First Community Corporation Announces Third Quarter Results and Cash Dividend

Highlights for Third Quarter of 2025

— Net income of $5.192 million during the third quarter of 2025, an increase of 34.5% year-over-year and flat on a linked quarter basis. Net income, excluding the after-tax effect of merger expenses, of $5.630 million for the third quarter of 2025, an increase of 45.8% year-over-year and 5.0% on a linked quarter basis.

— Diluted EPS of $0.67 per common share for the third quarter of 2025, an increase of 34.0% year-over-year and flat on a linked quarter basis. Diluted EPS per common share, excluding the after-tax effect of merger expenses, of $0.72, an increase of 44.0% year-over-year and 4.3% on a linked quarter basis.

— Net income for the nine months ended September 30, 2025 of $14.375 million, a 47.8% increase over the same time period in 2024. Net income, excluding the after-tax effect of merger expenses, of $14.991 million for the first nine months of 2025, a 54.2% increase over the same time period in 2024.

— Diluted EPS of $1.85 per common share for the nine months ended September 30, 2025, an increase of 46.8% over the same time period in 2024. Diluted EPS per common share for the nine months ending September 30, 2025, excluding the after-tax effect of merger expenses, of $1.93, an increase of 53.2% over the same time period in 2024.

— Net interest margin on a tax equivalent basis of 3.27% with margin expansion of six basis points during the third quarter of 2025. This is the sixth consecutive quarter of margin expansion.

— Total loans increased during the third quarter of 2025 by $19.3 million, a 6.1% annualized growth rate. Year-to-date through September 30, 2025, total loans increased $58.8 million, a 6.4% annualized growth rate.

— Total deposits increased during the third quarter of 2025 by $17.1 million, an annualized growth rate of 3.9%. Year-to-date through September 30, 2025, total deposits increased $95.3 million, a 7.6% annualized growth rate. Customer deposits (total deposits excluding brokered CDs) increased during the third quarter of 2025 by $27.6 million, a 6.3% annualized growth rate.

— Assets under management (AUM) were a record $1.103 billion at September 30, 2025, a 19.1 % increase year-to-date through September 30, 2025. Investment advisory revenue was $1.862 million during the third quarter of 2025.

— Mortgage line of business total production was $51.6 million during the third quarter of 2025 with fee revenue of $934 thousand.

— Strong credit quality metrics with non-performing assets (NPAs) ratio of 0.04%, past due ratio of 0.07%, net charge-offs, including overdrafts, during the third quarter of 2025 of $13 thousand; excluding overdrafts net loan recoveries were $8 thousand during the third quarter of 2025.

— Cash dividend of $0.16 per common share, which is the 95th consecutive quarter of cash dividends paid to common shareholders.

Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the third quarter of 2025 of $5.192 million as compared to $5.186 million in the second quarter of 2025 and $3.861 million in the third quarter of 2024. Earnings were essentially flat on a linked quarter basis, but increased 34.5% year-over-year. Diluted earnings per common share were $0.67 for the third quarter of 2025 as compared to $0.67 for the second quarter of 2025 and $0.50 for the third quarter of 2024 and flat on a linked quarter basis, but up 34.0% year-over-year. Net income, excluding the after-tax effect of merger expenses, was $5.630 million for the third quarter of 2025, an increase of 45.8% year-over-year and 5.0% on a linked quarter basis. Diluted EPS per common share, excluding the after-tax effect of merger expenses, was $0.72, an increase of 44.0% year-over-year and 4.3% on a linked quarter basis.

https://mma.prnewswire.com/media/75839/first_community_corporation_logo.jpg

Year-to-date through September 30, 2025, net income was $14.375 million compared to $9.723 million during the first nine months of 2024, an increase of 47.8%. Diluted earnings per share for the first nine months of 2025 were $1.85, compared to $1.26 during the same time period in 2024, an increase of 46.8%. Net income, excluding the after-tax effect of merger expenses, was $14.991 million for the first nine months of 2025, a 54.2% increase over the same time period in 2024. Diluted EPS per common share for the nine months ending September 30, 2025, excluding the after-tax effect of merger expenses, was $1.93, an increase of 53.2% over the same period in 2024.

Cash Dividend and Capital The Board of Directors approved a cash dividend for the third quarter of 2025. The company will pay a $0.16 per share dividend to holders of the company's common stock. This dividend is payable November 18, 2025 to shareholders of record as of November 4, 2025. Mike Crapps, First Community Corporation President and CEO, commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 95th consecutive quarter.”

The company's Board of Directors has approved a plan to utilize up to $7.5 million of capital to repurchase shares of its common stock, which represented approximately 4.6% of total shareholders' equity as of September 30, 2025. This share repurchase plan expires on May 8, 2026. Under the repurchase plan, the Company may repurchase shares from time to time. No shares have been repurchased under this plan. Mr. Crapps noted, “This approved share repurchase provides us with some flexibility in managing capital going forward.”

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At September 30, 2025, the bank's regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.55%, 13.10%, and 14.15%, respectively. This compares to the same ratios as of September 30, 2024 of 8.39%, 12.93%, and 14.00%, respectively. As of September 30, 2025, the bank's Common Equity Tier I ratio was 13.10% compared to 12.93% at September 30, 2024. Further, the company's Tangible Common Shareholders' Equity to Tangible Assets (TCE) ratio was 7.15% as of September 30, 2025, compared to 6.92% as of June 30, 2025, and 6.65% as of September 30, 2024.

Tangible Book Value (TBV) per common share was $19.06 at September 30, 2025, compared to $18.28 as of June 30, 2025, and $16.78 as of September 30, 2024.

Asset Quality Asset quality metrics remained strong as of September 30, 2025. The non-performing assets ratio for the third quarter was 0.04% of total assets and a total past due ratio of 0.07% of total loans. Net charge-offs, including overdrafts, during the third quarter of 2025 were $13 thousand; excluding overdrafts net loan recoveries were $8 thousand during the third quarter of the year. Year-to-date through September 30, 2025 net charge-offs, including overdrafts, were $12 thousand and excluding overdrafts, net loan recoveries were $27 thousand. The ratio of classified loans plus OREO now stands at 0.80% of total bank regulatory risk-based capital as of September 30, 2025.

Balance Sheet Total loans increased during the third quarter of 2025 by $19.3 million to $1.279 billion at September 30, 2025, compared to $1.260 billion at June 30, 2025, which is an annualized growth rate of 6.1%. Year-to-date through September 30, 2025, total loans increased $58.8 million, an annualized growth rate of 6.4%. Commercial loan production was $47.4 million and advances from unfunded commercial construction loans available for draws was $10.7 million during the third quarter of 2025. This compares to $46.3 million and $14.8 million, respectively, on a linked quarter basis. Loan payoffs and paydowns were down 24.7% on a linked quarter basis. Loan yields increased in the third quarter of 2025 to 5.84% from 5.77% in the second quarter of the year.

Total deposits increased $17.1 million during the third quarter of 2025 to $1.771 billion at September 30, 2025 compared to $1.754 billion at June 30, 2025. Customer deposits, which are total deposits excluding brokered CDs, increased during the third quarter of 2025 by $27.6 million, a 6.3% annualized growth rate. As of September 30, 2025, the bank had no brokered deposits. Pure deposits, which are defined as total deposits less certificates of deposits, increased $24.9 million on a linked quarter basis to $1.462 billion at September 30, 2025, an annualized growth rate of 6.9%. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $99.6 million at September 30, 2025. Non-interest bearing accounts increased $7.4 million to $483.3 million during the quarter and at September 30, 2025 represented 27.3% of total deposits. Costs of deposits were 1.81% in the third quarter of 2025 compared to 1.82% in the second quarter of the year. Cost of funds were 1.89% in the third quarter of 2025 compared to 1.91% in the second quarter of the year. Ted Nissen, First Community Bank President and CEO, commented, “A strength of our bank has been and continues to be the value of our deposit franchise. In the third quarter of the year, total deposits grew by $17.1 million with pure deposits growing $24.9 million. This shift toward pure deposits reflects a stronger focus on relationship-based accounts rather than more price-sensitive certificates of deposit.”

The bank has short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $163.2 million at September 30, 2025 compared to $151.3 million at June 30, 2025. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $102.5 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. There were no borrowings against the above lines of credit as of September 30, 2025.

The investment portfolio was $501.3 million at September 30, 2025 compared to $507.3 million at June 30, 2025. The yield was 3.41% during the third quarter of 2025 as compared to 3.43% in the second quarter of 2025. The effective duration of the available-for-sale portfolio was 3.2 at September 30, 2025. Accumulated Other Comprehensive Loss (AOCL) improved to $20.2 million at September 30, 2025 from $21.9 million at June 30, 2025. During the second quarter of 2025, the company purchased four fixed rate agency mortgage-backed security bonds (MBS) totaling $20.0 million with a purchase yield of 4.78% and entered into a $19.8 million ($18.7 million as of September 30, 2025) amortizing notional amount pay-fixed/receive-floating interest rate swap, which was designated as a fair value hedge. This transaction was part of a hedging strategy which converts these fixed rate agency MBS bonds to synthetic floaters. The company pays a fixed rate of 3.67% and receives overnight SOFR.

Revenue

Net Interest Income/Net Interest Margin Net interest income for the third quarter of 2025 was $15.994 million, compared to $15.324 million in the second quarter of 2025 and $13.412 million for the third quarter of 2024, an increase of 4.4% and 19.3%, respectively. Third quarter net interest margin, on a tax equivalent basis, was 3.27% compared to net interest margin of 3.21% in the second quarter of 2025, up six basis points on a linked quarter. This is the sixth consecutive quarter of margin expansion.

As previously disclosed, effective May 5, 2023, the company entered into a pay-fixed swap agreement with an initial notional amount of $150.0 million ($136.6 million as of September 30, 2025), designated as a fair value hedge for fixed rate loans in the closed loan portfolio. The swap converts these loans to a synthetic floating SOFR rate, with the company paying a fixed 3.58% and receiving overnight SOFR through maturity on May 5, 2026. This interest rate swap positively impacted interest on loans by $280 thousand during the third quarter of 2025 and $852 thousand year-to-date through September 30, 2025. Loan yields and net interest margin both benefited from this interest rate swap with increases of nine basis points and six basis points respectively during the third quarter of 2025 and nine basis points and six basis points respectively, year-to-date through September 30, 2025.

Non-Interest Income Total non-interest income was $4.469 million in the third quarter of 2025 compared to $4.206 million in the second quarter of the year and $3.570 million in the third quarter of 2024, an increase of 6.3% and 25.2% respectively. It should be noted that the third quarter of 2025 included $188 thousand in non-recurring revenue, of which $176 thousand was a gain on an investment in a fintech fund focused on financial services.

Total production in the mortgage line of business in the third quarter of 2025 was $51.6 million which was comprised of $32.0 million in secondary market loans, $4.2 million in adjustable rate mortgages (ARMs) and $15.4 million in construction loans. This compares to production on a linked quarter of $62.9 million which was comprised of $31.9 million in secondary market loans, $5.7 million in ARMs, and $25.3 million in construction loans. Production in the third quarter of 2024 was $38.1 million which was comprised of $19.5 million in secondary market loans, $8.7 million in ARMs, and $9.9 million in construction loans. Fee revenue associated with the secondary market loans was $930.7 thousand in the third quarter of 2025 with a gain-on-sale margin of 2.91%. This compares to the second quarter of 2025 fee revenue of $876 thousand and a gain-on-sale margin of 2.74%.

Total assets under management (AUM) in the investment advisory line of business were $1.103 billion at September 30, 2025 compared to $1.011 billion at June 30, 2025 and $926.0 million at December 31, 2024. Revenue in this line of business was $1.862 million in the third quarter of 2025, compared to $1.751 million in the second quarter of the year which is an increase of 6.3% on a linked quarter, and compared to $1.595 million in the third quarter of 2024 which is an increase of 16.7% year-over-year.

Non-Interest Expense Non-interest expense was $13.674 million in the third quarter of 2025, compared to $13.083 million in the second quarter of the year. Marketing expense was $349 thousand higher on a linked quarter due to a planned and more extensive media schedule during the period. Merger related expenses increased by $341 thousand on a linked quarter basis, driven by costs associated with the pending acquisition of Signature Bank of Georgia. On a linked quarter basis, expenses related to Other Real Estate Owned (OREO), which were elevated in the second quarter of the year due to the write down of an OREO property, were $98 thousand lower in the third quarter of the year. Other expense categories were basically flat on a linked quarter.

Other During the third quarter of 2025, the company continued work on the previously announced plans to acquire Signature Bank of Georgia. The special meeting of shareholders related to the merger will be held on Wednesday, November 19,2025 at 11:00 am eastern time. As previously noted, this acquisition provides First Community with expansion into a new market and the addition of a new line of business (SBA and other Government Guaranteed Lending). It is anticipated that the financial closing will be early in the first quarter of 2026 with the operational co

The income tax expense in the third quarter of 2025 benefited from South Carolina State tax credits in the amount of $120,000.

About First Community Corporation

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

FORWARD-LOOKING STATEMENTS

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future”, “forward”, or other statements that indicate future periods. Such risks, uncertainties and other factors, include, among others, the following: (1) the possibility that the planned acquisition of Signature Bank of Georgia may not be completed in a timely manner or at all; (2) failure to obtain required shareholder or regulatory approvals in connection with the planned acquisition; (3) the risk that anticipated cost savings or other expected benefits of the planned acquisition may not be realized; (4) potential disruption to client or employee relationships as a result of the planned acquisition; (5) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (6) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (7) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (8) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (9) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (10) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (11) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (12) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (13) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (14) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, government shutdowns, deterioration in the global economy, instability in the credit markets, disruptions in our customers' supply chains or disruption in transportation; and (15) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC's Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

FIRST COMMUNITY CORPORATIONBALANCE SHEET DATA(Dollars in thousands, except per share data) As of September 30, June 30, March 31, December 31, September 30, 2025 2025 2025 2024 2024Total Assets $ 2,066,598 $ 2,046,265 $ 2,039,371 $ 1,958,021 $ 1,943,548Other Short-term Investments and CD's1 163,237 151,323 173,246 123,455 144,354Investment SecuritiesInvestments Held-to-Maturity 198,824 201,761 205,819 209,436 212,243Investments Available-for-Sale 299,529 302,627 286,944 279,582 269,553Other Investments at Cost 2,942 2,894 2,894 2,679 5,054Total Investment Securities 501,295 507,282 495,657 491,697 486,850Loans Held-for-Sale 8,970 10,975 7,052 9,662 3,935Loans 1,279,310 1,260,055 1,251,980 1,220,542 1,196,659Allowance for Credit Losses – Investments 19 19 24 23 24Allowance for Credit Losses – Loans 13,478 13,330 13,608 13,135 12,933Allowance for Credit Losses – Unfunded Commitments 529 490 455 480 409Goodwill 14,637 14,637 14,637 14,637 14,637Other Intangibles 328 368 407 446 486Total Deposits 1,771,164 1,754,041 1,725,718 1,675,901 1,644,064Securities Sold Under Agreements to Repurchase 99,614 103,640 129,812 103,110 66,933Federal Funds Purchased – – – – 3,656Federal Home Loan Bank Advances – – – – 50,000Junior Subordinated Debt 14,964 14,964 14,964 14,964 14,964Accumulated Other Comprehensive Loss (AOCL) (20,173) (21,863) (22,973) (25,459) (23,223)Shareholders' Equity 161,568 155,500 149,959 144,494 143,312Book Value Per Common Share $ 21.01 $ 20.23 $ 19.52 $ 18.90 $ 18.76Tangible Book Value Per Common Share (non-GAAP) $ 19.06 $ 18.28 $ 17.56 $ 16.93 $ 16.78Equity to Assets 7.82% 7.60% 7.35% 7.38% 7.37%Tangible Common Equity to Tangible Assets (TCE Ratio) (non-GAAP) 7.15% 6.92% 6.66% 6.66% 6.65%Loan to Deposit Ratio (Includes Loans Held-for-Sale) 72.74% 72.46% 72.96% 73.41% 73.03%Loan to Deposit Ratio (Excludes Loans Held-for-Sale) 72.23% 71.84% 72.55% 72.83% 72.79%Allowance for Credit Losses – Loans/Loans 1.05% 1.06% 1.09% 1.08% 1.08%Regulatory Capital Ratios (Bank):Leverage Ratio 8.55% 8.44% 8.45% 8.40% 8.39%Tier 1 Capital Ratio 13.10% 13.04% 12.90% 12.87% 12.93%Total Capital Ratio 14.15% 14.10% 13.99% 13.94% 14.00%Common Equity Tier 1 Capital Ratio 13.10% 13.04% 12.90% 12.87% 12.93%Tier 1 Regulatory Capital $ 175,471 $ 171,611 $ 167,673 $ 164,397 $ 161,058Total Regulatory Capital $ 189,497 $ 185,450 $ 181,759 $ 178,034 $ 174,423Common Equity Tier 1 Capital $ 175,471 $ 171,611 $ 167,673 $ 164,397 $ 161,0581 Includes federal funds sold and interest-bearing depositsAverage Balances: Three months ended Nine months ended September 30, September 30, 2025 2024 2025 2024Average Total Assets $ 2,051,815 $ 1,915,700 $ 2,022,432 $ 1,878,611Average Loans (Includes Loans Held-for-Sale) 1,280,814 1,200,150 1,261,175 1,176,007Average Investment Securities 504,100 487,622 500,631 492,707Average Short-term Investments and CDs1 159,379 117,979 152,025 98,514Average Earning Assets 1,944,293 1,805,751 1,913,831 1,767,228Average Deposits 1,754,654 1,621,159 1,720,756 1,571,016Average Other Borrowings 119,990 134,074 130,216 152,930Average Shareholders' Equity 158,014 139,154 152,324 134,970Asset Quality: As of September 30, June 30, March 31, December 31, September 30, 2025 2025 2025 2024 2024Loan Risk Rating by Category (End of Period)Special Mention $ 2,948 $ 2,506 $ 2,357 $ 921 $ 672Substandard 1,314 1,323 1,333 1,341 1,455Doubtful – – – – -Pass 1,275,048 1,256,226 1,248,290 1,218,280 1,194,532Total Loans $ 1,279,310 $ 1,260,055 $ 1,251,980 $ 1,220,542 $ 1,196,659Nonperforming AssetsNon-accrual Loans $ 205 $ 210 $ 215 $ 219 $ 119Other Real Estate Owned and Repossessed Assets 194 194 437 543 544Accruing Loans Past Due 90 Days or More 482 66 6 48 211Total Nonperforming Assets $ 881 $ 470 $ 658 $ 810 $ 874 Three months ended Nine months ended September 30, September 30, 2025 2024 2025 2024Loans Charged-off $ 4 $ 54 $ 7 $ 85Overdrafts Charged-off 48 29 76 64Loan Recoveries (12) (9) (34) (42)Overdraft Recoveries (27) (6) (37) (12)Net Charge-offs $ 13 $ 68 $ 12 $ 95Net Charge-offs to Average Loans2 0.00% 0.02% 0.00% 0.01%1 Includes federal funds sold and interest-bearing deposits2 Annualized
FIRST COMMUNITY CORPORATIONINCOME STATEMENT DATA(Dollars in thousands, except per share data) Three months ended Three months ended Three months ended Nine months ended September 30, June 30, March 31, September 30, 2025 2024 2025 2024 2025 2024 2025 2024Interest income $ 24,902 $ 23,161 $ 24,173 $ 21,931 $ 23,082 $ 21,256 $ 72,157 $ 66,348Interest expense 8,908 9,749 8,849 9,237 8,692 9,179 26,449 28,165Net interest income 15,994 13,412 15,324 12,694 14,390 12,077 45,708 38,183Provision for (release of) credit losses 201 (16) (237) 454 437 129 401 567Net interest income after provision for (release of) credit losses 15,793 13,428 15,561 12,240 13,953 11,948 45,307 37,616Non-interest incomeDeposit service charges 243 228 224 235 221 259 688 722Mortgage banking income 934 575 879 659 759 425 2,572 1,659Investment advisory fees and non-deposit commissions 1,862 1,595 1,751 1,508 1,806 1,358 5,419 4,461Gain on sale of other assets – 5 127 – – – 127 5Other non-recurring income 188 – – 95 – – 188 95Other 1,242 1,167 1,225 1,145 1,196 1,142 3,663 3,454Total non-interest income 4,469 3,570 4,206 3,642 3,982 3,184 12,657 10,396Non-interest expenseSalaries and employee benefits 8,059 7,422 8,060 7,303 7,657 7,101 23,776 21,826Occupancy 792 793 772 738 777 790 2,341 2,321Equipment 377 391 390 317 390 330 1,157 1,038Marketing and public relations 557 477 208 258 514 566 1,279 1,301FDIC assessment 286 290 274 302 300 278 860 870Other real estate expenses 12 11 110 90 12 12 134 113Amortization of intangibles 39 40 40 39 39 39 118 118Merger expenses 575 – 234 – – – 809 -Other 2,977 2,567 2,995 2,796 3,065 2,689 9,037 8,052Total non-interest expense 13,674 11,991 13,083 11,843 12,754 11,805 39,511 35,639Income before taxes 6,588 5,007 6,684 4,039 5,181 3,327 18,453 12,373Income tax expense 1,396 1,146 1,498 774 1,184 730 4,078 2,650Net income $ 5,192 $ 3,861 $ 5,186 $ 3,265 $ 3,997 $ 2,597 $ 14,375 $ 9,723Per share dataNet income, basic $ 0.68 $ 0.51 $ 0.68 $ 0.43 $ 0.52 $ 0.34 $ 1.88 $ 1.28Net income, diluted $ 0.67 $ 0.50 $ 0.67 $ 0.42 $ 0.51 $ 0.34 $ 1.85 $ 1.26Average number of shares outstanding – basic 7,668,043 7,623,260 7,663,964 7,617,266 7,647,537 7,600,450 7,659,923 7,612,889Average number of shares outstanding – diluted 7,786,177 7,722,276 7,786,757 7,695,476 7,767,978 7,679,771 7,764,314 7,694,671Shares outstanding period end 7,689,694 7,640,648 7,685,754 7,635,145 7,681,601 7,629,005 7,689,694 7,640,648Return on average assets 1.00% 0.80% 1.02% 0.71% 0.82% 0.56% 0.95% 0.69%Return on average common equity 13.04% 11.04% 13.68% 9.82% 11.05% 7.91% 12.62% 9.62%Return on average tangible common equity (non-GAAP) 14.40% 12.39% 15.18% 11.08% 12.31% 8.95% 14.00% 10.84%Net interest margin (non taxable equivalent) 3.26% 2.95% 3.19% 2.92% 3.12% 2.78% 3.19% 2.89%Net interest margin (taxable equivalent) 3.27% 2.96% 3.21% 2.93% 3.13% 2.79% 3.20% 2.89%Efficiency ratio1 64.44% 70.48% 66.04% 72.75% 69.23% 77.15% 66.49% 73.34%1 Calculated by dividing non-interest expense excluding merger expenses by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets and other non-recurring income.
FIRST COMMUNITY CORPORATIONYields on Average Earning Assets andRates on Average Interest-Bearing Liabilities(Dollars in thousands) Three months ended September 30, 2025 Three months ended September 30, 2024 Average Interest Yield/ Average Interest Yield/ Balance Earned/Paid Rate Balance Earned/Paid RateAssetsEarning assetsLoans $ 1,280,814 $ 18,864 5.84% $ 1,200,150 $ 17,279 5.73%Non-taxable securities 45,699 346 3.00% 48,641 355 2.90%Taxable securities 458,401 3,982 3.45% 438,981 3,975 3.60%Int bearing deposits in other banks 159,323 1,709 4.26% 117,979 1,552 5.23%Fed funds sold 56 1 7.08% – – NATotal earning assets $ 1,944,293 $ 24,902 5.08% $ 1,805,751 $ 23,161 5.10%Cash and due from banks 24,455 24,202Premises and equipment 29,402 30,270Goodwill and other intangibles 14,985 15,142Other assets 52,107 53,346Allowance for credit losses – investments (19) (27)Allowance for credit losses – loans (13,408) (12,984)Total assets $ 2,051,815 $ 1,915,700LiabilitiesInterest-bearing liabilitiesInterest-bearing transaction accounts $ 354,535 $ 1,093 1.22% $ 321,183 $ 999 1.24%Money market accounts 478,236 3,662 3.04% 422,719 3,598 3.39%Savings deposits 105,948 66 0.25% 109,956 114 0.41%Time deposits 340,611 3,174 3.70% 321,954 3,576 4.42%Fed funds purchased 39 1 10.17% 40 – 0.00%Securities sold under agreements to repurchase 104,987 639 2.41% 69,070 506 2.91%FHLB Advances – – NA 50,000 646 5.14%Other long-term debt 14,964 273 7.24% 14,964 310 8.24%Total interest-bearing liabilities $ 1,399,320 $ 8,908 2.53% $ 1,309,886 $ 9,749 2.96%Demand deposits 475,324 445,347Allowance for credit losses – unfunded commitments 490 489Other liabilities 18,667 20,824Shareholders' equity 158,014 139,154Total liabilities and shareholders' equity $ 2,051,815 $ 1,915,700Cost of deposits, including demand deposits 1.81% 2.03%Cost of funds, including demand deposits 1.89% 2.21%Net interest spread 2.55% 2.14%Net interest income/margin $ 15,994 3.26% $ 13,412 2.95%Net interest income/margin (tax equivalent) $ 16,048 3.27% $ 13,448 2.96%
FIRST COMMUNITY CORPORATIONYields on Average Earning Assets andRates on Average Interest-Bearing Liabilities(Dollars in thousands) Nine months ended September 30, 2025 Nine months ended September 30, 2024 Average Interest Yield/ Average Interest Yield/ Balance Earned/Paid Rate Balance Earned/Paid RateAssetsEarning assetsLoans $ 1,261,175 $ 54,482 5.78% $ 1,176,007 $ 49,230 5.59%Non-taxable securities 46,277 1,032 2.98% 48,959 1,070 2.92%Taxable securities 454,354 11,766 3.46% 443,748 12,279 3.70%Int bearing deposits in other banks 151,979 4,875 4.29% 98,480 3,768 5.11%Fed funds sold 46 2 5.81% 34 1 3.93%Total earning assets $ 1,913,831 $ 72,157 5.04% $ 1,767,228 $ 66,348 5.01%Cash and due from banks 24,729 24,074Premises and equipment 29,667 30,403Goodwill and other intangibles 15,024 15,181Other assets 52,609 54,397Allowance for credit losses – investments (22) (29)Allowance for credit losses – loans (13,406) (12,643)Total assets $ 2,022,432 $ 1,878,611LiabilitiesInterest-bearing liabilitiesInterest-bearing transaction accounts $ 344,739 $ 3,122 1.21% $ 305,316 $ 2,486 1.09%Money market accounts 459,933 10,475 3.05% 410,230 10,327 3.36%Savings deposits 109,711 218 0.27% 113,306 341 0.40%Time deposits 339,434 9,689 3.82% 304,746 10,056 4.41%Fed funds purchased 14 1 9.55% 16 – 0.00%Securities sold under agreements to repurchase 115,238 2,133 2.47% 74,884 1,611 2.87%FHLB Advances – – NA 63,066 2,417 5.12%Other long-term debt 14,964 811 7.25% 14,964 927 8.27%Total interest-bearing liabilities $ 1,384,033 $ 26,449 2.56% $ 1,286,528 $ 28,165 2.92%Demand deposits 466,939 437,418Allowance for credit losses – unfunded commitments 475 532Other liabilities 18,661 19,163Shareholders' equity 152,324 134,970Total liabilities and shareholders' equity $ 2,022,432 $ 1,878,611Cost of deposits, including demand deposits 1.83% 1.97%Cost of funds, including demand deposits 1.91% 2.18%Net interest spread 2.48% 2.09%Net interest income/margin $ 45,708 3.19% $ 38,183 2.89%Net interest income/margin (tax equivalent) $ 45,867 3.20% $ 38,298 2.89%

The tables below provide a reconciliation of non‑GAAP measures to GAAP for the periods indicated:

September June March December September 30, 30, 31, 31, 30,Tangible book value per common share 2025 2025 2025 2024 2024Tangible common equity per common share (non‑GAAP) $ 19.06 $ 18.28 $ 17.56 $ 16.93 $ 16.78Effect to adjust for intangible assets 1.95 1.95 1.96 1.97 1.98Book value per common share (GAAP) $ 21.01 $ 20.23 $ 19.52 $ 18.90 $ 18.76Tangible common shareholders' equity to tangibleassetsTangible common equity to tangible assets (non‑GAAP) 7.15 % 6.92 % 6.66 % 6.66 % 6.65 %Effect to adjust for intangible assets 0.67 % 0.68 % 0.69 % 0.72 % 0.72 %Common equity to assets (GAAP) 7.82 % 7.60 % 7.35 % 7.38 % 7.37 %
Return on average tangible Three months ended Three months ended Three months ended Nine months endedcommon equity September 30, June 30, March 31, September 30, 2025 2024 2025 2024 2025 2024 2025 2024Return on average tangible 14.40 % 12.39 % 15.18 % 11.08 % 12.31 % 8.95 % 14.00 % 10.84 %common equity (non-GAAP)Effect to adjust for intangible (1.36) % (1.35) % (1.50) % (1.26) % (1.26) % (1.04) % (1.38) % (1.22) %assetsReturn on average common 13.04 % 11.04 % 13.68 % 9.82 % 11.05 % 7.91 % 12.62 % 9.62 %equity (GAAP)
Three months ended Nine months ended September June September September 30, 30, 30, 30,Pre-tax, pre-provision earnings 2025 2025 2024 2025 2024Pre-tax, pre-provision earnings (non‑GAAP) $ 6,789 $ 6,447 $ 4,991 $ 18,854 $ 12,940Effect to adjust for pre-tax, pre-provision earnings (1,597) (1,261) (1,130) (4,479) (3,217)Net Income (GAAP) $ 5,192 $ 5,186 $ 3,861 $ 14,375 $ 9,723 Three months ended Nine months ended September June September September 30, 30, 30, 30,Net income excluding the after-tax effect of merger expenses 2025 2025 2024 2025 2024Net income excluding the after-tax effect of merger $ 5,630 $ 5,364 $ 3,861 $ 14,991 $ 9,723expenses (non‑GAAP)Effect to adjust for the after-tax effect of merger expenses (438) (178) – (616) -Net Income (GAAP) $ 5,192 $ 5,186 $ 3,861 $ 14,375 $ 9,723 Three months ended Nine months ended September June September September 30, 30, 30, 30,Diluted earnings per common share excluding the after-tax effect of merger 2025 2025 2024 2025 2024expensesDiluted earnings per common share excluding the after-tax $ 0.7231 $ 0.6889 $ 0.5000 $ 1.9308 $ 1.2600effect of merger expenses (non‑GAAP)Effect to adjust for the after-tax effect of merger expenses (0.0563) (0.0229) – (0.0794) -Diluted earnings per common share (GAAP) $ 0.6668 $ 0.6660 $ 0.5000 $ 1.8514 $ 1.2600

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders' equity to tangible assets,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Net income excluding the after-tax effect of merger expenses,” “Diluted earnings per common share excluding the after-tax effect of merger expenses”.

— “Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.

— “Tangible common shareholders' equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.

— “Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.

— “Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.

— “Net income excluding the after-tax effect of merger expenses” is defined as net income plus merger expenses less income taxes on merger expenses at a marginal tax rate of 23.84%.

— “Diluted earnings per common share excluding the after-tax effect of merger expenses” is defined as ((net income plus merger expenses less income taxes on merger expenses at a marginal tax rate of 23.84%) divided by the average number of diluted shares outstanding).

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results as reported under GAAP.

https://edge.prnewswire.com/c/img/favicon.png?sn=CH03847&sd=2025-10-22

View original content to download multimedia:https://www.prnewswire.com/news-releases/first-community-corporation-announces-third-quarter-results-and-cash-dividend-302591040.html

SOURCE First Community Corporation

https://rt.newswire.ca/rt.gif?NewsItemId=CH03847&Transmission_Id=202510220900PR_NEWS_USPR_____CH03847&DateId=20251022

Scroll to Top