FIRST RESOURCE BANCORP, INC. ANNOUNCES 2025 THIRD QUARTER RESULTS; NET INCOME GREW 39% OVER PRIOR YEAR, NET INTEREST MARGIN EXPANDS

First Resource Bancorp, Inc. (OTCQX: FRSB), the holding company for First Resource Bank, announced financial results for the three months ended September 30, 2025.

https://mma.prnewswire.com/media/1990790/First_Resource_Bancorp_Logo.jpg

Lauren C. Ranalli, President and CEO, stated, “We achieved record net income during the third quarter of 2025, continuing the trend of exceptional performance established in the first half of the year. The net interest margin has steadily climbed this year, accelerating from 3.60% in the first quarter and 3.72% in the second quarter to 3.87% in the third quarter of 2025. We also surpassed the $700 million asset threshold, fueled by strong loan and deposit growth. These results reflect our unwavering commitment to providing exceptional customer service, fostering a thriving workplace culture, and supporting our local communities, all of which continue to generate exceptional value for our shareholders.”

Highlights for the third quarter of 2025 included:

— Net income reached $2.3 million, a remarkable 39% increase year-over-year and 19% growth over the prior quarter

— Net interest margin expanded 15 basis points over the prior quarter to 3.87%

— Total interest income rose 16% compared to the third quarter of 2024

— Net interest income grew 27% over the prior year third quarter

— Earnings per share climbed 42% to $0.75, compared to the same quarter last year

— Total loans grew 5% during the quarter, or 19% annualized

— Total deposits also rose 5%, or 21% annualized

— Book value per share increased 4% to $18.79

— Total assets expanded by $27.6 million, or 4%, ending the quarter at $724.9 million

— There were no non-accrual or non-performing loans as of September 30, 2025

“Our record year to date performance through September 30, 2025, positions us for what we anticipate being our most successful year yet,” said Ranalli. “We're seeing sustained growth momentum and consistently strong profitability, which continue to strengthen our balance sheet. Disruption caused by an uptick in bank merger activity across our region will open the door to meaningful new business development opportunities and we are ready to seize them.”

The company delivered outstanding financial performance in the third quarter of 2025, reporting net income totaling $2.3 million, or $0.75 per common share, a significant increase from $1.9 million, or $0.63 per share, in the previous quarter, and up considerably from $1.6 million, or $0.53 per common share, in the same period last year. This impressive growth was reflected in key profitability metrics, with the annualized return on average assets climbing to 1.29% for the third quarter of 2025, compared to 1.04% in the third quarter of 2024. Similarly, the annualized return on average equity also improved, reaching 16.19%, up from 13.08% year-over-year, underscoring the Bank's continued strength and strategic execution.

Total interest income for the third quarter of 2025 reached $11.0 million, reflecting a $720 thousand or 7% increase over the prior quarter. This growth was fueled by a 5% increase in loans during the third quarter, coupled with an overall increase in loan yields.

Total interest income increased by $1.5 million, marking a 16% increase from $9.5 million in the third quarter of 2024 to $11.0 million in the corresponding period of 2025. This growth was driven by a 12% year-over-year expansion in loans, complemented by an overall increase in loan yields.

Total interest income grew $4.1 million, or 15%, from $26.9 million for the nine months ended September 30, 2024, to $31.0 million for the corresponding period in 2025. This growth was primarily driven by loan portfolio expansion and an increased rate environment, as previously noted.

Total interest expense rose 3% in the third quarter of 2025 compared to the prior quarter, primarily due to greater volumes of interest-bearing deposits. This was partially offset by an 11 basis point reduction in the cost of interest-bearing deposits. Consequently, interest expense on borrowings decreased by 9%, driven by a 34 basis point reduction in the cost of FHLB borrowings during the third quarter.

Total interest expense increased by 2%, climbing from $4.3 million in the third quarter of 2024 to $4.4 million in the third quarter of 2025. This increase was primarily attributable to greater volumes of interest-bearing deposits, partially offset by a 36 basis point decrease in the cost of interest-bearing deposits year-over-year. Interest expense on subordinated debt grew by 11%, while interest expense on borrowings declined by 68% when compared to the third quarter of 2024.

Total interest expense for the nine months ended September 30, 2025 increased by 7%, to $13.0 million, up from $12.1 million in the same period of 2024. Primary factors of this increase include greater volumes of interest-bearing deposits and subordinated debt. These increases were partially offset by a reduction in FHLB borrowings and declines in the cost of funds, including a 14 basis point decrease in the cost of money market accounts, a 48 basis point drop in the cost of time deposits, and a 65 basis point decline in the cost of FHLB borrowings.

In the third quarter of 2025, net interest income grew by $608 thousand, or 10%, compared to the previous quarter. The net interest margin also improved, rising to 3.87% from 3.72% in the second quarter of 2025. The overall yield on interest-earning assets climbed by 7 basis points, primarily driven by a 9 basis point increase in loan yields to 6.64% for the quarter. Meanwhile, the cost of interest-bearing deposits declined 11 basis points to 3.25%, primarily due to a 19 basis point drop in the cost of time deposit accounts. This decrease was partially offset by higher volumes of interest-bearing deposit accounts. As a result, the total cost of deposits fell by 8 basis points for the quarter, from 2.82% to 2.74%.

Net interest income for the nine months ended September 30, 2025, totaled $18.0 million, reflecting a 22% improvement from $14.8 million for the same period in 2024. This growth was fueled by a $4.0 million, or 15%, increase in loan interest income, a $284 thousand, or 54%, decline in interest expense on borrowings, and a $122 thousand, or 133%, increase in other interest income, partially offset by a $1.1 million, or 10%, increase in deposit interest expense and a $97 thousand, or 32%, increase in interest expense on subordinated debt.

The provision for credit losses in the third quarter of 2025 was $189 thousand, up from $130 thousand in the prior quarter. A $215 thousand charge-off for a non-accrual commercial loan relationship was recorded in the third quarter of 2025, bringing total non-accrual loans to zero. Year over year, the provision for credit losses increased $176 thousand from $13 thousand in the third quarter of 2024 to $189 thousand in the third quarter of 2025.

As of September 30, 2025, the allowance for credit losses to total loans stood at 0.72%, down from 0.93% as of December 31, 2024. The reserve decreased due to a first-quarter charge-off of a previously reserved credit. There were no non-performing assets as of September 30, 2025, after the prior quarter end's total of a $215 thousand non-accrual commercial loan relationship was charged off. Non-performing assets to total assets stood at 0.00% as of September 30, 2025, compared to 0.19% as of December 31, 2024, and 0.00% at September 30, 2024.

Non-interest income totaled $349 thousand in the third quarter of 2025, representing a 6% decrease from $372 thousand in the previous quarter, and a 22% increase from $286 thousand in the same period of 2024. Notably, swap referral fee income contributed $97 thousand in the third quarter of 2025, down from $108 thousand in the second quarter of 2025 and up from zero in the third quarter of 2024. No gains on the sale of SBA loans were recorded in the third quarter of 2025, compared to $26 thousand in the previous quarter, and $59 thousand in the third quarter of 2024.

Non-interest income for the nine months ended September 30, 2025, totaled $1.1 million, up from $973 thousand in the same period of 2024. Swap referral fee income was $229 thousand in the first nine months of 2025, compared to $245 thousand in the first nine months of 2024. Gains on the sale of SBA loans totaled $113 thousand in the first nine months of 2025, compared to $59 thousand in the prior year period.

Non-interest expenses increased $80 thousand, or 2%, in the third quarter of 2025 compared to the prior quarter. This increase was driven by higher salaries & benefits, data processing, and other costs, partially offset by decreases in occupancy & equipment, professional fees, and advertising.

Non-interest expenses increased $486 thousand, or 14%, in the third quarter of 2025 compared to the same period in 2024. Increases in salaries & benefits, professional fees, advertising, data processing, and other costs were partially offset by a decrease in occupancy & equipment costs. The ratio of non-interest expenses to average assets was 2.21% in the third quarter of 2025, down from 2.29% in the previous quarter and up from 2.17% in the third quarter of the prior year.

Non-interest expenses for the nine months ended September 30, 2025, were $11.3 million compared to $10.0 million for the same period in the prior year. The increase of $1.2 million, or 12%, was mostly attributed to increases in salaries & benefits associated with an expanded workforce, along with professional fees, advertising, data processing, and other expenses.

Total deposits increased by $31.0 million, or 5% during the third quarter of 2025, rising from $599.7 million as of June 30, 2025, to $630.8 million on September 30, 2025. Non-interest-bearing deposits rose $278 thousand to $99.7 million, up from $99.4 million in the previous quarter. Interest-bearing checking balances increased by $12.3 million, or 28%, to $55.9 million, up from $43.6 million in the prior quarter. Money market deposits grew $823 thousand, rising from $256.7 million at the end of the second quarter of 2025, to $257.5 million by the close of the third quarter, while time deposits grew $17.7 million, or 9%, from $200.0 million on June 30, 2025, to $217.7 million on September 30, 2025. Year-to-date, total deposits grew $78.6 million, or 14%.

Between September 30, 2024, and September 30, 2025, total deposits grew 15%, driven by increases in all deposit categories. As of September 30, 2025, approximately 82% of total deposits were insured or otherwise collateralized, up from 81% in the prior quarter.

The loan portfolio expanded by $30.5 million, representing a 5% increase, from $624.8 million on June 30, 2025, to $655.3 million on September 30, 2025, with strong growth in commercial real estate, commercial business, and consumer loans, partially offset by a decline in construction loans.Year-to-date, total loans grew $56.9 million, or 10%, reflecting continued strength and diversification in lending activity.

Between September 30, 2024, and September 30, 2025, total loans expanded by 12%, with strong growth noted in all commercial loan categories.

The following table illustrates the composition of the loan portfolio:

Sep. 30, Dec. 31, Sep. 30, 2025 2024 2024Commercial real estate $ 516,826,603 $ 480,933,654 $ 469,508,986Commercial construction 49,287,152 39,760,197 37,500,214Commercial business 69,578,865 59,862,802 57,963,287Consumer 19,645,273 17,907,914 18,276,277Total loans $ 655,337,893 $ 598,464,567 $ 583,248,764

Investment securities totaled $19.1 million on September 30, 2025, compared to $16.5 million on June 30, 2025. The held-to-maturity investment portfolio had a book value of $9.2 million and a fair market value of $8.5 million, resulting in an unrealized loss of $677 thousand, compared to an unrealized loss of $961 thousand as of June 30, 2025. After tax, this loss amounts to $535 thousand, representing approximately 0.9% of total equity as of September 30, 2025. The remainder of the investment portfolio was classified as available-for-sale, with a book value of $10.7 million and a fair value of $9.9 million, resulting in an unrealized loss of $808 thousand, compared to $970 thousand as of June 30, 2025. This unrealized loss, net of tax, totals $638 thousand and is reflected in accumulated other comprehensive loss on the balance sheet.

On August 12, 2024, the Company announced a stock repurchase program authorizing the repurchase of up to 155,922 shares of its common stock. The Company did not repurchase any shares during the quarter ended September 30, 2025. The stock repurchase program expired on July 16, 2025.

Total stockholders' equity increased by $2.4 million, or 4%, rising from $54.0 million on June 30, 2025, to $56.4 million on September 30, 2025, largely driven by net income. During the quarter ended September 30, 2025, book value increased by 79 cents, or 4%, reaching $18.79 per share. Year-to-date, total stockholders' equity grew $6.1 million, or 12%.

Selected Financial Data:Consolidated Balance Sheets (unaudited) September 30, December 31, 2025 2024Cash and due from banks $ 29,590,356 $ 17,837,920Time deposits at other banks 100,000 100,000Investments 19,065,497 26,611,867Loans 655,337,893 598,464,567Allowance for credit losses (4,706,905) (5,574,679)Premises & equipment 7,467,535 7,551,410Other assets 18,030,984 18,593,449Total assets $ 724,885,360 $ 663,584,534Noninterest-bearing deposits $ 99,688,828 $ 86,581,276Interest-bearing checking 55,875,100 40,119,102Money market 257,517,175 239,828,130Time deposits 217,695,517 185,697,340Total deposits 630,776,620 552,225,848Short term borrowings 8,000,000 40,000,000Long term borrowings 13,887,000 6,250,000Subordinated debt 8,485,386 8,473,216Other liabilities 7,320,262 6,341,010Total liabilities 668,469,268 613,290,074Common stock 3,100,773 3,100,773Surplus 19,857,275 19,852,352Treasury stock (1,375,079) (1,316,876)Accumulated other comprehensive loss (638,426) (964,821)Retained earnings 35,471,549 29,623,032Total stockholders' equity 56,416,092 50,294,460Total liabilities & $ 724,885,360 $ 663,584,534stockholders' equity
Performance Statistics (unaudited) Qtr Ended Qtr Ended Qtr Ended Qtr Ended Qtr Ended Sep. 30, Jun. 30, Mar. 31, Dec. 31, Sep. 30, 2025 2025 2025 2024 2024Net interest margin 3.87% 3.72% 3.60% 3.50% 3.43%Nonperforming loans/ 0.00% 0.03% 0.04% 0.21% 0.00%total loansNonperforming assets/ 0.00% 0.03% 0.04% 0.19% 0.00%total assetsAllowance for credit losses/ 0.72% 0.76% 0.77% 0.93% 0.76%total loansAverage loans/average 92.2% 93.3% 93.0% 93.2% 92.9%assetsNon-interest expenses*/ 2.21% 2.29% 2.25% 2.07% 2.17%average assetsEfficiency ratio 56.1% 60.0% 61.0% 58.3% 62.3%Earnings per share – basic $0.75 $0.63 $0.56 $0.33 $0.53and dilutedBook value per share $18.79 $18.00 $17.34 $16.73 $16.45Total shares outstanding 3,002,485 3,000,028 2,998,977 3,006,039 3,004,689Weighted average shares outstanding 3,001,454 2,999,200 3,003,194 3,005,408 3,055,157* Annualized
Consolidated Income Statements (unaudited) Qtr. Ended Qtr. Ended Qtr. Ended Qtr. Ended Qtr. Ended Sep. 30, Jun. 30, Mar. 31, Dec. 31, Sep. 30, 2025 2025 2025 2024 2024INTEREST INCOMELoans, including fees $10,719,087 $10,126,623 $9,583,093 $9,512,689 $9,346,895Securities 136,606 118,920 116,372 115,291 123,678Other 138,292 28,289 47,421 24,256 25,135Total interest income 10,993,985 10,273,832 9,746,886 9,652,236 9,495,708INTEREST EXPENSEDeposits 4,231,636 4,111,978 4,002,995 4,057,530 3,979,691Borrowings 77,963 85,822 77,303 90,767 245,596Subordinated debt 134,682 134,681 134,682 134,681 120,829Total interest expense 4,444,281 4,332,481 4,214,980 4,282,978 4,346,116Net interest income 6,549,704 5,941,351 5,531,906 5,369,258 5,149,592Provision for credit losses 189,087 130,416 174,097 1,127,547 13,317Net interest income after 6,360,617 5,810,935 5,357,809 4,241,711 5,136,275provision for credit lossesNON-INTEREST INCOMEService charges and other fees 107,182 97,887 109,360 114,958 94,812BOLI income 68,585 66,998 65,850 66,248 65,800Gain on sale of SBA loans – 26,326 86,860 (367) 59,296Swap referral fee income 96,813 107,925 24,201 31,030 -Other 76,913 73,275 62,843 77,225 65,944Total non-interest income 349,493 372,411 349,114 289,094 285,852NON-INTEREST EXPENSESalaries & benefits 2,370,422 2,253,069 2,127,037 1,948,007 1,999,957Occupancy & equipment 316,684 318,631 334,698 336,629 368,339Professional fees 143,108 192,378 150,176 109,819 128,748Advertising 104,356 113,923 108,721 77,809 76,383Data processing 213,565 207,430 204,492 201,671 189,429Other 722,935 705,961 664,334 625,603 622,590Total non-interest expense 3,871,070 3,791,392 3,589,458 3,299,538 3,385,446Income before federal income tax expense 2,839,040 2,391,954 2,117,465 1,231,267 2,036,681Federal income tax expense 580,874 488,827 430,241 223,486 413,607Net income $ 2,258,166 $ 1,903,127 $1,687,224 $1,007,781 $1,623,074
Income Statements (unaudited) Nine Months Nine Months Ended Ended Sep. 30, Sep. 30, 2025 2024INTEREST INCOMELoans, including fees $ 30,428,803 $ 26,434,692Securities 371,898 366,473Other 214,002 91,834Total interest income 31,014,703 26,892,999INTEREST EXPENSEDeposits 12,346,609 11,265,878Borrowings 241,088 524,654Subordinated debt 404,045 307,077Total interest expense 12,991,742 12,097,609Net interest income 18,022,961 14,795,390Provision for credit losses 493,600 323,241Net interest income after 17,529,361 14,472,149provision for credit lossesNON-INTEREST INCOMEService charges and other fees 314,429 299,724BOLI income 201,433 176,769Gain on sale of SBA loans 113,186 59,296Swap referral fee income 228,939 244,520Other 213,031 192,577Total non-interest income 1,071,018 972,886NON-INTEREST EXPENSESalaries & benefits 6,750,528 5,989,795Occupancy & equipment 970,013 1,020,391Professional fees 485,662 396,997Advertising 327,000 239,638Data processing 625,487 546,371Other 2,093,230 1,844,105Total non-interest expense 11,251,920 10,037,297Income before federal income tax expense 7,348,459 5,407,738Federal income tax expense 1,499,942 1,105,294Net income $ 5,848,517 $ 4,302,444

About First Resource Bancorp, Inc.

First Resource Bancorp, Inc. is the holding company of First Resource Bank. First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank with three full-service branches, serving the banking needs of businesses, professionals and individuals in the Delaware Valley. The Bank offers a full range of deposit and credit services with a high level of personalized service. First Resource Bank also offers a broad range of traditional financial services and products, competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market. For additional information visit our website at www.firstresourcebank.com. Member FDIC.

This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events. These are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts. When used in this press release, the words “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, or words of similar meaning, or future or conditional verbs, such as “will”, “would”, “should”, “could”, or “may” are generally intended to identify forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements. Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements. First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.

https://edge.prnewswire.com/c/img/favicon.png?sn=PH07930&sd=2025-10-28

View original content to download multimedia:https://www.prnewswire.com/news-releases/first-resource-bancorp-inc-announces-2025-third-quarter-results-net-income-grew-39-over-prior-year-net-interest-margin-expands-302595825.html

SOURCE First Resource Bank

https://rt.newswire.ca/rt.gif?NewsItemId=PH07930&Transmission_Id=202510280800PR_NEWS_USPR_____PH07930&DateId=20251028

Scroll to Top