6 23.5 % $ 67.1 $ 2.33Exclude: Depreciation and amortization 28.3Non-GAAP measures 267.0Non-GAAP % of total net sales 63.7 %Non-GAAP adjustments:Restructuring, impairment and other charges, net – – 3.9 0.9 % 2.9 0.10Share-based compensation expense – (13.5) 13.5 3.2 % 9.2 0.32Gain on sale of long-lived assets – – (0.5) (0.1) % (0.4) (0.01)Non-income tax, net – 0.2 (0.2) – (0.1) -Gain on investments in equity securities (b) – – – – (0.1) -Loss on debt extinguishment (d) – – – – 0.1 -Total non-GAAP adjustments (c) – (13.3) 16.7 4.0 % 11.6 0.40Adjusted Non-GAAP measures (c) $ 267.0 $ 122.5 $ 115.3 27.5 % $ 78.7 $ 2.73Adjusted Non-GAAP % of total net sales 63.7 % 29.2 %
(a) Exclusive of depreciation and amortization.(b) Gain on investments in equity securities is included in investment and other loss (income), net on the Company's Unaudited Condensed Consolidated Statements of Operations.(c) Totals may not foot due to rounding.(d) Loss on debt extinguishment is included in interest expense, net on the Company's Unaudited Condensed Consolidated Statements of Operations.
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Reconciliation of GAAP to Non-GAAP MeasuresFor the Three and Six Months Ended June 30, 2024(UNAUDITED)(in millions, except per share data) For the Three Months Ended June 30, 2024 Gross profit SG&A (a) Income (loss) Operating Net Net from margin earnings (loss) earnings (loss) operations perdiluted shareGAAP basis measures $ 142.4 $ 76.1 $ 64.5 26.6 % $ 44.1 $ 1.47Exclude: Depreciation and amortization 13.8Non-GAAP measures 156.2Non-GAAP % of total net sales 64.4 %Non-GAAP adjustments:Restructuring, impairment and other charges, net – – 1.3 0.5 % 1.0 0.03Share-based compensation expense – (7.4) 7.4 3.0 % 5.1 0.17Non-income tax, net – 0.3 (0.3) (0.1) % (0.2) (0.01)Gain on investments in equity securities (b) – – – – (0.2) (0.01)Total Non-GAAP adjustments (c) – (7.1) 8.4 3.5 % 5.7 0.19Adjusted Non-GAAP measures (c) $ 156.2 $ 69.0 $ 72.9 30.0 % $ 49.8 $ 1.66Adjusted Non-GAAP % of total net sales 64.4 % 28.4 % For the Six Months Ended June 30, 2024 Gross profit SG&A (a) Income (loss) Operating Net Net from margin earnings (loss) earnings (loss) operations perdiluted shareGAAP basis measures $ 252.4 $ 148.9 $ 109.1 24.5 % $ 77.4 $ 2.56Exclude: Depreciation and amortization 27.1Non-GAAP measures 279.5Non-GAAP % of total net sales 62.7 %Non-GAAP adjustments:Restructuring, impairment and other charges, net – – 3.1 0.7 % 2.3 0.08Share-based compensation expense – (12.5) 12.5 2.8 % 5.7 0.19Gain on sale of long-lived assets – – (9.8) (2.2) % (7.0) (0.23)Non-income tax, net – 0.7 (0.7) (0.2) % (0.5) (0.02)Gain on investments in equity securities (b) – – – – (0.3) (0.01)Total non-GAAP adjustments (c) – (11.8) 5.1 1.1 % 0.2 0.01Adjusted Non-GAAP measures (c) $ 279.5 $ 137.1 $ 114.2 25.6 % $ 77.6 $ 2.57Adjusted Non-GAAP % of total net sales 62.7 % 30.7 %
(a) Exclusive of depreciation and amortization.(b) Gain on investments in equity securities is included in investment and other loss (income), net on the Company's Unaudited Condensed Consolidated Statements of Operations.(c) Totals may not foot due to rounding.
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Segment Adjusted EBITDA and Supplementary Information(UNAUDITED)(in millions) Capital Markets – Software Solutions Capital Markets – Compliance and Communications Management Investment Companies – Software Solutions Investment Companies – Compliance and Communications Management Corporate Consolidated (a)For the Three Months Ended June 30, 2025Net sales $ 59.1 $ 93.5 $ 33.1 $ 32.4 $ – $ 218.1Adjusted EBITDA $ 22.4 $ 36.8 $ 14.2 $ 12.6 $ (9.7) $ 76.3Adjusted EBITDA margin % 37.9 % 39.4 % 42.9 % 38.9 % nm 35.0 %Depreciation and amortization $ 7.7 $ 1.7 $ 4.7 $ 1.0 $ – $ 15.1Capital expenditures $ 8.5 $ 2.4 $ 4.3 $ 0.6 $ 0.9 $ 16.7For the Three Months Ended June 30, 2024Net sales $ 57.3 $ 113.8 $ 28.3 $ 43.3 $ – $ 242.7Adjusted EBITDA $ 21.2 $ 45.8 $ 11.1 $ 18.3 $ (9.2) $ 87.2Adjusted EBITDA margin % 37.0 % 40.2 % 39.2 % 42.3 % nm 35.9 %Depreciation and amortization $ 6.7 $ 2.0 $ 4.4 $ 1.2 $ – $ 14.3Capital expenditures $ 10.7 $ 1.9 $ 5.9 $ 0.7 $ 0.2 $ 19.4For the Six Months Ended June 30, 2025Net sales $ 111.0 $ 177.4 $ 65.8 $ 65.0 $ – $ 419.2Adjusted EBITDA $ 36.3 $ 73.5 $ 27.0 $ 24.8 $ (17.1) $ 144.5Adjusted EBITDA margin % 32.7 % 41.4 % 41.0 % 38.2 % nm 34.5 %Depreciation and amortization $ 14.7 $ 3.1 $ 9.5 $ 1.9 $ – $ 29.2Capital expenditures $ 14.7 $ 4.4 $ 8.8 $ 1.1 $ 1.0 $ 30.0For the Six Months Ended June 30, 2024Net sales $ 110.3 $ 204.9 $ 55.6 $ 75.3 $ – $ 446.1Adjusted EBITDA $ 37.0 $ 77.2 $ 19.1 $ 26.5 $ (17.4) $ 142.4Adjusted EBITDA margin % 33.5 % 37.7 % 34.4 % 35.2 % nm 31.9 %Depreciation and amortization $ 13.2 $ 4.1 $ 8.6 $ 2.3 $ – $ 28.2Capital expenditures $ 14.4 $ 3.8 $ 11.0 $ 1.8 $ 0.7 $ 31.7
(a) Reconciliation of consolidated Adjusted EBITDA to net earnings is presented below.nm – Not meaningful.
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Condensed Consolidated Statements of Cash Flows(UNAUDITED)(in millions) For the Six Months Ended June 30, 2025 2024Operating ActivitiesNet earnings $ 67.1 $ 77.4Adjustments to reconcile net earnings to net cash provided by operating activities:Depreciation and amortization 29.2 28.2Provision for expected losses on accounts receivable 4.8 10.1Share-based compensation expense 13.5 12.5Deferred income taxes (0.3) (3.3)Net pension plan expense (income) 0.9 (0.6)Gain on sales of long-lived assets (0.5) (9.8)Amortization of operating lease right-of-use assets 3.3 4.6Other (0.6) 0.6Changes in operating assets and liabilities:Receivables, net (67.6) (75.6)Prepaid expenses and other current assets 2.9 (3.1)Accounts payable 10.5 (0.6)Income taxes payable and receivable 3.9 7.3Accrued liabilities and other (30.4) (11.3)Operating lease liabilities (5.1) (7.2)Pension and other postretirement benefits plans contributions (0.9) (0.9)Net cash provided by operating activities 30.7 28.3Investing ActivitiesCapital expenditures (30.0) (31.7)Proceeds from sales of investments in equity securities 0.1 0.2Proceeds from sale of long-lived assets – 12.4Net cash used in investing activities (29.9) (19.1)Financing ActivitiesRevolving facility borrowings 207.5 139.0Payments on revolving facility borrowings (130.5) (84.0)Payments on long-term debt (126.4) -Proceeds from issuance of long-term debt 115.0 -Debt issuance costs (2.2) -Treasury share repurchases (88.7) (50.7)Cash received for common stock issuances 1.5 0.6Finance lease payments (1.7) (1.4)Net cash (used in) provided by financing activities (25.5) 3.5Effect of exchange rate on cash and cash equivalents 1.2 (0.8)Net (decrease) increase in cash and cash equivalents (23.5) 11.9Cash and cash equivalents at beginning of year 57.3 23.1Cash and cash equivalents at end of period $ 33.8 $ 35.0Supplemental cash flow information:Income taxes paid, net of refunds $ 20.8 $ 21.3Interest paid $ 5.6 $ 7.5Non-cash investing activities:Capitalized software included in accounts payable $ 4.6 $ 2.4
Additional Information: For the Three Months Ended June 30, For the Six Months Ended June 30, 2025 2024 2025 2024Net cash provided by operating activities $ 68.4 $ 56.2 $ 30.7 $ 28.3Less: capital expenditures 16.7 19.4 30.0 31.7Free Cash Flow $ 51.7 $ 36.8 $ 0.7 $ (3.4)
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Reconciliation of Reported to Organic Net Sales – By Segment(UNAUDITED)(in millions) Capital Markets – Software Solutions Capital Markets – Compliance and Communications Management Investment Companies – Software Solutions Investment Companies – Compliance and Communications Management ConsolidatedReported Net Sales:For the Three Months Ended June 30, 2025 $ 59.1 $ 93.5 $ 33.1 $ 32.4 $ 218.1For the Three Months Ended June 30, 2024 $ 57.3 $ 113.8 $ 28.3 $ 43.3 $ 242.7Net sales change 3.1 % (17.8) % 17.0 % (25.2) % (10.1) %Supplementary non-GAAP information:Year-over-year impact of changes in foreign exchange rates 0.3 % – 0.7 % – 0.2 %Net organic sales change 2.8 % (17.8) % 16.3 % (25.2) % (10.3) % Capital Markets – Software Solutions Capital Markets – Compliance and Communications Management Investment Companies – Software Solutions Investment Companies – Compliance and Communications Management ConsolidatedReported Net Sales:For the Six Months Ended June 30, 2025 $ 111.0 $ 177.4 $ 65.8 $ 65.0 $ 419.2For the Six Months Ended June 30, 2024 $ 110.3 $ 204.9 $ 55.6 $ 75.3 $ 446.1Net sales change 0.6 % (13.4) % 18.3 % (13.7) % (6.0) %Supplementary non-GAAP information:Year-over-year impact of changes in foreign exchange rates – (0.1) % 0.2 % (0.1) % (0.1) %Net organic sales change 0.6 % (13.3) % 18.1 % (13.6) % (5.9) %
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Reconciliation of Reported to Organic Net Sales – By Services and Products(UNAUDITED)(in millions) Software Solutions Tech-enabled Services Print and Distribution ConsolidatedReported Net Sales:For the Three Months Ended June 30, 2025 $ 92.2 $ 85.2 $ 40.7 $ 218.1For the Three Months Ended June 30, 2024 $ 85.6 $ 102.2 $ 54.9 $ 242.7Net sales change 7.7 % (16.6) % (25.9) % (10.1) %Supplementary non-GAAP information:Year-over-year impact of changes in foreign exchange rates 0.5 % 0.1 % (0.2) % 0.2 %Net organic sales change 7.2 % (16.7) % (25.7) % (10.3) % Software Solutions Tech-enabled Services Print and Distribution ConsolidatedReported Net Sales:For the Six Months Ended June 30, 2025 $ 176.8 $ 161.7 $ 80.7 $ 419.2For the Six Months Ended June 30, 2024 $ 165.9 $ 185.1 $ 95.1 $ 446.1Net sales change 6.6 % (12.6) % (15.1) % (6.0) %Supplementary non-GAAP information:Year-over-year impact of changes in foreign exchange rates 0.1 % (0.1) % (0.2) % (0.1) %Net organic sales change 6.5 % (12.5) % (14.9) % (5.9) %
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Reconciliation of Net Earnings to Adjusted EBITDA(UNAUDITED)(in millions) FortheTwelve For the Three Months Ended MonthsEnded June30, 2025 June30, 2025 March 31, 2025 December31, 2024 September 30, 2024Net earnings $ 82.1 $ 36.1 $ 31.0 $ 6.3 $ 8.7AdjustmentsRestructuring, impairment and other charges, net 7.4 1.0 2.9 2.1 1.4Share-based compensation expense 26.2 7.5 6.0 6.0 6.7Non-income tax, net (0.6) (0.1) (0.1) (0.1) (0.3)Gain on sale of long-lived assets (0.5) – (0.5) – -Gain on sale of a business (0.4) – – (0.4) -Gain on investments in equity securities (0.1) (0.1) – – -Depreciation and amortization 61.2 15.1 14.1 14.8 17.2Interest expense, net 12.5 3.8 3.1 2.5 3.1Investment and other loss (income), net 0.3 0.4 0.5 (0.3) (0.3)Income tax expense 31.3 12.6 11.2 0.8 6.7Total Non-GAAP adjustments 137.3 40.2 37.2 25.4 34.5Adjusted EBITDA $ 219.4 $ 76.3 $ 68.2 $ 31.7 $ 43.2Software solutions $ 340.6 $ 92.2 $ 84.6 $ 81.6 $ 82.2Tech-enabled services 297.4 85.2 76.5 60.5 75.2Print and distribution 117.0 40.7 40.0 14.2 22.1Total net sales $ 755.0 $ 218.1 $ 201.1 $ 156.3 $ 179.5Adjusted EBITDA margin % 29.1 % 35.0 % 33.9 % 20.3 % 24.1 % FortheTwelve For the Three Months Ended MonthsEnded June30, 2024 June30, 2024 March 31, 2024 December 31, 2023 September 30, 2023Net earnings $ 106.1 $ 44.1 $ 33.3 $ 10.6 $ 18.1AdjustmentsRestructuring, impairment and other charges, net 4.2 1.3 1.8 1.4 (0.3)Share-based compensation expense 24.0 7.4 5.1 5.4 6.1Loss on sale of a business 6.1 – – 6.1 -Accelerated rent expense 3.1 – – 3.1 -Disposition-related expenses 0.3 – – 0.3 -Gain on sale of long-lived assets (10.2) – (9.8) (0.2) (0.2)Non-income tax, net (1.2) (0.3) (0.4) (0.1) (0.4)Gain on investments in equity securities (0.5) (0.3) (0.1) (0.1) -Depreciation and amortization 58.1 14.3 13.9 15.5 14.4Interest expense, net 15.0 3.7 3.6 3.6 4.1Investment and other income, net (0.9) (0.1) (0.3) (0.4) (0.1)Income tax expense (benefit) 29.0 17.1 8.1 (3.9) 7.7Total Non-GAAP adjustments 127.0 43.1 21.9 30.7 31.3Adjusted EBITDA $ 233.1 $ 87.2 $ 55.2 $ 41.3 $ 49.4Software solutions $ 312.8 $ 85.6 $ 80.3 $ 73.7 $ 73.2Tech-enabled services 339.1 102.2 82.9 73.6 80.4Print and distribution 150.7 54.9 40.2 29.2 26.4Total net sales $ 802.6 $ 242.7 $ 203.4 $ 176.5 $ 180.0Adjusted EBITDA margin % 29.0 % 35.9 % 27.1 % 23.4 % 27.4 %
Donnelley Financial Solutions, Inc. and Subsidiaries (“DFIN”)Debt and Liquidity Summary(UNAUDITED)(in millions)Total Liquidity June30, 2025 December31, 2024 June30, 2024AvailabilityStated amount of the Revolving Facility (a) $ 300.0 $ 300.0 $ 300.0Less: availability reduction from covenants – – -Amount available under the Revolving Facility 300.0 300.0 300.0UsageBorrowings under the Revolving Facility 77.0 – 55.0Impact on availability related to outstanding 1.5 1.0 1.0letters of creditAmount used under the Revolving Facility 78.5 1.0 56.0Availability under the Revolving Facility 221.5 299.0 244.0Cash and cash equivalents 33.8 57.3 35.0Net Available Liquidity $ 255.3 $ 356.3 $ 279.0Term Loan A Facility $ 113.6 $ 125.0 $ 125.0Borrowings under the Revolving Facility 77.0 – 55.0Unamortized debt issuance costs (0.5) (0.3) (0.4)Total debt 190.1 124.7 179.6Less: current portion of long-term debt 5.8 – -Long-term debt $ 184.3 $ 124.7 $ 179.6Adjusted EBITDA for the twelve months ended June 30, 2025 and 2024, and the year ended December 31, 2024 $ 219.4 $ 217.3 $ 233.1Non-GAAP Gross Leverage (defined as total debt divided by Adjusted EBITDA) 0.9 x 0.6 x 0.8 xNon-GAAP Net Debt (defined as total debt less cash and cash equivalents) 156.3 67.4 144.6Non-GAAP Net Leverage (defined as non-GAAP Net Debt divided by Adjusted EBITDA) 0.7 x 0.3 x 0.6 x
(a) The Company has a $300.0 million senior secured revolving credit facility (the “Revolving Facility”). The Revolving Facility is subject to a number of covenants, including a minimum Interest Coverage Ratio and a maximum Consolidated Net Leverage Ratio, both as defined and calculated in the credit agreement. As of June 30, 2025, there were $77.0 million of borrowings outstanding under the Revolving Facility as well as $1.6 million in outstanding letters of credit and bank guarantees, of which $1.5 million of the outstanding letters of credit reduced the availability under the Revolving Facility. Based on the Company's results of operations for the twelve months ended June 30, 2025 and existing debt, the Company would have had the ability to utilize the remaining $221.5 million of the $300.0 million Revolving Facility and not have been in violation of the terms of the Revolving Facility agreement.
https://c212.net/c/img/favicon.png?sn=CG40391&sd=2025-07-31
View original content to download multimedia:https://www.prnewswire.com/news-releases/dfin-reports-second-quarter-2025-results-302517913.html
SOURCE Donnelley Financial LLC
https://rt.newswire.ca/rt.gif?NewsItemId=CG40391&Transmission_Id=202507310700PR_NEWS_USPR_____CG40391&DateId=20250731