SR BANCORP, INC. ANNOUNCES QUARTERLY FINANCIAL RESULTS

SR Bancorp, Inc. (the “Company”) (NASDAQ: SRBK), the holding company for Somerset Regal Bank (the “Bank”), announced net income of $834,000 for the three months ended December 31, 2025 (unaudited), or $0.11 per basic and diluted share, compared to net income of $1.0 million for the three months ended December 31, 2024 (unaudited). Excluding $202,000 of net accretion income related to fair value adjustments resulting from the acquisition of Regal Bancorp in September 2023, net income would have been $689,000 for the three months ended December 31, 2025. Excluding $791,000 of net accretion income related to fair value adjustments, net income would have been $452,000 for the three months ended December 31, 2024. See “Non-GAAP Financial Information” contained herein for additional information.

The Company reported net income of $1.5 million for the six months ended December 31, 2025, or $0.20 per basic and diluted share, compared to a net income of $2.4 million for the six months ended December 31, 2024. Excluding $505,000 of net accretion income related to fair value adjustments, net income would have been $1.2 million for the six months ended December 31, 2025. Excluding $1.8 million of net accretion income related to fair value adjustments, net income would have been $1.1 million for the six months ended December 31, 2024.

Total assets were $1.14 billion at December 31, 2025, an increase of $58.6 million, or 5.4%, from $1.08 billion at June 30, 2025. Net loans were $835.4 million, an increase of $38.2 million, or 4.8%, from $797.2 million at June 30, 2025. Total deposits were $891.5 million, an increase of $45.5 million, or 5.4%, from $846.0 million at June 30, 2025. The increase in loans and a $24.0 million, or 41.6%, increase in cash and cash equivalents was funded primarily through increased deposits and an additional $20.0 million of borrowings.

Comparison of Operating Results for the Three Months Ended December 31, 2025 and 2024

General.
Net income decreased $187,000, or 18.3%, to $834,000 for the three months ended December 31, 2025 compared to net income of $1.0 million for the three months ended December 31, 2024. Net income for the three months ended December 31, 2025 and 2024 included $202,000 and $791,000, respectively, of net accretion income related to fair value adjustments resulting from the acquisition of Regal Bancorp in September 2023.

Interest Income.
Interest income increased $765,000, or 6.6%, to $12.3 million for the three months ended December 31, 2025 from $11.5 million for the three months ended December 31, 2024 due to a $13.4 million increase in the average balance of interest-earning assets and a 24 basis point increase in the yield. The increase resulted from a $857,000, or 8.2%, increase in interest income on loans, partly offset by a $52,000, or 8.9%, decrease in interest income on securities, and a $40,000, or 7.7%, decrease in interest income on interest-bearing deposits at other banks. The increase in interest income on loans was primarily due to a $61.4 million increase in the average balance of loans from $770.6 million for the three months ended December 31, 2024 to $832.0 million for the three months ended December 31, 2025. The decrease in interest income on securities was primarily due to a $14.3 million decrease in the average balance of securities resulting from maturities and repayments, offset by the purchase of a $6.0 million subordinated note. The decrease in interest income on interest-bearing deposits at other banks was due a $33.7 million decrease in the average balance of deposits.

Interest Expense.
Interest expense increased $213,000, or 4.9%, to $4.5 million for the three months ended December 31, 2025 from $4.3 million for the three months ended December 31, 2024, due to a $59.6 million increase in the average balance of interest-bearing liabilities partially offset by a seven basis point decrease in the cost. The increase in the average balance was primarily due to a $18.3 million, or 74.3%, increase in the average balance of borrowings for the three months ended December 31, 2025 compared to the three months ended December 31, 2024 and an increase of $68.1 million, or 24.0%, in the average balance of interest-bearing demand deposits. The decrease was primarily due to a 49 basis point decrease in the average rate of certificates of deposit, offset by an increase of 20 basis points in the cost of interest-bearing demand deposits to 1.95% for the three months ended December 31, 2025 from 1.75% for the three months ended December 31, 2024, as the Bank offered competitive rates on certain interest-bearing deposit products in the market area.

Net Interest Income.
Net interest income increased $552,000, or 7.6%, to $7.8 million for the three months ended December 31, 2025 from $7.2 million for the three months ended December 31, 2024. Net interest rate spread increased 30 basis points to 2.57% for the three months ended December 31, 2025 from 2.27% for the three months ended December 31, 2024. Net interest margin increased 18 basis points to 3.06% for the three months ended December 31, 2025 from 2.88% for the three months ended December 31, 2024. Net interest-earning assets decreased $46.3 million, or 17.4%, to $219.1 million for the three months ended December 31, 2025 from $265.4 million for the three months ended December 31, 2024. The increase in the Company’s net interest rate spread and net interest margin were primarily a result of a decrease in the cost of interest-bearing liabilities while the yield on interest-earning assets increased.

Provision for Credit Losses.
The Company establishes provisions for credit losses, which are charged to operations to maintain the allowance for credit losses at a level it considers necessary to absorb probable credit losses attributable to loans that are reasonably estimable at the balance sheet date. In determining the level of the allowance for credit losses, the Company considers, among other factors, past and current loss experience, evaluations of real estate collateral, economic conditions, the type and volume of lending, adverse situations that may affect a borrower’s repayment capacity, while adjusting for delinquency trends, classified or criticized loans, and other risk factors. The allowance is developed using reasonable and supportable forecasts and quantitative modeling techniques, combined with qualitative factors to address risks not captured in historical data, including emerging loan products or localized economic changes. Actual losses may vary from such estimates as more information becomes available or conditions change. The Company assesses the allowance for credit losses and records provisions for credit losses in the income statement on a quarterly basis.

The Company recorded a provision for credit losses of $49,000 during the three months ended December 31, 2025 reflecting the loan growth during the period, compared to a provision for credit losses of $12,000 for the three months ended December 31, 2024. The Company had no charge-offs for the three months ended December 31, 2025 or 2024. The Company had one non-performing loan of $176,000 at December 31, 2025 and no non-performing loans at December 31, 2024. The Company’s allowance for credit losses as a percentage of total loans was 0.66% at December 31, 2025 compared to 0.65% at December 31, 2024.

Noninterest Income.
Noninterest income decreased $46,000, or 7.3%, to $581,000 for the three months ended December 31, 2025 from $627,000 for the three months ended December 31, 2024 primarily due to a decrease in service charges and fees on deposits of $32,000 and a decrease in fees and service charges on loans of $14,000 during the three months ended December 31, 2025 compared to the three months ended December 31, 2024.

Noninterest Expense.
Noninterest expense increased $726,000, or 11.2%, to $7.2 million for the three months ended December 31, 2025 from $6.5 million for the three months ended December 31, 2024 predominantly due to a $558,000, or 16.6%, increase in salaries and employee benefits expense driven by annual merit increases as well as the recognition of stock-based compensation during the three months ended December 31, 2025 compared to a partial period of expense during the three months ended December 31, 2024 as the initial expense recognition commenced on November 21, 2024.

Income Tax Expense.
The provision for income taxes was $254,000 for the three months ended December 31, 2025 compared to $324,000 for the three months ended December 31, 2024. The Company’s effective tax rate was 23.3% for the three months ended December 31, 2025 compared to 24.1% for the three months ended December 31, 2024.

Comparison of Operating Results for the Six Months Ended December 31, 2025 and 2024

General.
Net income decreased $861,000, or 36.1%, to $1.5 million for the six months ended December 31, 2025 compared to net income of $2.4 million for the six months ended December 31, 2024. Net income for the six months ended December 31, 2025 and 2024 included $505,000 and $1.8 million, respectively, of net accretion income related to fair value adjustments resulting from the acquisition of Regal Bancorp in September 2023.

Interest Income.
Interest income increased $1.2 million, or 5.4%, to $24.2 million for the six months ended December 31, 2025 from $23.0 million for the six months ended December 31, 2024 due to a $12.6 million increase in the average balance of interest-earning assets, and a 19 basis point increase in the yield. The increase resulted from a $1.5 million, or 7.1%, increase in interest income on loans, offset by a $129,000, or 10.3%, decrease in interest income on securities and a $105,000, or 10.1%, decrease in interest income on interest-bearing deposits at other banks. The increase in interest income on loans was due to a $61.1 million increase in the average balance of loans from $759.7 million for the six months ended December 31, 2024 to $820.8 million for the six months ended December 31, 2025, offset by a five basis point decrease in the yield on loans. The decrease in interest income on securities was primarily due to a $14.4 million decrease in the average balance of securities resulting from maturities and repayments. The decrease in interest income on interest-bearing deposits at other banks was due to a $34.1 million decrease in the average balance of deposits at other banks.

Interest Expense.
Interest expense increased $679,000, or 8.3%, to $8.9 million for the six months ended December 31, 2025 from $8.2 million for the six months ended December 31, 2024, due to a $57.4 million increase in the average balance of interest-bearing liabilities. The increase in the average balance was due to a $20.4 million, or 111.5%, increase in the average balance of borrowings for the six months ended December 31, 2025 compared to the six months ended December 31, 2024, as well as an increase of $64.7 million, or 23.3%, in the average balance of interest-bearing demand deposits. In addition, there was an increase of 35 basis points in the cost of interest-bearing deposits to 1.91% for the six months ended December 31, 2025 from 1.56% for the six months ended December 31, 2024 resulting from competitively priced rates offered on certain interest-bearing deposit products in the market area, offset by a 49 basis point decrease in the average rate of certificates of deposit.

Net Interest Income.
Net interest income increased $554,000, or 3.7%, to $15.4 million for the six months ended December 31, 2025 from $14.8 million for the six months ended December 31, 2024. Net interest rate spread increased 18 basis points to 2.57% for the six months ended December 31, 2025 from 2.39% for the six months ended December 31, 2024. Net interest margin increased seven basis points to 3.05% for the six months ended December 31, 2025 from 2.98% for the six months ended December 31, 2024. Net interest-earning assets decreased $44.8 million, or 17.0%, to $219.1 million for the six months ended December 31, 2025 from $263.9 million for the six months ended December 31, 2024. The increase in the Company’s net interest rate spread and net interest margin were primarily a result of a decrease in the cost of interest-bearing liabilities while the yield on interest-earning assets increased.

Provision for Credit Losses.
The Company recorded a provision for credit losses of $221,000 during the six months ended December 31, 2025 reflecting the loan growth during the period, compared to a recovery for credit losses of $142,000 for the six months ended December 31, 2024, which reflected updates made to certain qualitative factors in the calculation of the Company’s allowance. The Company had no charge-offs for the six months ended December 31, 2025 or 2024. The Company had one non-performing loan of $176,000 at December 31, 2025 and no non-performing loans at December 31, 2024. The Company’s allowance for credit losses as a percentage of total loans was 0.66% at December 31, 2025 compared to 0.65% at December 31, 2024.

Noninterest Income.
Noninterest income decreased $133,000, or 10.4%, to $1.1 million for the six months ended December 31, 2025 from $1.3 million for the six months ended December 31, 2024, primarily due to a decrease in service charges and fees on deposits of $98,000 and a decrease in fees and service charges on loans of $38,000 during the six months ended December 31, 2025 compared to the six months ended December 31, 2024.

Noninterest Expense.
Noninterest expense increased $1.1 million, or 8.7%, to $14.3 million for the six months ended December 31, 2025 from $13.2 million for the six months ended December 31, 2024 predominantly due to a $1.2 million, or 17.7%, increase in salaries and employee benefits expense driven by the recognition of stock-based compensation during the six months ended December 31, 2025 compared to a partial period of expense during the six months ended December 31, 2024, as well annual merit increases in employee compensation. The increase in salaries and employee benefits was partially offset by a decrease of $68,000 in insurance expenses and a decrease of $57,000 in occupancy expenses due to the closure of a retail branch location.

Income Tax Expense.
The provision for income taxes was $456,000 for the six months ended December 31, 2025, compared to $687,000 for the six months ended December 31, 2024. The Company’s effective tax rate was 23.0% for the six months ended December 31, 2025 compared to 22.3% for the six months ended December 31, 2024.

Comparison of Financial Condition at December 31, 2025 and June 30, 2025

Assets
. Assets increased $58.6 million, or 5.4%, to $1.14 billion at December 31, 2025 from $1.08 billion at June 30, 2025. The increase was driven by new loan originations, resulting in a net increase of $38.2 million in loans receivable, as well as increase in cash and cash equivalents of $24.1 million primarily due to an increase in deposits and borrowings.

Cash and Cash Equivalents
. Cash and cash equivalents increased $24.1 million, or 41.6%, to $81.8 million at December 31, 2025 from $57.8 million at June 30, 2025 due to an increase in deposits and borrowings from the Federal Home Loan Bank of New York.

Securities.
Securities held-to-maturity decreased $1.0 million, or 0.7%, to $140.8 million at December 31, 2025 from $141.8 million at June 30, 2025. The decrease was primarily due to principal repayments and maturities, partially offset by the purchase of a $6.0 million subordinated note.

Loans.
Loans receivable, net, increased $38.2 million, or 4.8%, to $835.4 million at December 31, 2025 from $797.2 million at June 30, 2025, driven by commercial loan growth of $24.2 million, residential mortgage loan growth of $12.7 million and consumer loan growth of $1.3 million as a result of strong market demand.

Deposits.
Deposits increased $45.5 million, or 5.4%, to $891.5 million at December 31, 2025 from $846.0 million at June 30, 2025. Increases in interest-bearing deposit accounts resulted from the Bank having raised rates on time deposit accounts in an effort to remain competitive in the market area. At December 31, 2025, $121.7 million, or 13.7%, of total deposits consisted of noninterest-bearing deposits. At December 31, 2025, $172.6 million, or 19.4%, of total deposits were uninsured.

Borrowings.
During the six months ended December 31, 2025, the Company borrowed an additional $20.0 million from the Federal Home Loan Bank of New York to provide additional liquidity to fund new loans. At December 31, 2025 and 2024, the Company had $50.0 million and $30.0 million in outstanding borrowings, respectively.

Equity.
Equity decreased $5.3 million, or 2.8%, to $188.5 million at December 31, 2025 from $193.8 million at June 30, 2025. The decrease was primarily due to the repurchase of 465,702 shares of common stock at a cost of $7.1 million, partially offset by net earnings of $1.5 million. All repurchased shares of common stock were retired upon acquisition and are no longer outstanding.

About Somerset Regal Bank

Somerset Regal Bank is a full-service New Jersey commercial bank headquartered in Bound Brook, New Jersey that operates 14 branches in Essex, Hunterdon, Middlesex, Morris, Somerset and Union Counties, New Jersey. At December 31, 2025, Somerset Regal Bank had $1.14 billion in total assets, $835.4 million in net loans, $891.5 million in deposits and total equity of $188.5 million. Additional information about Somerset Regal Bank is available on its website, www.somersetregalbank.com.

Forward-Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, inflation, general economic conditions or conditions within the securities markets, including potential recessionary conditions, the impact of a potential government shutdown, real estate market values in the Bank’s lending area changes in the quality of our loan and security portfolios, increases in non-performing and classified loans, economic assumptions or changes in our methodology that may impact our allowance for credit losses calculation, changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, the availability of low-cost funding, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyber attacks, the failure to maintain current technologies, failure to retain or attract employees and legislative, accounting and regulatory changes that could adversely affect the business in which the Company and the Bank are engaged. Our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statement.



          SR Bancorp, Inc. and Subsidiaries


        Consolidated Statements of Financial Condition


        December 31, 2025 (Unaudited) and June 30, 2025


        (Dollars in thousands)




                                                                                                                                                 December 31, 2025                  June 30,
                                                                                                                                                                               2025






          Assets



       Cash and due from banks                                                                                                           $
     3,932                 $
     3,945



       Interest-bearing deposits at other banks                                                                                                77,910                       53,834



       Total cash and cash equivalents                                                                                                         81,842                       57,779



       Securities held-to-maturity, at amortized cost                                                                                         140,805                      141,845



       Equity securities, at fair value                                                                                                            33                           37



       Loans receivable, net of allowance for credit losses of $5,582 and                                                                     835,367                      797,166
                                                                                                                 $5,229, respectively



       Premises and equipment, net                                                                                                              5,039                        4,942



       Right-of-use asset                                                                                                                       2,743                        3,156



       Restricted equity securities, at cost                                                                                                    3,508                        2,608



       Accrued interest receivable                                                                                                              3,201                        3,072



       Bank owned life insurance                                                                                                               37,139                       36,607



       Goodwill and intangible assets                                                                                                          26,094                       26,708



       Other assets                                                                                                                             7,190                       10,485



       Total assets                                                                                                                  $
     1,142,961             $
     1,084,405




          Liabilities and Equity




          Liabilities



       Deposits:



       Noninterest-bearing                                                                                                             $
     121,715               $
     114,107



       Interest-bearing                                                                                                                       769,825                      731,915



       Total deposits                                                                                                                         891,540                      846,022



       Borrowings                                                                                                                              50,000                       30,000



       Advance payments by borrowers for taxes and insurance                                                                                    8,334                        8,736



       Accrued interest payable                                                                                                                   205                          223



       Lease liability                                                                                                                          2,785                        3,211



       Other liabilities                                                                                                                        1,646                        2,433



       Total liabilities                                                                                                                      954,510                      890,625




          Equity



       Preferred stock, $0.01 par value, 5,000,000 shares authorized,
  none issued



       Common stock, $0.01 par value, 50,000,000 authorized;                                                                                       84                           89
  8,432,990 and 8,875,170 shares issued and outstanding
  as of December 31, 2025 and June 30, 2025, respectively



       Additional paid-in capital                                                                                                              74,429                       80,843



       Retained earnings                                                                                                                      121,243                      120,505



       Unearned compensation ESOP                                                                                                             (6,465)                     (6,655)



       Accumulated other comprehensive loss                                                                                                     (840)                     (1,002)



       Total stockholders' equity                                                                                                             188,451                      193,780



       Total liabilities and stockholders' equity                                                                                    $
     1,142,961             $
     1,084,405




            SR Bancorp, Inc. and Subsidiaries


          Consolidated Statements of Income


          For the Three and Six Months Ended December 31, 2025 (Unaudited) and December 31, 2024 (Unaudited)


          (Dollars in thousands, except per share data)




                                                                                                                                                                     Three Months Ended                       Six Months Ended
                                                                                                                                                            December 31,                            December 31,


                                                                                                                                                          2025                           2024             2025                      2024




            Interest Income



         Loans, including fees                                                                                                               $
          11,295                   $
      10,438 $
          22,191           $
         20,724



         Securities:



         Taxable                                                                                                                                            534                              586              1,118                       1,247



         Interest bearing deposits at other banks                                                                                                           481                              521                936                       1,041



         Total interest income                                                                                                                           12,310                           11,545             24,245                      23,012




            Interest Expense



         Deposits:



         Demand                                                                                                                                           1,717                            1,243              3,282                       2,168



         Savings and time                                                                                                                                 2,398                            2,768              4,793                       5,552



         Borrowings                                                                                                                                         404                              295                783                         459



         Total interest expense                                                                                                                           4,519                            4,306              8,858                       8,179




            Net Interest Income                                                                                                                 7,791                            7,239             15,387                      14,833




            Provision (Credit) for Credit Losses                                                                                                   49                               12                221                       (142)




            Net Interest Income After Provision (Credit) for Credit Losses                                                                      7,742                            7,227             15,166                      14,975




            Noninterest Income



         Service charges and fees                                                                                                                           224                              256                454                         552



         Increase in cash surrender value of bank owned life insurance                                                                                      268                              264                533                         524



         Fees and service charges on loans                                                                                                                   23                               37                 55                          93



         Unrealized (loss) gain on equity securities                                                                                                        (1)                               3                (4)                          5



         Gain on sale of loans                                                                                                                               17                               28                 17                          51



         Other                                                                                                                                               50                               39                 91                          54



         Total noninterest income                                                                                                                           581                              627              1,146                       1,279




            Noninterest Expense



         Salaries and employee benefits                                                                                                                   3,924                            3,366              7,776                       6,606



         Occupancy                                                                                                                                          531                              492              1,067                       1,124



         Furniture and equipment                                                                                                                            312                              285                665                         578



         Data processing                                                                                                                                    508                              461              1,049                       1,089



         Advertising                                                                                                                                        112                               85                242                         167



         FDIC premiums                                                                                                                                      120                              120                240                         240



         Directors fees                                                                                                                                     101                              101                198                         194



         Professional fees                                                                                                                                  508                              467                945                         956



         Insurance                                                                                                                                          117                              159                250                         318



         Telephone, postage and supplies                                                                                                                    167                              191                369                         372



         Other                                                                                                                                              835                              782              1,528                       1,535



         Total noninterest expense                                                                                                                        7,235                            6,509             14,329                      13,179




            Income Before Income Tax Expense                                                                                                    1,088                            1,345              1,983                       3,075




            Income Tax Expense                                                                                                                    254                              324                456                         687




            Net Income                                                                                                                $
          834                    $
      1,021  $
          1,527            $
         2,388



         Basic earnings per share                                                                                                              $
          0.11                     $
      0.12   $
          0.20             $
         0.27



         Diluted earnings per share                                                                                                            $
          0.11                     $
      0.12   $
          0.20             $
         0.27



         Weighted average number of common                                                                                                            7,583,888                        8,588,096          7,714,559                   8,696,412
  shares outstanding - basic



         Weighted average number of common                                                                                                            7,694,569                        8,590,981          7,810,512                   8,697,854
  shares outstanding - diluted




            SR Bancorp, Inc. and Subsidiaries


          Selected Ratios


 (Dollars in thousands, except per share data)




                                                                                                                                               Three Months Ended                         Six Months Ended


                                                                                                                                               December 31,                        December 31,                      December 31, December 31,
                                                                                                                                        2025                 2024          2025                         2024


                                                                                                                                               (Unaudited)                        (Unaudited)




            Performance Ratios: (1)



 Return on average assets (2)                                                                                                         0.30 %               0.39 %        0.28 %                       0.46 %



 Return on average equity (3)                                                                                                         1.68 %               2.16 %        1.57 %                       2.47 %



 Net interest margin (4)                                                                                                              3.06 %               2.88 %        3.05 %                       2.98 %



 Net interest rate spread (5)                                                                                                         2.57 %               2.27 %        2.57 %                       2.39 %



 Efficiency ratio (6)                                                                                                                86.42 %              82.75 %       86.67 %                      81.80 %



 Total gross loans to total deposits                                                                                                 94.33 %              95.37 %       94.33 %                      95.37 %






            Asset Quality Ratios:



 Allowance for credit losses on loans as a percentage of total gross loans                                                            0.66 %               0.65 %        0.66 %                       0.65 %



 Allowance for credit losses on loans as a percentage of non-performing loans (7)                                                  3171.59 %                 N/A     3171.59 %                         N/A



 Net (charge-offs) recoveries to average outstanding loans during the period (8)                                                        N/A                 N/A          N/A                         N/A



 Non-performing loans as a percentage of total gross loans (7)                                                                        0.02 %                 N/A        0.02 %                         N/A



 Non-performing assets as a percentage of total assets (9)                                                                            0.02 %                 N/A        0.02 %                         N/A






            Other Data:



 Tangible book value per share (10)                                                                                                    $19.25                 $18.45          $19.25                         $18.45



 Tangible common equity to tangible assets                                                                                           14.54 %              16.46 %       14.54 %                      16.46 %





 (1)
 Performance ratios are annualized.



 (2)
 Represents net income divided by average total assets.



 (3)
 Represents net income divided by average equity.



 (4)
 Represents net interest income as a percentage of average interest-earning assets.



 (5)
 Represents net interest rate spread as a percentage of average interest-earning assets.



 (6)
 Represents non-interest expense divided by the sum of net interest income and non-interest income.



 (7)    This ratio is not applicable for the three and six months ended December 31, 2024 as the Company had no non-performing loans as of those periods.



 (8)    This ratio is not applicable for the three and six months ended December 31, 2025 and 2024 as the Company had no charge-offs or recoveries as of those
           periods.



 (9)    This ratio is not applicable for the three and six months ended December 31, 2024 as the Company had no non-performing   assets as of those periods.



 (10)   Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles),
           divided by total shares outstanding as of the balance sheet date. Goodwill and core deposit intangibles were $26,094 and $27,388 at December 31, 2025 and
           December 31, 2024, respectively.


NON-GAAP FINANCIAL INFORMATION

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). Management uses these non-GAAP measures because we believe that they may provide useful supplemental information for evaluating our operations and performance, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP measures may also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a comparison to financial results for prior periods. These non-GAAP measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included below.

                                                           Three Months Ended                              Six Months Ended


                                                       December 31,                      December 31,                            December 31,    December 31,
                                                 2025                           2024                  2025                          2024




            Net Income                    $
     834                    $
      1,021         $
        1,527               $
          2,388



 Adjustments for non-recurring items:



      Net accretion/amortization, pre-tax $
     (202)                   $
      (791)        $
        (505)              $
        (1,821)



           Subtotal                       $
     (202)                   $
      (791)        $
        (505)              $
        (1,821)



           Tax expense                       $
     57                      $
      222           $
        142                 $
          512





 Net of items above, after-tax            $
     (145)                   $
      (569)        $
        (363)              $
        (1,309)






            Net Income, adjusted          $
     689                      $
      452         $
        1,164               $
          1,079


View original content to download multimedia:https://www.prnewswire.com/news-releases/sr-bancorp-inc-announces-quarterly-financial-results-302672936.html

SOURCE SR Bancorp, Inc.

https://rt.newswire.ca/rt.gif?NewsItemId=NY73314&Transmission_Id=202601281600PR_NEWS_USPR_____NY73314&DateId=20260128

comtex tracking

COMTEX_472526591/1005/2026-01-28T16:00:16

Scroll to Top