Company affirms guidance and outlooks
Entergy Corporation (NYSE: ETR) reported first quarter 2025 earnings per share of 82 cents on an as-reported and an adjusted (non-GAAP) basis.
https://mma.prnewswire.com/media/1740698/Entergy_Logo.jpg
“We had a productive start to the year with progress on our key objectives,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We are confident in the opportunity ahead as well as our ability to execute and deliver value on behalf of our customers and all stakeholders.”
Business highlights included the following:
— Entergy Texas received approval to place $137 million of transmission investments into rates through the TCRF rider.
— The state of Arkansas passed legislation to allow recovery for certain generation and transmission investments outside of the formula rate plan four percent cap.
— Entergy Louisiana received approval from the LPSC for the West Bank 230kV transmission project.
— Entergy Louisiana received the final approval needed for the sale of its gas distribution business from East Baton Rouge parish.
— Entergy Mississippi filed its annual formula rate plan.
— Entergy Corporation completed an approximately $1.5 billion common stock offering with a forward component.
— EEI awarded its Emergency Response Award to Entergy in recognition of restoration work after Hurricane Francine.
Consolidated earnings (GAAP and non-GAAP measures)First quarter 2025 vs. 2024 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments) First quarter 2025 2024 Change(After-tax, $ in millions)As-reported earnings 361 75 285Less adjustments – (155) 155Adjusted earnings (non-GAAP) 361 230 131Estimated weather impact 22 (26) 48(After-tax, per share in $)As-reported earnings 0.82 0.18 0.64Less adjustments – (0.36) 0.36Adjusted earnings (non-GAAP) 0.82 0.54 0.28Estimated weather impact 0.05 (0.06) 0.11
Calculations may differ due to rounding
Consolidated results
For first quarter 2025, the company reported earnings of $361 million, or 82 cents per share, on anas-reported and an adjusted basis. This compared to first quarter 2024 earnings of $75 million, or 18 cents per share, on an as-reported basis, and $230 million, or 54 cents per share, onan adjusted basis.
Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.
Business results
Utility For first quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of$490 million, or $1.11per share, on an as-reported and an adjusted basis. This compared to first quarter 2024 earnings of $195 million, or 46 centsper share, on an as-reported basis, and earnings of $350 million, or 82 centsper share, on an adjusted basis.
The primary drivers for the quarter's earnings increase included:
— higher retail sales volume, including the impacts of weather;
— the net effect of regulatory actions across the operating companies;
— other income (deductions); and
— lower other O&M.
These drivers were partially offset by higher interest expense as well as higher depreciation and amortization.
First quarter 2024 results also reflected items that were considered adjustments and excluded from adjusted earnings:
— Entergy Arkansas recorded a write off of $(132 million) ($(97 million) after tax) for a regulatory asset related to the opportunity sales proceeding.
— Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company's agreement to share additional income tax benefits from the 2016-2018 IRS audit resolution with customers.
On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the dilutive effect from unsettled equity forwards as a result of an increase in the stock price and option exercises under the company's stock-based compensation plans.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For first quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(129 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a first quarter 2024 loss of $(120 million), or (28) cents per share, on an as-reported and an adjusted basis.
On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).
Earningsper share guidance
Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.
The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.
Earningsteleconference
A teleconference will be held at 10:00 a.m. Central Time on Tuesday, April 29, 2025, to discuss Entergy's quarterly earnings announcement and the company's financial performance. The teleconference may be accessed by visiting Entergy's website at investors.entergy.com/investors/events-and-presentationsor by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy's website concurrent with this news release. A replay of the teleconference will be available on Entergy's website at investors.entergy.com/investors/events-and-presentationsand by telephone. The telephone replay will be available through May 6, 2025, by dialing 800-770-2030, conference ID 9024832.
Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We're investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We're also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.comand connect with @Entergyon social media.
Entergy Corporation's common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.
Details regarding Entergy's results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy's Investor Relations website at investors.entergy.com/investors/events-and-presentations.
Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy's business, comparing period to period results, and comparing Entergy's financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy's ongoing financial results and flexibility and assists investors in comparing Entergy's credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy's operations that, when viewed with Entergy's GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy's business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy's consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy's performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy's 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy's plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy's most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy's other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and(2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with(1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy's nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy's ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy's business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy's business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.
First quarter 2025 earnings release appendices and financial statements
Appendices A: Consolidated results and adjustments B: Earnings variance analysis C: Utility operating and financial measures D: Consolidated financial measures E: Definitions and abbreviations and acronyms F: Other GAAP to non-GAAP reconciliations
Financial statements Consolidating balance sheets Consolidating income statements Consolidated cash flow statements
A: Consolidated results and adjustments Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).
Appendix A-1: Consolidated earnings – reconciliation of GAAP to non-GAAP measuresFirst quarter 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments) First quarter 2025 2024 Change(After-tax, $ in millions)As-reported earnings (loss)Utility 490 195 295Parent & Other (129) (120) (9)Consolidated 361 75 285Less adjustmentsUtility – (155) 155Parent & Other – – -Consolidated – (155) 155Adjusted earnings (loss) (non-GAAP)Utility 490 350 140Parent & Other (129) (120) (9)Consolidated 361 230 131Estimated weather impact 22 (26) 48Diluted average number of common shares outstanding (in millions) (a) 441 428 13(After-tax, per share in $) (a) (b)As-reported earnings (loss)Utility 1.11 0.46 0.66Parent & Other (0.29) (0.28) (0.01)Consolidated 0.82 0.18 0.64Less adjustmentsUtility – (0.36) 0.36Parent & Other – – -Consolidated – (0.36) 0.36Adjusted earnings (loss) (non-GAAP)Utility 1.11 0.82 0.29Parent & Other (0.29) (0.28) (0.01)Consolidated 0.82 0.54 0.28Estimated weather impact 0.05 (0.06) 0.11
Calculations may differ due to rounding(a) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 diluted average number of common shares outstanding and per-share information were restated to reflect the post-split share count.(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.See Appendix B for detailed earnings variance analysis.
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.
Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)First quarter 2025 vs. 2024 First quarter 2025 2024 Change(Pre-tax except for income tax effect and totals; $ in millions)Utility1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding – (132) 1321Q24 E-NO increase in customer sharing of income tax benefits as a result of – (79) 79the 2016-2018 IRS audit resolutionIncome tax effect on Utility adjustments above – 56 (56)Total Utility – (155) 155Total adjustments – (155) 155(After-tax, per share in $) (c), (d)Utility1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding – (0.23) 0.231Q24 E-NO increase in customer sharing of income tax benefits as a result of – (0.13) 0.13the 2016-2018 IRS audit resolutionTotal Utility – (0.36) 0.36Total adjustments – (0.36) 0.36
Calculations may differ due to rounding(c) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-shareinformation was restated to reflect the post-split share count.(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that isexpected to apply and dividing by the diluted average number of common shares outstanding for the period.
Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)First quarter 2025 vs. 2024(Pre-tax except for income taxes and totals; $ in millions) First quarter 2025 2024 ChangeUtilityAsset write-offs, impairments, and related charges – (132) 132Other regulatory charges (credits) – net – (79) 79Income taxes – 56 (56)Total Utility – (155) 155Total adjustments – (155) 155
Calculations may differ due to rounding
Appendix A-4 provides a comparative summary of OCF by business.
Appendix A-4: Consolidated operating cash flowFirst quarter 2025 vs. 2024($ in millions) First quarter 2025 2024 ChangeUtility 565 515 50Parent & Other (29) 6 (35)Consolidated 536 521 15
Calculations may differ due to rounding
OCF increased year-over-year primarily due to the timing of payments to vendors and advance payments related to customer agreements. The increase was partially offset by higher fuel and purchased power payments, higher interest payments, and the timing of recovery of fuel and purchased power costs.
B: Earnings variance analysis Appendix B provides details of current quarter 2025 versus 2024 as-reported and adjusted earnings per share variances.
Appendix B: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)First quarter 2025 vs. 2024(After-tax, per share in $) Utility Parent & Other Consolidated As- Adjusted As- Adjusted As- Adjusted reported reported reported2024 earnings (loss) 0.46 0.82 (0.28) (0.28) 0.18 0.54Operating revenue less: 0.59 0.45 (i) 0.01 0.01 0.60 0.47fuel, fuel-related expenses and gas purchasedfor resale; purchased power; and otherregulatory charges (credits) – netNuclear refueling outage expenses 0.01 0.01 – – 0.01 0.01Other O&M 0.03 0.03 (j) (0.01) (0.01) 0.02 0.02Asset write-offs, impairments, and related charges 0.23 – (k) – – 0.23 -Decommissioning – – – – – -Taxes other than income taxes (0.01) (0.01) – – (0.01) (0.01)Depreciation and amortization (0.02) (0.02) (l) – – (0.02) (0.02)Other income (deductions) (0.04) (0.04) (m) (0.01) (0.01) (0.05) (0.05)Interest expense (0.10) (0.10) (n) (0.01) (0.01) (0.11) (0.11)Income taxes – other 0.01 0.01 (0.01) (0.01) 0.01 0.01Preferred dividend requirements and – – – – – -noncontrolling interestsShare effect (0.03) (0.03) 0.01 0.01 (0.02) (0.02) (o)2025 earnings (loss) 1.11 1.11 (0.29) (0.29) 0.82 0.82
Calculations may differ due to rounding(e) Utilityoperating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):
1Q25 1Q24Utility operating revenue (2) 8Utility income taxes – other 2 (8)
(f) Utilityregulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variancesexclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings)($ in millions):
1Q25 1Q24Utility regulatory charges (credits) – net (3) (3)Utility preferred dividend requirements and noncontrolling interests 3 3
(g) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-shareinformation and diluted number of common shares outstanding has been restated to reflect the post-split share count.(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply anddividing by diluted average number of common shares outstanding for the prior period. Income taxes – other representsincome tax differences other than the income tax effect of individual line items.Share effect captures the per shareimpact from the change in diluted average number of common shares outstanding.
Utility as-reported operating revenue less fuel, fuel-relatedexpenses and gas purchased for resale; purchased power;and other regulatory charges (credits) – net variance analysis2025 vs. 2024 ($ EPS) 1QElectric volume / weather 0.20Retail electric price 0.161Q24E-NO provision for increased income tax sharing 0.13Reg. provisions for decommissioning items 0.12Grand Gulf recovery (0.03)Other 0.01Total 0.59
(i) The first quarter earnings increase reflected several drivers, including higher volume (including the effects ofweather), and regulatory actions including: E-AR's FRP, E-LA's FRP (including riders), E-MS's FRP,various E-MS'sriders, and E-TX's DCRF. The increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatoryprovision recorded at E-NO to reflect the company's agreement to share additional income tax benefits from the 2016-2018IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). Changes in regulatoryprovisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variancesare offset in other line items and are largely earnings neutral). The increase was partially offset by lower Grand Gulf revenuelargely due to lower O&M.(j) The first quarter earnings increase from lower Utilityother O&M was largely due to a decrease in contract costs related tooperational performance, customer service, and organizational health initiatives and a decrease in compensation andbenefits costs primarily due to a true up to estimated incentive-based compensation expenses.(k) The first quarter as-reported earnings increase from Utilityasset write-offs and impairments was due to the first quarter2024 write off of an E-AR $(132 million) ($(97 million) after tax) write off of a regulatory asset related to the opportunitysales proceeding (considered an adjustment and excluded from adjusted earnings).(l) The first quarter earnings decrease from higher Utilitydepreciation and amortization was primarily due to higher plant inservice and an increase in E-LA's nuclear depreciation rates effective September 2024. The decrease was partially offsetby the first quarter 2024 recognition of depreciation expense from E-TX's 2022 base rate case relate back.(m) The first quarter earnings decrease from lower Utilityother income (deductions) was primarily due to lower nucleardecommissioning trust returns, including portfolio rebalancing in first quarter 2024 (based on regulatory treatment,decommissioning-related variances are offset in other line items and are largely earnings neutral). The decrease waspartially offset by higher AFUDC-equity due to higher construction work in progress and an increase in the amortizationof tax gross ups on customer advances for construction.(n) The first quarter earnings decrease from higher Utilityinterest expense was primarily due to higherinterest rates, higher debt balances, and higher carrying costs on customer advances for construction.(o) The first quarter earnings per share impact fromshare effect was primarily due to the dilutive effect of unsettled equityforwards under the company's ATM program as a result of an increase in the stock price, and option exercises under thecompany's stock-based compensation plans.
C: Utility operating and financial measures Appendix C provides a comparison of Utility operating and financial measures.
Appendix C: Utility operating and financial measuresFirst quarter 2025 vs. 2024 First quarter 2025 2024 % Change % Weather adjusted (p)GWh soldResidential 8,784 7,758 13.2 4.5Commercial 6,243 6,223 0.3 (1.1)Governmental 560 572 (2.1) (2.5)Industrial 13,833 12,661 9.3 9.3Total retail 29,420 27,214 8.1 5.2Wholesale 1,634 3,958 (58.7)Total 31,054 31,172 (0.4)Number of electric retail customersResidential 2,606,590 2,585,994 0.8Commercial 370,544 369,918 0.2Governmental 17,982 18,136 (0.8)Industrial 42,716 43,849 (2.6)Total 3,037,832 3,017,897 0.7Other O&M and nuclear refueling outage exp. $22.40 $23.06 (2.9)per MWh
Calculations may differ due to rounding(p) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations withineach jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updatedperiodically and are subject to change.
For the quarter, weather-adjusted retail sales increased 5.2 percent. The increase was primarily due to a 9.3 percent increase in industrial volume driven by higher sales to petroleum refining, chlor-alkali, and primary metals customers. Residential sales increased 4.5 percent. The increase was partially offset by a commercial sales decline of (1.1) percent.
D: Consolidated financial measures Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.
Appendix D: GAAP and non-GAAP financial measures2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)For 12 months ending March 31 2025 2024 ChangeGAAP measureAs-reported ROE 9.0% 15.4% (6.4)%Non-GAAP financial measureAdjusted ROE 11.5% 10.4% 1.1%As of March 31 ($ in millions, except where noted) 2025 2024 ChangeGAAP measuresCash and cashequivalents 1,513 1,295 218Available revolver capacity 4,345 4,245 100Commercial paper 1,330 1,914 (584)Total debt 31,041 28,493 2,548Junior subordinated debentures 1,200 – 1,200Securitization debt 240 263 (23)Debt to total capital 67% 66% 0.9%Storm escrows 300 328 (28)Non-GAAP financial measures ($ in millions, except where noted)FFO to adjusted debt 14.5% 13.4% 1.1%Adjusted debt to adjusted capitalization 65% 66% 0%Adjusted net debt to adjusted net capitalization 64% 65% (1)%Gross liquidity 5,858 5,540 318Net liquidity 7,904 4,380 3,524Adjusted Parent debt to total adjusted debt 20% 21% (1)%
Calculations may differ due to rounding
E: Definitions and abbreviations and acronyms Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.
Appendix E-1: DefinitionsUtility operating and financial measuresGWh sold Total number of GWh sold to retail and wholesale customersNumber of electric retail Average number of electric customers over the periodcustomersOther O&M and refueling Other operation and maintenance expense plus nuclear refueling outage expense peroutage expense per MWh MWh of total salesFinancial measures – GAAPAs-reported ROE Last twelve months net income attributable to Entergy Corp. divided by average common equityDebt to capital Total debt divided by total capitalizationAvailable revolver capacity Amount of undrawn capacity remaining on corporate and subsidiary revolversSecuritization debt Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collectionsTotal debt Sum of short-term and long-term debt, notes payable, and commercial paperFinancial measures – non-GAAPAdjusted capitalization Capitalization excluding securitization debtAdjusted debt Debt excluding securitization debt and 50% of junior subordinated debenturesAdjusted debt to adjusted Adjusted debt divided by adjusted capitalizationcapitalizationAdjusted EPS As-reported earnings minus adjustments, divided by the diluted average number of common shares outstandingAdjusted net capitalization Adjusted capitalization minus cash and cash equivalentsAdjusted net debt Adjusted debt minus cash and cash equivalentsAdjusted net debt to adjusted Adjusted net debtdivided by adjusted net capitalizationnet capitalizationAdjusted Parent debt Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debenturesAdjusted Parent debt to total Adjusted Parent debt divided by consolidated adjusted debtadjusted debtAdjusted ROE Last twelve months adjusted earnings divided by average common equityAdjusted ROE excluding Last twelve months adjusted earnings, excluding dividend income from affiliate preferredaffiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investmentAdjustments Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expensesFFO OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory chargesFFO to adjusted debt Last twelve months FFO divided by end of period adjusted debtGross liquidity Sum of cash and cash equivalents plus available revolver capacityNet liquidity Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.
Appendix E-2: Abbreviations and acronymsADIT Accumulated deferred income taxes IRS Internal Revenue ServiceAFUDC – Allowance for equity funds used LCPS Lake Charles Power Stationequity during construction LDC Local distribution companyAMS Advanced metering system LPSC Louisiana Public Service CommissionAPSC Arkansas Public Service Commission LTM Last twelve monthsATM At the market equity issuance program MISO Midcontinent Independent System Operator, IncB&E Business and Executive Session Moody's Moody's Ratingsbps Basis points MPSC Mississippi Public Service CommissionCAGR Compound annual growth rate NDT Nuclear decommissioning trustCCCT Combined cycle combustion turbine NYSE New York Stock ExchangeCCN Certificate for convenience and necessity O&M Operation and maintenanceCCNO Council of the City of New Orleans OCAPS Orange County Advanced Power Station (CCCT)CCS Carbon capture and sequestration OCF Net cash flow provided by operating activitiesCFO Cash from operations OpCo Utility operating companyCOD Commercial operation date Other O&M Other non-fuel operation and maintenance expenseCT Combustion turbine P&O Parent & OtherDCRF Distribution cost recovery factor PMR Performance Management RiderDOE U.S. Department of Energy PPA Power purchase agreement or purchased powerDRM Distribution Recovery Mechanism (rider within PUCT agreementE-AR E-LA's FRP) RECs Public Utility Commission of TexasE-LA Entergy Arkansas, LLC RFP Renewable Energy CertificatesE-MS Entergy Louisiana, LLC RSHCR Request for proposalsE-NO Entergy Mississippi, LLC ROE Resilience and storm hardening cost recoveryE-TX Entergy New Orleans, LLC RPCR Return on equityEEI Entergy Texas, Inc RSP Resilience plan cost recovery riderEPS Edison Electric Institute S&P Rate Stabilization Plan (E-LA gas)ETR Earnings per share SEC Standard & Poor'sFFO Entergy Corporation SERI U.S. Securities and Exchange CommissionFRP Funds from operations SETEX System Energy Resources, IncGAAP Formula rate plan TCRF Southeast TexasGCRR U.S. generally accepted accounting principles TRAM Transmission cost recovery factorGrand Gulf or Generation Cost Recovery Rider TRM Tax reform adjustment mechanismGGNS Unit 1 of Grand Gulf Nuclear Station (nuclear), WACC Transmission Recovery Mechanism (rider withinHLBV 90% owned or leased by SERI E-LA's FRP) Hypothetical liquidation at book value Weighted-average cost of capital
F: Other GAAP to non-GAAP reconciliations Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.
Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE(LTM $ in millions except where noted) First quarter 2025 2024As-reported net income attributable to Entergy Corporation (A) 1,341 2,121Adjustments (B) (367) 695Adjusted earnings (non-GAAP) (C)=(A-B) 1,708 1,426Average common equity (average of beginning and ending balances) (D) 14,822 13,758As-reported ROE (A/D) 9.0% 15.4%Adjusted ROE (non-GAAP) (C/D) 11.5% 10.4%
Calculations may differ due to rounding
Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt($ in millions except where noted) First quarter 2025 2024Total debt (A) 31,041 28,493Securitization debt (B) 240 26350% junior subordinated debentures (C) 600 -Adjusted debt (non-GAAP) (D)=(A-B-C) 30,201 28,230Net cash flow provided by operating activities, LTM (E) 4,504 3,856Preferred dividend requirements of subsidiaries, LTM (F) (18) (18)50% of the interest expense associated with junior subordinated debentures, LTM (G) (37) -Working capital items in net cash flow provided by operating activities, LTM:Receivables (53) (63)Fuel inventory 20 (10)Accounts payable 210 (83)Taxes accrued (9) 13Interest accrued 27 18Deferred fuel costs (187) 409Other working capital accounts 165 (215)Securitization regulatory charges, LTM 20 28Total (H) 193 98FFO, LTM (non-GAAP) (I)=(E-F-G-H) 4,366 3,776FFO to adjusted debt (non-GAAP) (I/D) 14.5% 13.4%
Calculations may differ due to rounding
Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity($ in millions except where noted) First quarter 2025 2024Total debt (A) 31,041 28,493Securitization debt (B) 240 26350% junior subordinated debentures (C) 600 -Adjusted debt (non-GAAP) (D)=(A-B-C) 30,201 28,230Cash and cash equivalents (E) 1,513 1,295Adjusted net debt (non-GAAP) (F)=(D-E) 28,688 26,935Commercial paper (G) 1,330 1,914Total capitalization (H) 46,542 43,287Securitization debt (B) 240 263Adjusted capitalization (non-GAAP) (I)=(H-B) 46,302 43,024Cash and cash equivalents (E) 1,513 1,295Adjusted net capitalization (non-GAAP) (J)=(I-E) 44,789 41,729Total debt to total capitalization (A/H) 67% 66%Adjusted debt to adjusted capitalization (non-GAAP) (D/I) 65% 66%Adjusted net debt to adjusted net capitalization (non-GAAP) (F/J) 64% 65%Available revolver capacity (K) 4,345 4,245Storm escrows (L) 300 328Equity sold forward, not yet settled (q) (M) 3,075 426Gross liquidity (non-GAAP) (N)=(E+K) 5,858 5,540Net liquidity (non-GAAP) (N-G+L+M) 7,904 4,380Entergy Corporation notes:Due September 2025 800 800Due September 2026 750 750Due June 2028 650 650Due June 2030 600 600Due June 2031 650 650Due June 2050 600 600Junior subordinated debentures due December 2054 1,200 -Total Parent long-term debt (O) 5,250 4,050Revolver draw (P) – -Unamortized debt issuance costs and discounts (Q) (44) (36)Total Parent debt (R)=(G+O+P+Q) 6,536 5,928Adjusted Parent debt (non-GAAP) (S)=(R-C) 5,936 5,928Adjusted Parent debt to total adjusted debt (non-GAAP) (S/D) 20% 21%
Calculations may differ due to rounding(q) Reflects adjustments, including for common dividends between contracting and settlement.
https://c212.net/c/img/favicon.png?sn=DA75141&sd=2025-04-29
View original content to download multimedia:https://www.prnewswire.com/news-releases/entergy-reports-first-quarter-2025-financial-results-302440681.html
SOURCE Entergy Corporation
https://rt.newswire.ca/rt.gif?NewsItemId=DA75141&Transmission_Id=202504290630PR_NEWS_USPR_____DA75141&DateId=20250429