Lear Reports Third Quarter 2025 Results

Lear Corporation (NYSE: LEA), a global automotive technology leader in Seating and E-Systems, today reported results for the third quarter 2025.

https://mma.prnewswire.com/media/460765/LEAR_LOGO.jpg

Third Quarter 2025 Highlights

— Delivered revenue of $5.7 billion in the third quarter, an increase of 2%, compared to $5.6 billion in the third quarter of 2024

— Net income of $108 million and adjusted net income of $150 million, compared to $136 million and $163 million, respectively, in the third quarter of 2024

— Core operating earnings of $241 million, compared to $257 million in the third quarter of 2024

— Earnings per share of $2.02 and adjusted earnings per share of $2.79, compared to $2.41 and $2.89, respectively, in the third quarter of 2024

— Net cash provided by operating activities of $444 million and free cash flow of $307 million, compared to $183 million and $51 million, respectively, in the third quarter of 2024

— Cash and cash equivalents of $1.0 billion and total liquidity of $3.0 billion at quarter end

— Delivered positive operating performance in both segments, generating ≈50 basis points in Seating and ≈95 basis points in E-Systems

— Generated the second-highest third-quarter operating cash flow in Lear's history

— Increased the midpoint of our full-year free cash flow outlook – on track to approach 80% conversion target

— Repurchased $100 million of shares and paid $41 million in dividends

— Launched the Lear fellowship program with Palantir, the first of its kind, to accelerate Lear's digital and AI capabilities

— Secured ≈$1.1 billion of E-Systems business awards year-to-date

— Awarded several complete seat programs including with key Chinese domestic automakers BAIC, Dongfeng, Leapmotor, SAIC and Seres

— Awarded four new ComfortFlexTMprograms including a conquest award with Hyundai and awards with BMW, Leapmotor and Seres

— Obtained operating control of a joint venture in China, which supports several Seres vehicles

— Awarded eight wire programs, including with key Chinese domestic automakers such as the Dongfeng Group

— Achieved seven top-four finishes in the J.D. Power 2025 U.S. Seat Quality and Satisfaction StudySM- more than any other seating competitor for the third consecutive year

— Customer recognition by Ferrari with their highly coveted Fearless Organization award and Nissan with the 2025 Global Quality Award in Interior, Exterior, and Climate

— Released 2024 Sustainability Report, highlighting progress on IDEA by Lear, environmental stewardship, social responsibility and governance

“Lear continued its solid momentum in the third quarter, delivering one of the highest third quarter operating cash flows in our history and solid operating performance across both business segments despite disruptions at key customers,” said Ray Scott, Lear's President and CEO. “Based on the strength of these results, we are increasing the midpoint of our full-year free cash flow outlook and but for the significant lost production at a key customer, we would have further raised the midpoint of our full-year revenue and increased our full-year operating income outlook. Our strategic investments in automation, digital tools and restructuring are driving operational excellence and positioning us for sustainable margin improvement. These actions, combined with our disciplined capital allocation, enable us to repurchase shares and maintain our dividend while advancing our leadership in innovation and quality.”

Third Quarter Financial Results(in millions, except per share amounts) 2025 2024ReportedSales $5,679.8 $5,584.4Net income $108.2 $135.8Earnings per share $2.02 $2.41Adjusted(1)Core operating earnings $241.1 $256.6Adjusted net income $149.8 $162.8Adjusted earnings per share $2.79 $2.89

In the third quarter, global vehicle production was up 4% compared to a year ago, with North America up 5%, Europe up 1% and China up 10%. Global vehicle production was up 4% on a Lear sales-weighted basis(2).

Sales in the third quarter were$5.7 billion, up 2% year-over-year. Excluding the impact of commodities, foreign exchange, tariff recoveries, and acquisitions and divestitures, sales were down 1%, reflecting lower production on key Lear platforms and the winddown of our non-core products, partially offset by the addition of new business in both of our business segments.

Core operating earnings were$241 million, or 4.2% of sales, as compared to $257 million, or 4.6% of sales, in 2024.Earnings were impacted by lower production on key Lear platforms, offset by positive operating performance and the addition of new business.

In the Seating segment, margins and adjusted margins were 5.6% and 6.1% of sales, respectively.In the E-Systems segment, margins and adjusted margins were 2.9% and 4.2% of sales, respectively.

Net income was $108 million, as compared to $136 million in 2024. Adjusted net income was $150 million, as compared to $163 million in 2024.

Earnings per share were$2.02 andadjusted earnings per share were$2.79, as compared to $2.41 and $2.89, respectively, a year ago.

In the third quarter of 2025, net cash from operating activities was $444 million,and free cash flow(1) was$307 million.

(1) For more information regarding our non-GAAP financial measures, see “Non-GAAP Financial Information” below.

(2) The global and regional production changes are based on S&P Global estimates. The production change on a Lear sales-weighted basis is calculated using Lear's prior year regional sales mix and third quarter fiscal calendar.Management believes this provides a more meaningful comparison of the Company's global revenue growth relative to global vehicle production.

Share Repurchase Program During the third quarter of 2025, Lear repurchased 968,884 shares of our common stock for a total of $100 million. At the end of the third quarter, we had a remaining share repurchase authorization of approximately $0.9 billion, which reflects approximately 17% of our total market capitalization at current market prices.

Since initiating the share repurchase program in 2011, we have repurchased 60.6 million shares of our common stock for a total of $5.7 billion at an average price of $94.68 per share. This represents a reduction of approximately 58% of our shares outstanding since the time we began the program.

2025 Financial Outlook Our 2025 financial outlook is summarized below. Our outlook excludes any future impact of potential changes to tariffs or Company and industry-wide production disruptions due to supplier export constraints

Full Year 2025 Financial OutlookNet Sales $22,850 million – $23,150 millionCore Operating Earnings $995 million – $1,055 millionAdjusted EBITDA $1,605 million – $1,665 millionRestructuring Costs ≈$235 millionOperating Cash Flow $1,035 million – $1,085 millionCapital Spending ≈$560 millionFree Cash Flow $475 million – $525 million

The financial outlook is based on a full year average exchange rate of $1.13/Euro and 7.21 RMB/$.

Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Third Quarter 2025 Conference Call and Webcast Information A conference call and webcast will be held to discuss Lear's third quarter 2025 financial results and related matters on October 31, 2025, at 9:00 a.m. EDT. The webcast link for the conference call will be available through Lear's investor relations webpage at ir.lear.com. In addition, the conference call can be accessed by dialing 1-877-883-0383 (domestic) or 1-412-902-6506 (international) with Conference I.D. 4394275. The webcast replay will be available two hours following the call.

Non-GAAP Financial Information In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP) included throughout this press release, the Company has provided information regarding “pretax income before equity income, interest, other expense, restructuring costs and other special items” (core operating earnings or adjusted segment earnings), “pretax income before equity income, interest, other expense, depreciation expense, amortization of intangible assets, restructuring costs and other special items” (adjusted EBITDA), “adjusted net income attributable to Lear” (adjusted net income), “adjusted diluted net income per share attributable to Lear” (adjusted earnings per share) and “free cash flow” (each, a non-GAAP financial measure). Other expense includes, among other things, non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, gains and losses on certain disposals of fixed assets and the non-service cost components of net periodic benefit cost. Adjusted net income and adjusted earnings per share represent net income attributable to Lear and diluted net income per share attributable to Lear, respectively, adjusted for restructuring costs and other special items, including the tax effect thereon. Free cash flow represents net cash provided by operating activities, less capital expenditures.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted EBITDA, adjusted net income and adjusted earnings per share are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.

Core operating earnings, adjusted EBITDA, adjusted net income, adjusted earnings per share and free cash flow should not be considered in isolation or as a substitute for net income attributable to Lear, diluted net income per share attributable to Lear, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. Set forth below are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Forward-Looking Statements This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words “will,” “may,” “designed to,” “outlook,” “believes,” “should,” “anticipates,” “plans,” “expects,” “intends,” “estimates,” “forecasts”, “targets” and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address operating performance, events or developments that the Company expects or anticipates may occur in the future are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, its Quarterly Reports on Form 10-Q for the quarters ended March 29, 2025 and June 28, 2025, and its other Securities and Exchange Commission filings. Future operating results will be based on various factors, including actual industry production volumes, the impact of, and our ability to mitigate the effects of, U.S. or foreign policies regarding trade, including tariffs and export restrictions and any changes to tariffs or export restrictions, any resulting volume reductions or changes in vehicle production schedules by our customers, the duration and scope of the government shutdown and any other industry disruptions, supply chain disruptions, labor disruptions, commodity prices, changes in foreign exchange rates, the impact of restructuring actions and the Company's success in implementing its operating strategy.

Information in this press release relies on assumptions in the Company's core sales backlog. The Company's core sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs and excludes the impact of non-core products winding down in our E-Systems business. The Company enters into contracts with its customers to provide production parts generally at the beginning of a vehicle's life cycle. Typically, these contracts do not provide for a specified quantity of production, and many of these contracts may be terminated by the Company's customers at any time. Therefore, these contracts do not represent firm orders. Further, the calculation of the core sales backlog does not reflect customer price reductions on existing or newly awarded programs. The core sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.

About Lear Corporation Lear Corporation (NYSE: LEA) is a global automotive leader in Seating and E-Systems. The company designs, manufactures, and delivers advanced technologies to the world's major automakers. Building on more than 100 years of heritage, Lear is the largest U.S.-based automotive supplier, headquartered in Southfield, Michigan. Driven by a commitment to innovation, operational excellence, and sustainability, Lear's global team of talented employees is shaping the future of mobility by developing solutions that enhance comfort, safety, and efficiency. More information is available at Lear.com.

Lear Corporation and SubsidiariesCondensed Consolidated Statements of Income(Unaudited; in millions, except per share amounts) Three Months Ended September 27, September 28, 2025 2024Net sales $ 5,679.8 $ 5,584.4Cost of sales 5,316.1 5,179.1Selling, general and administrative expenses 166.4 174.1Amortization of intangible assets 4.8 10.7Interest expense 24.6 26.5Other expense, net 8.5 3.4Consolidated income before income taxes and equity in net income of 159.4 190.6affiliatesIncome taxes 45.1 47.1Equity in net income of affiliates (12.1) (12.5)Consolidated net income 126.4 156.0Net income attributable to noncontrolling interests 18.2 20.2Net income attributable to Lear $ 108.2 $ 135.8Diluted net income per share attributable to Lear $ 2.02 $ 2.41Weighted average number of diluted shares outstanding 53.7 56.4
Lear Corporation and SubsidiariesCondensed Consolidated Statements of Income(Unaudited; in millions, except per share amounts) Nine Months Ended September 27, September 28, 2025 2024Net sales $ 17,270.5 $ 17,591.4Cost of sales 16,108.5 16,339.2Selling, general and administrative expenses 525.1 535.9Amortization of intangible assets 14.7 38.5Interest expense 75.8 79.5Other expense, net 34.1 24.3Consolidated income before income taxes and equity in net income of 512.3 574.0affiliatesIncome taxes 131.9 133.8Equity in net income of affiliates (40.4) (37.1)Consolidated net income 420.8 477.3Net income attributable to noncontrolling interests 66.7 58.8Net income attributable to Lear $ 354.1 $ 418.5Diluted net income per share available to Lear common stockholders $ 6.56 $ 7.33Weighted average number of diluted shares outstanding 54.0 57.1
Lear Corporation and SubsidiariesCondensed Consolidated Balance Sheets(In millions) September 27, December 31, 2025 2024 (Unaudited) (Audited)ASSETSCurrent:Cash and cash equivalents $ 1,009.6 $ 1,052.9Accounts receivable 4,222.4 3,589.3Inventories 1,762.8 1,601.1Other 1,038.3 940.8 8,033.1 7,184.1Long-Term:PP&E, net 2,896.2 2,833.4Goodwill 1,761.8 1,699.2Other 2,466.6 2,310.8 7,124.6 6,843.4Total Assets $ 15,157.7 $ 14,027.5LIABILITIES AND EQUITYCurrent:Short-term borrowings $ 27.3 $ 26.7Accounts payable and drafts 3,619.1 3,250.5Accrued liabilities 2,299.5 2,167.6Current portion of long-term debt 3.7 2.2 5,949.6 5,447.0Long-Term:Long-term debt 2,759.7 2,733.3Other 1,205.9 1,246.2 3,965.6 3,979.5Equity 5,242.5 4,601.0Total Liabilities and Equity $ 15,157.7 $ 14,027.5
Lear Corporation and SubsidiariesConsolidated Supplemental Data(Unaudited; in millions, except content per vehicle and per share amounts) Three Months Ended September 27, September 28, 2025 2024Net SalesNorth America $ 2,581.0 $ 2,403.4Europe and Africa 1,765.5 1,892.5Asia 1,082.8 1,055.0South America 250.5 233.5Total $ 5,679.8 $ 5,584.4Content per Vehicle 1North America $ 664 $ 648Europe and Africa $ 465 $ 492Free Cash Flow 2Net cash used in operating activities $ 444.4 $ 182.7Capital expenditures (137.4) (132.2)Free cash flow $ 307.0 $ 50.5Estimated Impact of JLR CyberattackSales $ (111) $ -Core operating earnings (31) -Core Operating Earnings 2Net income attributable to Lear $ 108.2 $ 135.8Interest expense 24.6 26.5Other expense, net 8.5 3.4Income taxes 45.1 47.1Equity in net income of affiliates (12.1) (12.5)Net income attributable to noncontrolling interests 18.2 20.2Restructuring costs and other special items -Costs related to restructuring actions 40.7 27.8Disposal costs 0.1 -Costs related to CrowdStrike Holdings, Inc. – 3.7Recoveries related to Fisker Inc., net of costs (0.1) -Impairments (recoveries) related to Russian operations, net 0.1 (2.6)Other 7.8 7.2Core operating earnings $ 241.1 $ 256.6
Lear Corporation and SubsidiariesConsolidated Supplemental Data(continued)(Unaudited; in millions, except content per vehicle and per share amounts) Three Months Ended September 27, September 28, 2025 2024Adjusted Net Income and Adjusted Earnings Per Share 2Net income attributable to Lear $ 108.2 $ 135.8Restructuring costs and other special items -Costs related to restructuring actions 39.4 25.6Gain on disposal of non-core business (0.6) -Disposal costs 0.1 -Debt refinancing 0.3 -Costs related to CrowdStrike Holdings, Inc. – 3.7Recoveries related to Fisker Inc., net of costs (0.1) -Impairments (recoveries) related to Russian operations, net 0.1 (2.6)Foreign exchange gains due to foreign exchange rate volatility related to (0.9) (1.5)RussiaOther 5.4 6.4Tax impact of special items and other net tax adjustments 3 (2.1) (4.6)Adjusted net income $ 149.8 $ 162.8Weighted average number of diluted shares outstanding 53.7 56.4Diluted net income per share available to Lear $ 2.02 $ 2.41Adjusted earnings per share $ 2.79 $ 2.89
Lear Corporation and SubsidiariesConsolidated Supplemental Data(continued)(Unaudited; in millions, except content per vehicle and per share amounts) Nine Months Ended September 27, September 28, 2025 2024Net SalesNorth America $ 7,349.1 $ 7,431.8Europe and Africa 5,990.8 6,317.9Asia 3,299.0 3,189.1South America 631.6 652.6Total $ 17,270.5 $ 17,591.4Content per Vehicle 1North America $ 636 $ 631Europe and Africa $ 469 $ 479Free Cash Flow 2Net cash provided by operating activities $ 612.9 $ 439.3Capital expenditures (366.8) (366.6)Free cash flow $ 246.1 $ 72.7Estimated Impact of JLR CyberattackSales $ (111) $ -Core operating earnings (31) -Core Operating Earnings 2Net income attributable to Lear $ 354.1 $ 418.5Interest expense 75.8 79.5Other expense, net 34.1 24.3Income taxes 131.9 133.8Equity in net income of affiliates (40.4) (37.1)Net income attributable to noncontrolling interests 66.7 58.8Restructuring costs and other special items -Costs related to restructuring actions 162.0 115.8Acquisition costs 0.1 0.5Disposal costs 0.7 -Costs related to CrowdStrike Holdings, Inc. – 3.7Impairments (recoveries) related to Fisker Inc., net (1.0) 14.8Recoveries related to Russian operations, net of costs (1.4) (1.5)Other 20.7 27.3Core operating earnings $ 803.3 $ 838.4
Lear Corporation and SubsidiariesConsolidated Supplemental Data(continued)(Unaudited; in millions, except content per vehicle and per share amounts) Nine Months Ended September 27, September 28, 2025 2024Adjusted Net Income Attributable to Lear 2Net income attributable to Lear $ 354.1 $ 418.5Restructuring costs and other special items -Costs related to restructuring actions 159.2 112.0Acquisition costs 0.1 0.5Loss on disposal of non-core business 2.7 -Disposal costs 0.7 -Debt refinancing 0.8 -Costs related to CrowdStrike Holdings, Inc. – 3.7Impairments (recoveries) related to Fisker Inc., net (1.0) 14.8Recoveries related to Russian operations, net of costs (1.4) (1.5)Foreign exchange (gains) losses due to foreign exchange rate volatility 2.0 (0.5)related to RussiaLoss related to affiliate – 2.2Other 16.0 29.8Tax impact of special items and other net tax adjustments 3 (26.3) (27.7)Adjusted net income attributable to Lear $ 506.9 $ 551.8Weighted average number of diluted shares outstanding 54.0 57.1Diluted net income per share available to Lear common stockholders $ 6.56 $ 7.33Adjusted earnings per share $ 9.39 $ 9.67Diluted Shares Outstanding at End of Period 4 53,019,772 55,151,6641 Content per Vehicle for 2024 has been updated to reflect actual production levels.2 See “Non-GAAP Financial Information” included in this press release.3 Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items.The identification of these tax items is judgmental in nature, and their calculation is based on variousassumptions and estimates.4 Calculated using stock price at end of quarter.
Lear Corporation and SubsidiariesSegment Supplemental Data(Unaudited; in millions, except margins) Three Months Ended September 27, September 28, 2025 2024Adjusted Segment EarningsSeatingNet sales $ 4,249.6 $ 4,111.8Segment earnings $ 237.6 $ 242.4Restructuring costs and other special items -Costs related to restructuring actions 22.3 17.0Costs related to CrowdStrike Holdings, Inc. – 3.1Impairments (recoveries) related to Russian operations, net 0.1 (2.6)Other 1.0 1.6Adjusted segment earnings $ 261.0 $ 261.5Segment margins 5.6% 5.9%Adjusted segment margins 6.1% 6.4%E-SystemsNet sales $ 1,430.2 $ 1,472.6Segment earnings $ 41.0 $ 65.3Restructuring and other special items -Costs related to restructuring actions 17.8 7.1Costs related to CrowdStrike Holdings, Inc. – 0.6Recoveries related to Fisker Inc., net of costs (0.1) -Other 1.0 1.2Adjusted segment earnings $ 59.7 $ 74.2Segment margins 2.9% 4.4%Adjusted segment margins 4.2% 5.0%
Lear Corporation and SubsidiariesSegment Supplemental Data(continued)(Unaudited; in millions, except margins) Nine Months Ended September 27, September 28, 2025 2024Adjusted Segment EarningsSeatingNet sales $ 12,874.6 $ 13,036.4Segment earnings $ 737.8 $ 760.0Costs related to restructuring actions 100.9 83.6Costs related to CrowdStrike Holdings, Inc. – 3.1Impairments related to Fisker Inc., net of recoveries – 2.3Recoveries related to Russian operations, net of costs (1.4) (1.5)Other 2.5 11.0Adjusted segment earnings $ 839.8 $ 858.5Segment margins 5.7% 5.8%Adjusted segment margins 6.5% 6.6%E-SystemsNet sales $ 4,395.9 $ 4,555.0Segment earnings $ 151.7 $ 188.9Costs related to restructuring actions 52.7 25.9Costs related to CrowdStrike Holdings, Inc. – 0.6Impairments (recoveries) related to Fisker Inc., net (1.0) 12.5Other 5.9 5.6Adjusted segment earnings $ 209.3 $ 233.5Segment margins 3.5% 4.1%Adjusted segment margins 4.8% 5.1%

https://edge.prnewswire.com/c/img/favicon.png?sn=DE11767&sd=2025-10-31

View original content to download multimedia:https://www.prnewswire.com/news-releases/lear-reports-third-quarter-2025-results-302600420.html

SOURCE Lear Corporation

https://rt.newswire.ca/rt.gif?NewsItemId=DE11767&Transmission_Id=202510310630PR_NEWS_USPR_____DE11767&DateId=20251031

Scroll to Top