F.N.B. Corporation Reports Second Quarter Earnings

Record Revenue of $438 Million Grew 6.5% Linked-Quarter With Increased Profitability Driving Record Capital Levels

F.N.B. Corporation (NYSE: FNB) reported earnings for the second quarter of 2025 with net income available to common shareholders of $130.7 million, or $0.36 per diluted common share. Comparatively, second quarter of 2024 net income available to common shareholders totaled $123.0 million ($123.7 million on an operating basis (non-GAAP)), or $0.34 per diluted common share, and first quarter of 2025 net income available to common shareholders totaled $116.5 million, or $0.32 per diluted common share.

“F.N.B. Corporation reported strong second quarter results, generating earnings per diluted common share of $0.36 with record revenue of $438 million, a 6.5% linked-quarter increase, principally driven by margin expansion, growth in net interest income and non-interest income. Pre-provision net revenue (non-GAAP) grew significantly with linked-quarter growth of 16%,” said F.N.B. Corporation Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr. “Our sustained levels of profitability further strengthened capital to all-time highs witha CET1 ratio of 10.8% (estimated), tangible book value per share (non-GAAP) growth of 13% year-over-year to $11.14 and a tangible common equityratio (non-GAAP) of 8.5%, while still producing a return on tangible common equityratio (non-GAAP)of 14%. Balance sheet growth was solid with annualized average loan and deposit growth of 5.3% and 1.7%, respectively, benefiting from our diverse geographic footprint. FNB's consistent underwriting standards and proactive credit risk management actions led to continued strong credit results for the quarter. The tech-focused investment in Clicks-to-Bricks strategy, the expanded utilization of our eStore® digital tools, data-driven analyses, predictive modeling and artificial intelligence position FNB for ongoing success.”

Second Quarter 2025 Highlights (All comparisons refer to the second quarter of 2024, except as noted)

— Average loans and leases totaled $34.5 billion, an increase of $1.2 billion, or 3.7%, including growth of $889.0 million in consumer loans and $357.8 million in commercial loans and leases.

— On a linked-quarter basis, average loans and leases increased $451.7 million, or 5.3% annualized, as average consumer loans increased $365.4 million, or 11.4% annualized, and average commercial loans and leases increased $86.3 million, or 1.6% annualized.

— Average deposits totaled $37.1 billion, an increase of $2.5 billion, or 7.3%, as the growth in average interest-bearing demand deposits of $2.3 billion and average time deposits of $595.8 million more than offset the decline in average savings deposits of $279.1 million and average non-interest-bearing demand deposits of $108.6 million.

— On a linked-quarter basis, average deposits increased $155.6 million, or 1.7% annualized, due to organic growth in new and existing customer relationships. The ratio of non-interest-bearing demand deposits to total deposits was stable at 26% at June 30, 2025, compared to the prior quarter end.

— The loan-to-deposit ratio was 92% at June 30, 2025, stable compared to 92% at March 31, 2025, and meaningfully lower compared to 96% at June 30, 2024.

— Net interest income totaled a record $347.2 million, an increase of $23.4 million, or 7.2%, from the prior quarter, primarily due to higher yields on earning assets (non-GAAP), lower cost of funds and one more day in the current quarter.

— Net interest margin (FTE) (non-GAAP) equaled 3.19%, an increase of 16 basis points from the first quarter of 2025, reflecting a 10 basis point improvement in the total yield on earning assets (non-GAAP) and a 6 basis point decline in the total cost of funds.

— Provision for credit losses was $25.6 million, an increase of $8.1 million from the prior quarter, with net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $12.5 million, or 0.15% annualized, in the prior quarter. The ratio of non-performing loans and other real estate owned (OREO) to total loans and leases and OREO decreased 14 basis points from the prior quarter to 0.34%, and total delinquency decreased 13 basis points from the prior quarter to 0.62%. The allowance for credit losses (ACL) to total loans and leases remained stable at 1.25%. Overall, asset quality metrics continue to remain at solid levels, reflecting continued proactive management of the loan portfolio.

— Record capital levels with the Common Equity Tier 1 (CET1) regulatory capital ratio at 10.8% (estimated), compared to 10.2% at June 30, 2024, and 10.7% at March 31, 2025. The tangible common equity to tangible assets ratio (non-GAAP) equaled 8.5%, compared to 7.9% at June 30, 2024, and 8.4% at March 31, 2025.

— Tangible book value per common share (non-GAAP) of $11.14 increased $1.26, or 12.8%, compared to June 30, 2024, and $0.31, or 2.9%, compared to March 31, 2025. Accumulated other comprehensive income/loss (AOCI) reduced the tangible book value per common share (non-GAAP) by $0.26 as of June 30, 2025, primarily due to the impact of unrealized losses on AFS securities, compared to a reduction of $0.67 as of June 30, 2024, and $0.34 as of March 31, 2025.

— During the second quarter of 2025, the Company repurchased 0.7 million shares of common stock at a weighted average share price of $13.85 while maintaining capital above stated operating levels and supporting loan growth in the quarter.

Non-GAAP measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release. For more information regarding our use of non-GAAP measures, please refer to the discussion herein under the caption, “Use of Non-GAAP Financial Measures and Key Performance Indicators.”
Quarterly Results Summary 2Q25 1Q25 2Q24Reported resultsNet income available to common shareholders (millions) $ 130.7 $ 116.5 $ 123.0Earnings per diluted common share 0.36 0.32 0.34Book value per common share 18.17 17.86 16.94Pre-provision net revenue (non-GAAP) (millions) 192.0 164.8 177.2Operating results (non-GAAP)Operating net income available to common shareholders (millions) $ 130.7 $ 116.5 $ 123.7Operating earnings per diluted common share 0.36 0.32 0.34Operating pre-provision net revenue (millions) 192.0 164.8 178.0Averagediluted common shares outstanding (thousands) 362,259 363,069 362,701Significant items impacting earnings(a) (millions)Pre-tax FDIC special assessment $ – $ – $ (0.8)After-tax impact of FDIC special assessment – – (0.6)Total significant items pre-tax $ – $ – $ (0.8)Total significant items after-tax $ – $ – $ (0.6)Capital measuresCommon equity tier 1 (b) 10.8% 10.7% 10.2%Tangible common equity to tangible assets (non-GAAP) 8.47 8.37 7.86Tangible book value per common share (non-GAAP) $ 11.14 $ 10.83 $ 9.88(a)Favorable (unfavorable) impact on earnings.(b) Estimated for 2Q25.

Second Quarter 2025 Results – Comparison to Prior-Year Quarter (All comparisons refer to the second quarter of 2024, except as noted)

Net interest income totaled $347.2 million, an increase of $31.3 million, or 9.9%, reflecting growth in earning assets and lower interest-bearing deposit costs. The net interest margin (FTE) (non-GAAP) increased 10 basis points to 3.19%. The yield on earning assets (non-GAAP) decreased 10 basis points to 5.33%, driven by a 17 basis point decline in yields on loans to 5.79%, offset by a 32 basis point increase in yields on investment securities to 3.46%. Total cost of funds decreased 20 basis points to 2.26%, with a 27 basis point decrease in interest-bearing deposit costs to 2.66% and a 42 basis point decrease in total borrowing costs, inclusive of the December 2024 senior note offering of $500 million. The Federal Open Market Committee lowered the target federal funds rate by 100 basis points in the latter half of 2024.

Average loans and leases totaled $34.5 billion, an increase of $1.2 billion, or 3.7%, including growth of $889.0 million in consumer loans and $357.8 million in commercial loans and leases. Commercial and industrial loans increased $120.4 million, or 1.6%, commercial real estate increased $103.5 million, or 0.8%, and commercial leases increased $117.2 million, or 17.8%. The increase in average commercial loans and leases was driven by activity across the footprint, including the Charlotte and Cleveland markets. The increase in commercial real estate included fundings on previously originated construction projects. The increase in average consumer loans included a $1.2 billion increase in residential mortgages largely due to the continued successful execution in key markets and long-standing strategy of serving the purchase market. Average indirect auto loans decreased $388.1 million, due to a sale of $431 million that closed in the third quarter of 2024, partially offset by new organic growth in the portfolio.

Average deposits totaled $37.1 billion, an increase of $2.5 billion, or 7.3%. The growth in average interest-bearing demand deposits of $2.3billion and average time deposits of $595.8million more than offset the decline in average savings deposits of $279.1million and average non-interest-bearing demand deposits of $108.6million as customers continued to migrate balances into higher-yielding products. The funding mix has slightly shifted compared to the year-ago quarter with non-interest-bearing demand deposits comprising 26% of total deposits at June30, 2025, compared to 29% a year ago, however, the loan-to-deposit ratio improved to 92% at June30, 2025, compared to 96% at June30, 2024.

Non-interest income totaled a record $91.0 million, compared to $87.9 million. Capital markets income increased $1.8 million, or 34.1%, driven by record debt capital markets income and contributions from international banking, customer swap activity and syndications. Wealth Management revenues increased $1.0 million, or 5.2%, as securities commissions and fees and trust income increased 11.3% and 1.0%, respectively, through continued strong contributions across the geographic footprint. Other non-interest income increased $2.2 million, or 59.7%, primarily due to gains on the disposition of leased equipment.

Non-interest expense totaled $246.2 million, increasing $19.6 million, or 8.7%. When adjusting for $0.8 million1 of significant items in the second quarter of 2024, operating non-interest expense (non-GAAP) increased $20.4 million, or 9.0%. Salaries and employee benefits increased $8.9 million, or 7.4%, primarily reflecting strategic hiring associated with our efforts to grow market share and continued investments in our risk management infrastructure, as well as higher production-related compensation. Net occupancy and equipment increased $4.3 million, or 10.1%, largely from technology-related investments and de novo branch expansions. Other non-interest expense increased $4.3 million, or 19.9%, primarily due to the impact of Community Uplift, a mortgage down payment assistance program that was enhanced and expanded in conjunction with our previously announced settlement agreement with the Department of Justice (DOJ).

The ratio of non-performing loans and OREO to total loans and OREO increased 1 basis point to 0.34%. Total delinquency decreased 1 basis point to 0.62%. Overall, asset quality metrics continue to remain at solid levels.

The provision for credit losses was $25.6 million, compared to $20.2 million. The second quarter of 2025 reflected net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $7.8 million, or 0.09% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $432.1 million, an increase of $13.3 million, with the ratio of the ACL to total loans and leases relatively stable at 1.25%.

The effective tax rate was 21.5%, compared to 21.6% in the second quarter of 2024.

The CET1 regulatory capital ratio was 10.8% (estimated) at June30, 2025, and 10.2% at June30, 2024. Tangible book value per common share (non-GAAP) was $11.14 at June30, 2025, an increase of $1.26, or 12.8%, from $9.88 at June30, 2024. AOCI reduced the current quarter tangible book value per common share (non-GAAP) by $0.26, compared to a reduction of $0.67 at the end of the year-ago quarter.

1 Second quarter 2024 non-interest expense significant items impacting earnings included an $0.8 million (pre-tax) FDIC special assessment.

Second Quarter 2025 Results – Comparison to Prior Quarter (All comparisons refer to the first quarter of 2025, except as noted)

Net interest income totaled $347.2 million, an increase of $23.4million, or 7.2%, from the prior quarter total of $323.8 million, reflecting higher earning asset yields, lower costs of interest-bearing deposits and the impact of one more day in the quarter. The total yield on earning assets (non-GAAP) increased 10 basis points to 5.33%, reflecting an 11 basis point increase inloan yields and a 5 basis point increase in yields on investment securities. Second quarter net interest income included $2.2 million in purchase accounting accretion from pay-offs of previously acquired loans resulting in a 2 basis point impact to net interest margin. The total cost of funds decreased 6 basis points to 2.26%, as the cost of interest-bearing deposits declined 10 basis points to 2.66% and the long-term borrowing costs declined 12 basis points to 4.99%. The resulting net interest margin (FTE) (non-GAAP) was 3.19%, a 16 basis point increase from the prior quarter.

Average loans and leases totaled $34.5 billion, an increase of $451.7 million, or 5.3% annualized, as average consumer loans increased $365.4 million, or 11.4% annualized, and average commercial loans and leases increased $86.3 million, or 1.6% annualized. The increase in average commercial loans and leases included growth of $61.8 million in commercial real estate, $10.4 million in commercial leases and $3.3 million in commercial and industrial loans. For consumer lending, average residential mortgages increased $303.9million driven by seasonal growth in mortgage originations.

Average deposits totaled $37.1 billion, an increase of $155.6million, due to organic growth in new and existing customer relationships. The increases in average non-interest-bearing deposit balances of $164.5million, average interest-bearing demand deposits of $88.3 million and average time deposits of $17.6 million were partially offset by a decline in average savings deposit balances of $114.8 million. The mix of non-interest-bearing demand deposits to total deposits was stable at 26% for June30, 2025 and March31, 2025. The loan-to-deposit ratio was also stable at 92% at June30, 2025, and March31, 2025.

Non-interest income totaled a record $91.0 million, an increase of $3.2million, or 3.7%, from the prior quarter. Capital markets income totaled $6.9 million, an increase of $1.6 million, or 29.6%, driven by record debt capital markets income and contributions from international banking, customer swap activity and syndications. Interchange and card transaction fees increased $0.9 million, or 7.1%, due to higher customer transaction activity. Other non-interest income increased $3.2 million, or 113.5%, primarily due to gains on the disposition of leased equipment. Bank-owned life insurance decreased $1.5 million due to elevated life insurance claims in the prior quarter.

Non-interest expense totaled $246.2 million, a decrease of $0.6 million, or 0.2%, compared to the prior quarter. Salaries and employee benefits decreased $5.3 million, primarily due to normal seasonal long-term compensation expense of $7.6 million in the first quarter of 2025, partially offset by normal annual merit increases and higher production-related compensation. Other non-interest expense increased $3.4 million, or 15.0%, primarily due to the impact of Community Uplift, a mortgage down payment assistance program that was enhanced and expanded in conjunction with our previously announced settlement agreement with the Department of Justice (DOJ). The efficiency ratio (non-GAAP) totaled 54.8%, down from the seasonally higher 58.5% in the prior quarter.

The ratio of non-performing loans and OREO to total loans and OREO decreased 14 basis points to 0.34%, and delinquency decreased 13 basis points to 0.62%. Overall, asset quality metrics continue to remain at solid levels. The provision for credit losses was $25.6 million, compared to $17.5 million. The second quarter of 2025 reflected net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $12.5 million, or 0.15% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $432.1 million, an increase of $3.2 million, with the ratio of the ACL to total loans and leases stable at 1.25%.

The effective tax rate was 21.5%, compared to 20.9%.

The CET1 regulatory capital ratio was 10.8% (estimated), compared to 10.7% at March31, 2025. Tangible book value per common share (non-GAAP) was $11.14 at June30, 2025, an increase of $0.31 per share. AOCI reduced the current quarter-end tangible book value per common share (non-GAAP) by $0.26, compared to a reduction of $0.34 at the end of the prior quarter.

Use of Non-GAAP Financial Measures and Key Performance Indicators To supplement our Consolidated Financial Statements presented in accordance with GAAP, we use certain non-GAAP financial measures, such as operating net income available to common shareholders, operating earnings per diluted common share, return on average tangible equity, return on average tangible common equity, return on average tangible assets, tangible book value per common share, the ratio of tangible common equity to tangible assets, pre-provision net revenue (reported), operating pre-provision net revenue, operating non-interest expense, efficiency ratio, and net interest margin (FTE) to provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The non-GAAP financial measures and key performance indicators we use may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to assess their performance and trends.

These non-GAAP financial measures should be viewed as supplemental in nature, and not as a substitute for, or superior to, our reported results prepared in accordance with GAAP. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included later in this release under the heading “Reconciliations of Non-GAAP Financial Measures and Key Performance Indicators to GAAP.”

Management believes certain items (e.g., FDIC special assessment) are not organic to running our operations and facilities. These items are considered significant items impacting earnings as they are deemed to be outside of ordinary banking activities. These costs are specific to each individual transaction and may vary significantly based on the size and complexity of the transaction.

To facilitate peer comparisons of net interest margin and efficiency ratio, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets (loans and investments) to make it fully equivalent to interest income earned on taxable investments (this adjustment is not permitted under GAAP).Taxable-equivalent amounts for 2025 and 2024 were calculated using a federal statutory income tax rate of 21%.

Cautionary Statement Regarding Forward-Looking Information

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward‑looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond our control. Forward-looking statements may relate to various matters, including our financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as “anticipates,” “assumes,” “believes,” “can,” “continues,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “likely,” “may,” “might,” “objective,” “plans,” “positioned,” “potential,” “projects,” “remains,” “should,” “target,” “trend,” “will,” “would,” or similar words or expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make.

There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but are not limited to:

— the credit risk associated with the substantial amount of commercial loans and leases in our loan portfolio;

— the volatility of the mortgage banking business;

— changes in market interest rates and the unpredictability of monetary, tax and other policies of government agencies, including tariffs or the imposition of new tariffs, trade wars, barriers or restrictions, or threats of such actions;

— the impact of changes in interest rates on the value of our investment securities portfolios;

— changes in our ability to obtain liquidity as and when needed to fund our obligations as they come due, including as a result of adverse changes to our credit ratings;

— the risk associated with uninsured deposit account balances;

— regulatory limits on our ability to receive dividends from our subsidiaries and pay dividends to our shareholders;

— our ability to recruit and retain qualified banking professionals;

— the financial soundness of other financial institutions and the impact of volatility in the banking sector on us;

— changes and instability in economic conditions and financial markets, in the regions in which we operate or otherwise, including a contraction of economic activity, economic downturn or uncertainty and international conflict;

— our ability to continue to invest in technological improvements as they become appropriate or necessary;

— any interruption in or breach in security of our information systems, or other cybersecurity risks;

— risks associated with reliance on third-party vendors;

— risks associated with the use of models, estimations and assumptions in our business;

— the effects of adverse weather events and public health emergencies;

— the risks associated with acquiring other banks and financial services businesses, including integration into our existing operations;

— the extensive federal and state regulations, supervision and examination governing almost every aspect of our operations, and potential expenses associated with complying with such regulations;

— our ability to comply with the consent orders entered into by First National Bank of Pennsylvania with the Department of Justice and the North Carolina State Department of Justice, and related costs and potential reputational harm;

— changes in federal, state or local tax rules and regulations or interpretations, or accounting policies, standards and interpretations;

— the effects of climate change and related legislative and regulatory initiatives; and

— any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above.

FNB cautions that the risks identified here are not exhaustive of the types of risks that may adversely impact FNB and actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties described under Item 1A. Risk Factors and the Risk Management sections of our 2024 Annual Report on Form 10-K (including the MD&A section), our subsequent 2025 Quarterly Reports on Form 10-Q (including the risk factors and risk management discussions) and our other 2025 filings with the Securities and Exchange Commission (SEC), which are available on our corporate website at https://www.fnb-online.com/about-us/investor-information/reports-and-filings or the SEC's website at www.sec.gov. We have included our web address as an inactive textual reference only. Information on our website is not part of our SEC filings.

You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to FNB. FNB does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Conference Call F.N.B. Corporation (NYSE: FNB) announced the financial results for the second quarter of 2025 after the market close on Thursday, July17, 2025. Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr., Chief Financial Officer, Vincent J. Calabrese, Jr., and Chief Credit Officer, Gary L. Guerrieri, plan to host a conference call to discuss the Company's financial results on Friday, July 18, 2025 at 8:30 AM ET.

A live listen-only webcast of the conference call will be available under the Investor Relations section of the Corporation's website at www.fnbcorporation.com. Participants can access the link under the “About Us” tab and clicking on “Investor Relations” then “Investor Conference Calls.” The live webcast will open approximately 30 minutes prior to the start of the call.

To participate in the Q&A portion of the call, dial 844-802-2440 (for domestic callers) or 412-317-5133 (for international callers). Pre-registration can be accessed at https://dpregister.com/sreg/10200955/ff767c4fbd. Callers who pre-register will be provided a conference passcode and unique PIN to bypass the live operator and gain immediate access to the call.

Presentation slides and the earnings release will also be available under the Investor Relations section of the Corporation's website at www.fnbcorporation.com.

Following the call, a replay of the conference call will be available via the webcast link under the Investor Relations section of the Corporation's website at www.fnbcorporation.com.

About F.N.B. Corporation F.N.B. Corporation (NYSE: FNB), headquartered in Pittsburgh, Pennsylvania, is a diversified financial services company operating in seven states and the District of Columbia. FNB's market coverage spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High Point) in North Carolina; and Charleston, South Carolina. The Company has total assets of nearly $50 billion and approximately 350 banking offices throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington, D.C. and Virginia.

FNB provides a full range of commercial banking, consumer banking and wealth management solutions through its subsidiary network which is led by its largest affiliate, First National Bank of Pennsylvania, founded in 1864. Commercial banking solutions include corporate banking, small business banking, investment real estate financing, government banking, business credit, capital markets and lease financing. The consumer banking segment provides a full line of consumer banking products and services, including deposit products, mortgage lending, consumer lending and a complete suite of mobile and online banking services. FNB's wealth management services include asset management, private banking and insurance.

The common stock of F.N.B. Corporation trades on the New York Stock Exchange under the symbol “FNB” and is included in Standard & Poor's MidCap 400 Index with the Global Industry Classification Standard (GICS) Regional Banks Sub-Industry Index. Customers, shareholders and investors can learn more about this regional financial institution by visiting the F.N.B. Corporation website at www.fnbcorporation.com.

F.N.B. CORPORATION AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOME(Dollars in thousands, except per share data)(Unaudited) % Variance 2Q25 2Q25 For the Six Months Ended % June 30, 2Q25 1Q25 2Q24 1Q25 2Q24 2025 2024 Var.Interest IncomeLoans and leases, including fees $ 500,767 $ 480,574 $ 494,119 4.2 1.3 $ 981,341 $ 975,278 0.6Securities:Taxable 57,168 54,850 47,795 4.2 19.6 112,018 93,850 19.4Tax-exempt 6,918 6,940 7,067 (0.3) (2.1) 13,858 14,172 (2.2)Other 17,788 17,073 8,207 4.2 116.7 34,861 17,385 100.5Total Interest Income 582,641 559,437 557,188 4.1 4.6 1,142,078 1,100,685 3.8Interest ExpenseDeposits 181,190 185,828 179,960 (2.5) 0.7 367,018 350,358 4.8Short-term borrowings 20,132 14,103 32,837 42.7 (38.7) 34,235 60,538 (43.4)Long-term borrowings 34,123 35,661 28,501 (4.3) 19.7 69,784 54,891 27.1Total Interest Expense 235,445 235,592 241,298 (0.1) (2.4) 471,037 465,787 1.1Net Interest Income 347,196 323,845 315,890 7.2 9.9 671,041 634,898 5.7Provision for credit losses 25,601 17,489 20,189 46.4 26.8 43,090 34,079 26.4Net Interest Income After 321,595 306,356 295,701 5.0 8.8 627,951 600,819 4.5Provision for Credit LossesNon-Interest IncomeService charges 22,930 22,355 23,332 2.6 (1.7) 45,285 43,901 3.2Interchange and card transaction fees 13,254 12,370 13,005 7.1 1.9 25,624 25,705 (0.3)Trust services 11,591 12,400 11,475 (6.5) 1.0 23,991 22,899 4.8Insurance commissions and fees 5,108 5,793 5,973 (11.8) (14.5) 10,901 12,725 (14.3)Securities commissions and fees 8,882 8,820 7,980 0.7 11.3 17,702 16,135 9.7Capital markets income 6,897 5,323 5,143 29.6 34.1 12,220 11,474 6.5Mortgage banking operations 6,306 6,993 6,956 (9.8) (9.3) 13,299 14,870 (10.6)Dividends on non-marketable equity securities 6,168 5,560 6,895 10.9 (10.5) 11,728 13,088 (10.4)Bank owned life insurance 3,838 5,350 3,419 (28.3) 12.3 9,188 6,762 35.9Net securities gains (losses) 58 – (3) n/m n/m 58 (3) n/mOther 5,983 2,802 3,747 113.5 59.7 8,785 8,228 6.8Total Non-Interest Income 91,015 87,766 87,922 3.7 3.5 178,781 175,784 1.7Non-Interest ExpenseSalaries and employee benefits 129,842 135,135 120,917 (3.9) 7.4 264,977 250,043 6.0Net occupancy 19,299 19,758 18,632 (2.3) 3.6 39,057 38,227 2.2Equipment 27,988 25,885 24,335 8.1 15.0 53,873 48,107 12.0Outside services 25,317 26,341 23,250 (3.9) 8.9 51,658 46,130 12.0Marketing 5,017 4,573 4,006 9.7 25.2 9,590 9,437 1.6FDIC insurance 8,922 8,483 9,954 5.2 (10.4) 17,405 22,616 (23.0)Bank shares and franchise taxes 3,960 4,136 3,930 (4.3) 0.8 8,096 8,056 0.5Other 25,880 22,500 21,588 15.0 19.9 48,380 41,092 17.7Total Non-Interest Expense 246,225 246,811 226,612 (0.2) 8.7 493,036 463,708 6.3Income Before Income Taxes 166,385 147,311 157,011 12.9 6.0 313,696 312,895 0.3Income tax expense (benefit) 35,715 30,796 33,974 (16.0) 5.1 66,511 67,527 (1.5)Net Income 130,670 116,515 123,037 12.1 6.2 247,185 245,368 0.7Preferred stock dividends – – – – – – 6,005 (100.0)Net Income Available to Common Shareholders $ 130,670 $ 116,515 $ 123,037 12.1 6.2 $ 247,185 $ 239,363 3.3Earnings per Common ShareBasic $ 0.36 $ 0.32 $ 0.34 12.5 5.9 $ 0.68 $ 0.66 3.0Diluted 0.36 0.32 0.34 12.5 5.9 0.68 0.66 3.0Cash Dividends per Common Share 0.12 0.12 0.12 – – 0.24 0.24 -n/m – not meaningful
F.N.B. CORPORATION AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(Dollars in millions)(Unaudited) % Variance 2Q25 2Q25 2Q25 1Q25 2Q24 1Q25 2Q24AssetsCash and due from banks $ 535 $ 524 $ 448 2.1 19.4Interest-bearing deposits with banks 1,892 1,921 1,432 (1.5) 32.1Cash and Cash Equivalents 2,427 2,445 1,880 (0.7) 29.1Securities available for sale 3,580 3,477 3,364 3.0 6.4Securities held to maturity 4,115 4,029 3,893 2.1 5.7Loans held for sale 296 190 132 55.8 124.2Loans and leases, net of unearned income 34,679 34,235 33,757 1.3 2.7Allowance for credit losses on loans and leases (432) (429) (419) 0.7 3.1Net Loans and Leases 34,247 33,806 33,338 1.3 2.7Premises and equipment, net 557 539 489 3.3 13.9Goodwill 2,480 2,478 2,477 0.1 0.1Core deposit and other intangible assets, net 44 48 60 (8.3) (26.7)Bank owned life insurance 665 662 667 0.5 (0.3)Other assets 1,314 1,346 1,415 (2.4) (7.1)Total Assets $ 49,725 $ 49,020 $ 47,715 1.4 4.2LiabilitiesDeposits:Non-interest-bearing demand $ 9,872 $ 9,867 $ 10,062 0.1 (1.9)Interest-bearing demand 17,292 16,920 14,697 2.2 17.7Savings 3,071 3,147 3,348 (2.4) (8.3)Certificates and other time deposits 7,513 7,305 6,887 2.8 9.1Total Deposits 37,748 37,239 34,994 1.4 7.9Short-term borrowings 1,876 1,969 3,616 (4.7) (48.1)Long-term borrowings 2,692 2,514 2,016 7.1 33.5Other liabilities 885 880 999 0.6 (11.4)Total Liabilities 43,201 42,602 41,625 1.4 3.8Shareholders' EquityCommon stock 4 4 4 – -Additional paid-in capital 4,691 4,696 4,690 (0.1) -Retained earnings 2,112 2,025 1,820 4.3 16.0Accumulated other comprehensive loss (92) (121) (243) (24.0) (62.1)Treasury stock (191) (186) (181) 2.7 5.5Total Shareholders' Equity 6,524 6,418 6,090 1.7 7.1Total Liabilities and Shareholders' Equity $ 49,725 $ 49,020 $ 47,715 1.4 4.2
F.N.B. CORPORATION AND SUBSIDIARIES 2Q25 1Q25 2Q24(Dollars in thousands) Interest Interest Interest(Unaudited) Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense RateAssetsInterest-bearing deposits with banks $ 1,723,351 $ 17,788 4.14% $ 1,741,006 $ 17,073 3.98% $ 868,390 $ 8,207 3.80%Taxable investment securities (1) 6,587,352 56,955 3.46 6,437,681 54,635 3.40 6,154,907 47,564 3.09Tax-exempt investment securities (1) (2) 1,004,672 8,737 3.48 1,010,117 8,764 3.47 1,033,552 8,911 3.45Loans held for sale 225,509 4,156 7.37 203,579 3,884 7.63 110,855 2,519 9.09Loans and leases (2) (3) 34,502,493 498,078 5.79 34,050,781 478,065 5.68 33,255,738 492,902 5.96Total Interest Earning Assets (2) 44,043,377 585,714 5.33 43,443,164 562,421 5.23 41,423,442 560,103 5.43Cash and due from banks 395,418 393,846 387,374Allowance for credit losses (437,130) (428,903) (414,372)Premises and equipment 555,889 538,394 484,851Other assets 4,548,082 4,535,697 4,590,486Total Assets $ 49,105,636 $ 48,482,198 $ 46,471,781LiabilitiesDeposits:Interest-bearing demand $ 16,989,336 108,618 2.56 $ 16,901,025 108,828 2.61 $ 14,662,774 98,211 2.69Savings 3,081,518 6,862 0.89 3,196,361 8,133 1.03 3,360,593 10,136 1.21Certificates and other time 7,241,453 65,710 3.64 7,223,878 68,867 3.87 6,645,682 71,613 4.33Total interest-bearing deposits 27,312,307 181,190 2.66 27,321,264 185,828 2.76 24,669,049 179,960 2.93Short-term borrowings 1,876,526 20,132 4.29 1,374,269 14,103 4.14 2,640,985 32,837 4.99Long-term borrowings 2,741,561 34,123 4.99 2,828,002 35,662 5.11 2,164,983 28,501 5.29Total Interest-Bearing Liabilities 31,930,394 235,445 2.96 31,523,535 235,593 3.03 29,475,017 241,298 3.29Non-interest-bearing demand deposits 9,812,486 9,647,959 9,921,073Total Deposits and Borrowings 41,742,880 2.26 41,171,494 2.32 39,396,090 2.46Other liabilities 883,637 938,559 1,037,452Total Liabilities 42,626,517 42,110,053 40,433,542Shareholders' Equity 6,479,119 6,372,145 6,038,239Total Liabilities and Shareholders' Equity $ 49,105,636 $ 48,482,198 $ 46,471,781Net Interest Earning Assets $ 12,112,983 $ 11,919,629 $ 11,948,425Net Interest Income (FTE) (2) 350,269 326,828 318,805Tax Equivalent Adjustment (3,073) (2,983) (2,915)Net Interest Income $ 347,196 $ 323,845 $ 315,890Net Interest Spread 2.37% 2.20% 2.14%Net Interest Margin (2) 3.19% 3.03% 3.09%
(1) The average balances and yields earned on securities are based on historical cost.(2) The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).(3) Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.
F.N.B. CORPORATION AND SUBSIDIARIES Six Months Ended June 30,(Dollars in thousands) 2025 2024(Unaudited) Interest Interest Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense RateAssetsInterest-bearing deposits with banks $ 1,732,129 $ 34,861 4.06% $ 870,372 $ 17,385 4.02%Taxable investment securities (1) 6,512,930 111,590 3.43 6,138,237 93,388 3.04Tax-exempt investment securities(1) (2) 1,007,379 17,501 3.47 1,037,388 17,883 3.45Loans held for sale 214,605 8,040 7.49 173,981 6,805 7.84Loans and leases (2) (3) 34,277,885 976,142 5.73 32,818,345 971,049 5.94Total Interest Earning Assets(2) 43,744,928 1,148,134 5.28 41,038,323 1,106,510 5.41Cash and due from banks 394,636 399,027Allowance for credit losses (433,039) (412,119)Premises and equipment 547,190 477,183Other assets 4,541,924 4,572,271Total Assets $ 48,795,639 $ 46,074,685LiabilitiesDeposits:Interest-bearing demand $ 16,945,425 217,445 2.59 $ 14,608,616 192,953 2.66Savings 3,138,622 14,995 0.96 3,386,231 20,135 1.20Certificates and other time 7,232,714 134,578 3.75 6,472,481 137,270 4.26Total interest-bearing deposits 27,316,761 367,018 2.71 24,467,328 350,358 2.88Short-term borrowings 1,626,785 34,235 4.23 2,520,544 60,538 4.82Long-term borrowings 2,784,543 69,784 5.05 2,111,400 54,891 5.23Total Interest-Bearing Liabilities 31,728,089 471,037 2.99 29,099,272 465,787 3.22Non-interest-bearing demand deposits 9,730,677 9,930,212Total Deposits and Borrowings 41,458,766 2.29 39,029,484 2.40Other liabilities 910,946 1,006,295Total Liabilities 42,369,712 40,035,779Shareholders' Equity 6,425,927 6,038,906Total Liabilities and Shareholders' Equity $ 48,795,639 $ 46,074,685Net Interest Earning Assets $ 12,016,839 $ 11,939,051Net Interest Income (FTE) (2) 677,097 640,723Tax Equivalent Adjustment (6,056) (5,825)Net Interest Income $ 671,041 $ 634,898Net Interest Spread 2.29% 2.19%Net Interest Margin (2) 3.11% 3.13%
(1) The average balances and yields earned on securities are based on historical cost.(2) The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).(3) Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.
F.N.B. CORPORATION AND SUBSIDIARIES(Unaudited) For the Six Months Ended June 30, 2Q25 1Q25 2Q24 2025 2024Performance RatiosReturn on average equity 8.09% 7.42% 8.20% 7.76% 8.17%Return on average tangible equity (1) 13.57 12.62 14.54 13.11 14.51Return on average tangible 13.57 12.62 14.54 13.11 14.27common equity (1)Return on average assets 1.07 0.97 1.06 1.02 1.07Return on average tangible assets (1) 1.15 1.06 1.16 1.10 1.17Net interest margin (FTE) (2) 3.19 3.03 3.09 3.11 3.13Yield on earning assets (FTE) (2) 5.33 5.23 5.43 5.28 5.41Cost of interest-bearing deposits 2.66 2.76 2.93 2.71 2.88Cost of interest-bearing liabilities 2.96 3.03 3.29 2.99 3.22Cost of funds 2.26 2.32 2.46 2.29 2.40Efficiency ratio (1) 54.83 58.50 54.39 56.61 55.20Effective tax rate 21.47 20.91 21.64 21.20 21.58Capital RatiosEquity / assets 13.12 13.09 12.76Common equity tier 1 (3) 10.8 10.7 10.2Leverage 8.78 8.72 8.63Tangible common equity / tangible assets (1) 8.47 8.37 7.86Common Stock DataAverage diluted common shares outstanding 362,258,964 363,068,604 362,701,233 362,663,795 362,660,259Period end common shares outstanding 359,123,010 359,364,784 359,558,026Book value per common share $ 18.17 $ 17.86 $ 16.94Tangible book value per common share (1) 11.14 10.83 9.88Dividend payout ratio (common) 33.34% 37.75% 35.42% 35.42% 36.56%
(1) See non-GAAP financial measures section of this Press Release for additional information relating to the calculation of this item.(2) The net interest margin and yield on earning assets (all non-GAAP measures) are presented on a fully taxable equivalent (FTE) basis, which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%.(3) June30, 2025 Common Equity Tier 1 Capital ratio is an estimate.
F.N.B. CORPORATION AND SUBSIDIARIES(Dollars in millions)(Unaudited) % Variance 2Q25 2Q25 2Q25 1Q25 2Q24 1Q25 2Q24Balances at period endLoans and Leases:Commercial real estate(1) $ 12,686 $ 12,652 $ 12,664 0.3 0.2Commercial and industrial 7,556 7,628 7,597 (0.9) (0.5)Commercial leases 774 782 683 (1.0) 13.3Other 182 174 145 4.6 25.5Commercial loans and leases 21,198 21,236 21,089 (0.2) 0.5Direct installment 2,671 2,656 2,700 0.6 (1.1)Residential mortgages 8,595 8,184 7,459 5.0 15.2Indirect installment 780 776 1,188 0.5 (34.3)Consumer LOC 1,435 1,383 1,321 3.8 8.6Consumer loans 13,481 12,999 12,668 3.7 6.4Total loans and leases $ 34,679 $ 34,235 $ 33,757 1.3 2.7Note: Loans held for sale were $296, $190 and $132 at 2Q25, 1Q25, and 2Q24, respectively.(1) Commercial real estate is made up of 70% non-owner occupied and 30% owner-occupied at June30, 2025. % VarianceAverage balances 2Q25 2Q25 For the Six Months Ended % June 30,Loans and Leases: 2Q25 1Q25 2Q24 1Q25 2Q24 2025 2024 Var.Commercial real estate $ 12,767 $ 12,705 $ 12,663 0.5 0.8 $ 12,749 $ 12,437 2.5Commercial and industrial 7,592 7,589 7,472 – 1.6 7,578 7,475 1.4Commercial leases 776 766 659 1.4 17.8 771 659 17.1Other 159 148 142 7.3 11.7 154 139 10.8Commercial loans and leases 21,294 21,208 20,936 0.4 1.7 21,251 20,709 2.6Direct installment 2,667 2,664 2,704 0.1 (1.4) 2,665 2,715 (1.8)Residential mortgages 8,352 8,048 7,137 3.8 17.0 8,200 6,941 18.1Indirect installment 780 760 1,168 2.7 (33.2) 770 1,153 (33.2)Consumer LOC 1,410 1,372 1,310 2.8 7.7 1,391 1,300 7.0Consumer loans 13,209 12,843 12,320 2.8 7.2 13,027 12,110 7.6Total loans and leases $ 34,502 $ 34,051 $ 33,256 1.3 3.7 $ 34,278 $ 32,818 4.4
F.N.B. CORPORATION AND SUBSIDIARIES(Dollars in millions) % Variance(Unaudited) 2Q25 2Q25Asset Quality Data 2Q25 1Q25 2Q24 1Q25 2Q24Non-Performing AssetsNon-performing loans $ 117 $ 161 $ 108 (27.3) 8.3Other real estate owned (OREO) 2 2 3 – (33.3)Non-performing assets $ 119 $ 163 $ 111 (27.0) 7.2Non-performing loans / total loans and leases 0.34% 0.47% 0.32%Non-performing assets plus 90+ days past due / total loans andleases plus OREO 0.38 0.50 0.36Non-performing loans plus OREO / total loans and leases plus OREO 0.34 0.48 0.33DelinquencyLoans 30-89 days past due $ 86 $ 88 $ 95 (2.3) (9.5)Loans 90+ days past due 13 9 11 44.4 18.2Non-accrual loans 117 161 108 (27.3) 8.3Past due and non-accrual loans $ 216 $ 258 $ 214 (16.3) 0.9Past due and non-accrual loans / total loans and leases 0.62% 0.75% 0.63%
F.N.B. CORPORATION AND SUBSIDIARIES(Dollars in millions) % Variance(Unaudited) 2Q25 2Q25 For the Six Months Ended % June 30,Allowance on Loans and Leases and Allowance for Unfunded Loan Commitments Rollforward 2Q25 1Q25 2Q24 1Q25 2Q24 2025 2024 Var.Allowance for Credit Losses on Loans and LeasesBalance at beginning of period $ 428.9 $ 422.8 $ 406.3 1.4 5.6 $ 422.8 $ 405.6 4.3Provision for credit losses 25.0 18.6 20.3 34.1 22.9 43.6 33.8 28.8Net loan (charge-offs) / recoveries (21.8) (12.5) (7.8) 73.7 177.5 (34.3) (20.6) 66.4Allowance for credit losses on loans and leases $ 432.1 $ 428.9 $ 418.8 0.7 3.2 $ 432.1 $ 418.8 3.2Allowance for Unfunded Loan CommitmentsAllowance for unfunded loan commitments balance at beginning of period $ 20.3 $ 21.4 $ 21.9 (5.3) (7.4) $ 21.4 $ 21.5 (0.5)Provision (reduction in allowance) for unfunded loan commitments / other adjustments 0.7 (1.1) (0.1) 161.7 683.2 (0.4) 0.3 (261.2)Allowance for unfunded loan commitments $ 21.0 $ 20.3 $ 21.8 3.4 (3.7) $ 21.0 $ 21.8 (3.7)Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments $ 453.0 $ 449.1 $ 440.5 0.9 2.8 $ 453.0 $ 440.5 2.8Allowance for credit losses on loans and leases / total loans and leases 1.25% 1.25% 1.24%Allowance for credit losses on loans and leases / total non-performing loans 370.7 266.9 388.1Net loan charge-offs (annualized) / total average loans and leases 0.25 0.15 0.09 0.20% 0.13%
F.N.B. CORPORATION AND SUBSIDIARIES(Unaudited)RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS TO GAAPWe believe the following non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers.The non-GAAP financial measures we use may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with U.S. GAAP.The following tablessummarize the non-GAAP financial measures included in this press release and derived from amounts reported in our financial statements. % Variance 2Q25 2Q25 For the Six Months Ended % June 30, 2Q25 1Q25 2Q24 1Q25 2Q24 2025 2024 Var.Operating net income available to common shareholders(dollars in thousands)Net income available to common shareholders $ 130,670 $ 116,515 $ 123,037 $ 247,185 $ 239,363Preferred dividend at redemption – – – – 3,995Branch consolidation costs – – – – 1,194Tax benefit of branch consolidation costs – – – – (251)FDIC special assessment – – 804 – 5,212Tax benefit of FDIC special assessment – – (169) – (1,095)Reduction of previous estimated loss on indirect auto loan sale – – – – (2,603)Tax expense of reduction of previous estimated loss on indirect auto loan sale – – – – 547Operating net income available to common shareholders (non-GAAP) $ 130,670 $ 116,515 $ 123,672 12.1 5.7 $ 247,185 $ 246,362 0.3Operating earnings per diluted common shareEarnings per diluted common share $ 0.36 $ 0.32 $ 0.34 $ 0.68 $ 0.66Preferred dividend at redemption – – – – 0.01Branch consolidation costs – – – – -Tax benefit of branch consolidation costs – – – – -FDIC special assessment – – – – 0.01Tax benefit of FDIC special assessment – – – – -Reduction of previous estimated loss on indirect auto loan sale – – – – (0.01)Tax expense of reduction of previous estimated loss on indirect auto loan sale – – – – -Operating earnings per diluted common share (non-GAAP) $ 0.36 $ 0.32 $ 0.34 12.5 5.9 $ 0.68 $ 0.68 –
F.N.B. CORPORATION AND SUBSIDIARIES(Unaudited) For the Six Months Ended June 30, 2Q25 1Q25 2Q24 2025 2024Return on average tangible equity(dollars in thousands)Net income (annualized) $ 524,116 $ 472,534 $ 494,851 $ 498,467 $ 493,431Amortization of intangibles, net of tax (annualized) 12,607 12,620 13,913 12,614 14,014Tangible net income (annualized) (non-GAAP) $ 536,723 $ 485,154 $ 508,764 $ 511,081 $ 507,445Average total shareholders' equity $ 6,479,119 $ 6,372,145 $ 6,038,239 $ 6,425,927 $ 6,038,906Less:Average intangible assets (1) (2,525,338) (2,527,636) (2,539,710) (2,526,481) (2,541,871)Average tangible shareholders' equity (non-GAAP) $ 3,953,781 $ 3,844,509 $ 3,498,529 $ 3,899,446 $ 3,497,035Return on average tangible equity (non-GAAP) 13.57% 12.62% 14.54% 13.11% 14.51%Return on average tangible common equity(dollars in thousands)Net income available to common shareholders $ 524,116 $ 472,534 $ 494,851 $ 498,467 $ 481,357(annualized)Amortization of intangibles, net of tax (annualized) 12,607 12,620 13,913 12,614 14,014Tangible net income available to common $ 536,723 $ 485,154 $ 508,764 $ 511,081 $ 495,371shareholders (annualized) (non-GAAP)Average total shareholders' equity $ 6,479,119 $ 6,372,145 $ 6,038,239 $ 6,425,927 $ 6,038,906Less: Average preferred shareholders' equity – – – – (26,427)Less:Average intangible assets (1) (2,525,338) (2,527,636) (2,539,710) (2,526,481) (2,541,871)Average tangible common equity (non-GAAP) $ 3,953,781 $ 3,844,509 $ 3,498,529 $ 3,899,446 $ 3,470,608Return on average tangible common equity (non-GAAP) 13.57% 12.62% 14.54% 13.11% 14.27%(1) Excludes loan servicing rights.Return on average tangible assets(dollars in thousands)Net income (annualized) $ 524,116 $ 472,534 $ 494,851 $ 498,467 $ 493,431Amortization of intangibles, net of tax (annualized) 12,607 12,620 13,913 12,614 14,014Tangible net income (annualized) (non-GAAP) $ 536,723 $ 485,154 $ 508,764 $ 511,081 $ 507,445Average total assets $ 49,105,636 $ 48,482,198 $ 46,471,781 $ 48,795,639 $ 46,074,685Less: Average intangible assets (1) (2,525,338) (2,527,636) (2,539,710) (2,526,481) (2,541,871)Average tangible assets (non-GAAP) $ 46,580,298 $ 45,954,562 $ 43,932,071 $ 46,269,158 $ 43,532,814Return on average tangible assets (non-GAAP) 1.15% 1.06% 1.16% 1.10% 1.17%(1) Excludes loan servicing rights.
F.N.B. CORPORATION AND SUBSIDIARIES(Unaudited) 2Q25 1Q25 2Q24Tangible book value per common share(dollars in thousands, except per share data)Total shareholders' equity $ 6,523,791 $ 6,418,012 $ 6,089,634Less: Intangible assets (1) (2,524,005) (2,525,619) (2,537,532)Tangible common equity (non-GAAP) $ 3,999,786 $ 3,892,393 $ 3,552,102Common shares outstanding 359,123,010 359,364,784 359,558,026Tangible book value per common share (non-GAAP) $ 11.14 $ 10.83 $ 9.88Tangible common equity to tangible assets(dollars in thousands)Total shareholders' equity $ 6,523,791 $ 6,418,012 $ 6,089,634Less: Intangible assets (1) (2,524,005) (2,525,619) (2,537,532)Tangible common equity (non-GAAP) $ 3,999,786 $ 3,892,393 $ 3,552,102Total assets $ 49,724,837 $ 49,019,742 $ 47,714,742Less: Intangible assets (1) (2,524,005) (2,525,619) (2,537,532)Tangible assets (non-GAAP) $ 47,200,832 $ 46,494,123 $ 45,177,210Tangible common equity to tangible assets (non-GAAP) 8.47% 8.37% 7.86%(1) Excludes loan servicing rights.Operating non-interest expense(in thousands)Non-interest expense $ 246,225 $ 246,811 $ 226,612FDIC special assessment – – (804)Operating non-interest expense (non-GAAP) $ 246,225 $ 246,811 $ 225,808
F.N.B. CORPORATION AND SUBSIDIARIES(Unaudited) For the Six Months Ended June 30, 2Q25 1Q25 2Q24 2025 2024KEY PERFORMANCE INDICATORSPre-provision net revenue(in thousands)Net interest income $ 347,196 $ 323,845 $ 315,890 $ 671,041 $ 634,898Non-interest income 91,015 87,766 87,922 178,781 175,784Less: Non-interest expense (246,225) (246,811) (226,612) (493,036) (463,708)Pre-provision net revenue (reported) (non-GAAP) $ 191,986 $ 164,800 $ 177,200 $ 356,786 $ 346,974Pre-provision net revenue (reported) (annualized) (non-GAAP) $ 770,055 $ 668,357 $ 712,695 $ 719,485 $ 697,760Adjustments:Add: Branch consolidation costs (non-interest expense) – – – – 1,194Add: FDIC special assessment (non-interest expense) – – 804 – 5,212Less: Reduction of previous estimated loss on indirect – – – – (2,603)auto loan sale (non-interest expense)Operating pre-provision net revenue (non-GAAP) $ 191,986 $ 164,800 $ 178,004 $ 356,786 $ 350,777Operating pre-provision net revenue (annualized) (non-GAAP) $ 770,055 $ 668,357 $ 715,928 $ 719,485 $ 705,408Efficiency ratio (FTE)(dollars in thousands)Total non-interest expense $ 246,225 $ 246,811 $ 226,612 $ 493,036 $ 463,708Less: Amortization of intangibles (3,979) (3,939) (4,379) (7,918) (8,821)Less:OREO expense (316) (315) (200) (631) (390)Less: Branch consolidation costs – – – – (1,194)Less: FDIC special assessment – – (804) – (5,212)Add: Reduction of previous estimated loss on indirect – – – – 2,603auto loan saleAdjusted non-interest expense $ 241,930 $ 242,557 $ 221,229 $ 484,487 $ 450,694Net interest income $ 347,196 $ 323,845 $ 315,890 $ 671,041 $ 634,898Taxable equivalent adjustment 3,073 2,983 2,915 6,056 5,825Non-interest income 91,015 87,766 87,922 178,781 175,784Less: Net securities losses (gains) (58) – 3 (58) 3Adjusted net interest income (FTE) + non-interest income $ 441,226 $ 414,594 $ 406,730 $ 855,820 $ 816,510Efficiency ratio (FTE) (non-GAAP) 54.83% 58.50% 54.39% 56.61% 55.20%

https://mma.prnewswire.com/media/1632396/FNB_Corporation_Logo_v4.jpg

https://c212.net/c/img/favicon.png?sn=NE32814&sd=2025-07-17

View original content to download multimedia:https://www.prnewswire.com/news-releases/fnb-corporation-reports-second-quarter-earnings-302508295.html

SOURCE F.N.B. Corporation

https://rt.newswire.ca/rt.gif?NewsItemId=NE32814&Transmission_Id=202507171630PR_NEWS_USPR_____NE32814&DateId=20250717

Scroll to Top