Trip.com Group Limited Reports Unaudited First Quarter of 2025 Financial Results

Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) (“Trip.com Group” or the “Company”), a leading global one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the first quarter of 2025.

Key Highlights for the First Quarter of 2025

— International businesses continued to demonstrate robust growth across all segments in the first quarter of 2025 – Overall reservations on the Company's international OTA platform increased by over 60% year-over-year. – Inbound travel bookings surged by around 100% year-over-year. -Outbound hotel and air ticket bookings have grown to more than 120% of the pre-COVID level for the same period in 2019.

“The travel industry maintained strong momentum in the first quarter of 2025, supported by resilient consumer demand and favorable travel policies,” said James Liang, Executive Chairman. “With our diversified market presence, we are well positioned to navigate global economic uncertainties and capture growth opportunities.”

“We are pleased to see a strong start to 2025,” said Jane Sun, Chief Executive Officer. “As travel becomes an increasingly integral part of everyday life, we remain committed to meeting the evolving needs of travelers through innovative, localized, and customer-centric solutions. This positions us well to sustain growth momentum and deliver lasting value to our customers, partners, and shareholders.”

First Quarterof 2025 Financial Results and Business Updates

For the first quarter of 2025, Trip.com Group reported net revenue of RMB13.8 billion (US$1.9 billion), representing a 16% increase from the same period in 2024, primarily driven by stronger travel demand. Net revenue for the first quarter of 2025 increased by 9% from the previous quarter, primarily due to seasonality.

Accommodation reservation revenue for the first quarter of 2025 was RMB5.5 billion (US$764 million), representing a 23% increase from the same period in 2024, primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the firstquarter of 2025 increased by 7% from the previous quarter, primarily due to seasonality.

Transportation ticketing revenue for the firstquarter of 2025was RMB5.4 billion (US$747 million), representing an 8% increase from the same period in 2024, primarily driven by an increase in transportation reservations. Transportation ticketing revenuefor the firstquarter of 2025 increased by 13% from the previous quarter, primarily due to seasonality.

Packaged-tour revenue for the firstquarter of 2025 was RMB947 million (US$131million), representing a 7% increase from the same period in 2024, primarily driven by an increase in packaged-tour reservations.Packaged-tour revenue for the firstquarter of 2025 increased by 9% from the previous quarter, primarily due to seasonality.

Corporate travel revenue for the first quarter of 2025 was RMB573million (US$79 million), representing a12% increase from the same period in 2024, primarily driven by an increase in corporate travel reservations. Corporate travel revenue for the first quarter of 2025 decreased by 18% from the previous quarter, primarily due to seasonality.

Cost of revenue for the firstquarter of 2025 increased by 21% to RMB2.7 billion (US$373 million) from the same period in 2024 and increased by 2% from the previous quarter, which was generally in line with the fluctuationsin net revenue from the respective periods. Cost of revenue as a percentage of net revenue was 20% for the first quarter of 2025.

Product development expenses for the firstquarter of 2025increased by 13% to RMB3.5billion (US$486 million) from the same period in 2024 and increased by 4% from the previous quarter, primarily due to the increase in product development personnel related expenses. Product development expensesas a percentage of net revenuewere 25% for the firstquarter of 2025.

Sales and marketing expenses for the firstquarter of 2025 increased by 30% to RMB3.0 billion (US$413 million) from the same period in 2024 and decreased by 11% from the previous quarter, primarily due to the fluctuations in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue were 22% for the firstquarter of 2025.

General and administrative expenses for the first quarter of 2025 increased by 11% to RMB1.0 billion (US$143million) from the same period in 2024, primarily due to an increase in general and administrative personnel related expenses. General and administrative expenses for the firstquarter of 2025 was flat compared to the previous quarter. General and administrative expensesas a percentage of net revenue were 8% for the firstquarter of 2025.

Income tax expense for the first quarter of 2025 was RMB638 million (US$88 million), compared to RMB664 million for the same period in 2024 and RMB526 million for the previous quarter. The change in Trip.com Group's effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.

Net income for the first quarter of 2025 was RMB4.3 billion (US$596 million), compared to RMB4.3 billion for the same period in 2024 and RMB2.2 billion for the previous quarter. Adjusted EBITDA for the first quarter of 2025 was RMB4.2billion (US$586million), compared to RMB4.0 billion for the same period in 2024 and RMB3.0 billion for the previous quarter.

Net income attributable to Trip.com Group's shareholders for the first quarter of 2025 was RMB4.3 billion (US$591 million), compared to RMB4.3 billion for the same period in 2024 and RMB2.2 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders for the first quarter of 2025 was RMB4.2 billion (US$579 million), compared to RMB4.1 billion for the same period in 2024 and RMB3.0 billion for the previous quarter.

Diluted earnings per ordinary share and per ADS was RMB6.09(US$0.84) for the first quarter of 2025. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB5.96(US$0.82) for the first quarter of 2025. Each ADS currently represents one ordinary share of the Company.

As of March 31, 2025, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB92.9 billion (US$12.8 billion).

Recent Development

As part of the Company's ongoing commitment to delivering value to its shareholders and ADS holders and in line with its regular capital return policy, as of May 16, 2025, U.S. Eastern Time, the Company had repurchased 1.6 million ADSs in aggregate with a total gross consideration of US$84 million pursuant to its existing share repurchase plan.

Conference Call

Trip.com Group's management team will host a conference call at 8:00 PM on May 19, 2025, U.S. Eastern Time (or 8:00 AM on May 20, 2025, Hong Kong Time) following this announcement.

The conference call will be available live on Webcast and for replay at:https://investors.trip.com. The call will be archived for twelve months on our website.

All participants must pre-register to join this conference call using the Participant Registration link below: https://register-conf.media-server.com/register/BI6db246c54bbe4fc1aebb10f5ad6be21c.

Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident,” or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs or shares, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notesrecorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.

Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

About Trip.com Group Limited

Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for many travelers in Asia, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission “to pursue the perfect trip for a better world.”

For further information, please contact:

Investor Relations Trip.com Group Limited Tel: +86 (21) 3406-4880 X 12229 Email:iremail@trip.com

Trip.com Group LimitedUnaudited Consolidated Balance Sheets(In millions, except share and per share data) December 31,2024 March 31,2025 March 31,2025 RMB (million) RMB (million) USD (million)ASSETSCurrent assets:Cash, cash equivalents and restricted cash 51,093 56,360 7,767Short-term investments 28,475 21,739 2,996Accounts receivable, net 12,459 13,357 1,841Prepayments and other current assets 20,093 20,832 2,871Total current assets 112,120 112,288 15,475Property, equipment and software 5,053 5,090 701Intangible assets and land use rights 12,840 12,809 1,765Right-of-use asset 755 722 99Investments (Includes held to maturity time deposit and 47,194 51,825 7,142financial products of RMB10,453 million and RMB14,841million as of December 31,2024 and March 31, 2025,respectively)Goodwill 60,911 61,146 8,426Other long-term assets 454 470 65Deferred tax asset 3,254 3,412 470Total assets 242,581 247,762 34,143LIABILITIESCurrent liabilities:Short-term debt and current portion of long-term debt 19,433 22,577 3,111Accounts payable 16,578 16,979 2,340Advances from customers 18,029 17,361 2,392Other current liabilities 19,970 19,860 2,737Total current liabilities 74,010 76,777 10,580Deferred tax liability 4,098 3,494 481Long-term debt 20,134 19,656 2,709Long-term lease liability 561 522 72Other long-term liabilities 296 327 45Total liabilities 99,099 100,776 13,887MEZZANINE EQUITY 743 833 115SHAREHOLDERS' EQUITYTotal Trip.com Group Limited shareholders' equity 141,807 145,153 20,003Non-controlling interests 932 1,000 138Total shareholders' equity 142,739 146,153 20,141Total liabilities, mezzanine equity and shareholders' 242,581 247,762 34,143equity
Trip.com Group LimitedUnaudited Consolidated Statements of Income(In millions, except share and per share data) Quarter ended Quarter ended Quarter ended Quarter ended March 31,2024 December 31,2024 March 31,2025 March 31,2025 RMB (million) RMB (million) RMB (million) USD (million)Revenue:Accommodation reservation 4,496 5,178 5,541 764Transportation ticketing 5,000 4,780 5,418 747Packaged-tour 883 870 947 131Corporate travel 511 702 573 79Others 1,031 1,238 1,371 189Total revenue 11,921 12,768 13,850 1,910Less: Sales tax and surcharges (16) (24) (20) (3)Net revenue 11,905 12,744 13,830 1,907Cost of revenue (2,238) (2,640) (2,705) (373)Gross profit 9,667 10,104 11,125 1,534Operating expenses:Product development * (3,109) (3,397) (3,525) (486)Sales and marketing * (2,312) (3,373) (2,999) (413)General and administrative * (931) (1,033) (1,038) (143)Total operating expenses (6,352) (7,803) (7,562) (1,042)Income from operations 3,315 2,301 3,563 492Interest income 592 517 640 88Interest expense (499) (323) (286) (39)Other income/(expense) 759 (137) 1,137 157Income before income tax 4,167 2,358 5,054 698expense and equity inincome/(loss) of affiliatesIncome tax expense (664) (526) (638) (88)Equity in income/(loss) of affiliates 822 359 (102) (14)Net income 4,325 2,191 4,314 596Net income attributable to non- (13) (34) (37) (5)controlling interests and mezzanineclassified non-controlling interestsNet income attributable to 4,312 2,157 4,277 591Trip.com Group LimitedEarnings per ordinary share- Basic 6.62 3.28 6.48 0.89- Diluted 6.38 3.09 6.09 0.84Earnings per ADS- Basic 6.62 3.28 6.48 0.89- Diluted 6.38 3.09 6.09 0.84Weighted average ordinary sharesoutstanding- Basic 651,349,707 656,190,044 660,203,576 660,203,576- Diluted 675,933,592 698,171,269 702,144,923 702,144,923* Share-based compensation included in Operating expenses above is as follows:Product development 214 219 220 30Sales and marketing 38 40 41 6General and administrative 198 200 219 30
Trip.com Group LimitedUnaudited Reconciliation of GAAP and Non-GAAP Results(In millions, except %, share and per share data) Quarter ended Quarter ended Quarter ended Quarter ended March 31,2024 December 31,2024 March 31,2025 March 31,2025 RMB (million) RMB (million) RMB (million) USD (million)Net income 4,325 2,191 4,314 596Less: Interest income (592) (517) (640) (88)Add: Interest expense 499 323 286 39Add: Other (income)/expense (759) 137 (1,137) (157)Add: Income tax expense 664 526 638 88Less: Equity in (income)/loss of affiliates (822) (359) 102 14Income from operations 3,315 2,301 3,563 492Add: Share-based compensation 450 459 480 66Add: Depreciation and amortization 209 220 204 28Adjusted EBITDA 3,974 2,980 4,247 586Adjusted EBITDA margin 33% 23% 31% 31%Net income attributable to Trip.com Group Limited 4,312 2,157 4,277 591Add: Share-based compensation 450 459 480 66Add: (Gain)/loss from fair value changes of equity securities (679) 438 (526) (72)investments and exchangeable senior notesAdd: Tax effects on fair value changes of equity securities (28) (16) (43) (6)investments and exchangeable senior notesNon-GAAP net income attributable to Trip.com Group Limited 4,055 3,038 4,188 579Weighted average ordinary shares outstanding- 675,933,592 698,171,269 702,144,923 702,144,923Diluted-non GAAPNon-GAAP Diluted income per share 6.00 4.35 5.96 0.82Non-GAAP Diluted income per ADS 6.00 4.35 5.96 0.82Notes for all the condensed consolidated financial schedules presented:Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.2567 on March 31, 2025 published by theFederal Reserve Board.

https://c212.net/c/img/favicon.png?sn=CN90729&sd=2025-05-19

View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-first-quarter-of-2025-financial-results-302458769.html

SOURCE Trip.com Group Limited

https://rt.newswire.ca/rt.gif?NewsItemId=CN90729&Transmission_Id=202505191800PR_NEWS_USPR_____CN90729&DateId=20250519

Scroll to Top