— 2025 second quarter GAAP earnings of $0.22 per diluted share
— 2025 second quarter ongoing earnings of $0.25 per diluted share
— Proposed transaction withBlackstone Infrastructure expected to close in the second half of 2026
TXNM Energy (In millions, except EPS) Q2 2025 Q2 2024 YTD 2025 YTD 2024GAAP net earnings attributable $21.6 $48.0 $30.5 $95.2to TXNM EnergyGAAP diluted EPS $0.22 $0.53 $0.32 $1.05Ongoing net earnings $24.5 $54.3 $42.6 $91.3Ongoing diluted EPS $0.25 $0.60 $0.45 $1.01
TXNM Energy (NYSE: TXNM) today released its 2025 second quarter results. Earnings results in the second quarter reflect the issuance of $600 million of equity, including $400 million issued to affiliates of Blackstone Infrastructure Partners L.P. (“Blackstone Infrastructure”), and debt refinancing resulting from the proposed transaction with Blackstone Infrastructure. As previously announced, TXNM Energy is not affirming previously issued earnings guidance for 2025 and does not plan to issue revised earnings guidance during the pending transaction.
https://mma.prnewswire.com/media/2464779/TXNM_Energy_Logo.jpg
“During the second quarter, we achieved constructive regulatory outcomes with significant benefits for our customers, including an unopposed rate stipulation at PNM,” said Don Tarry, President and CEO of TXNM Energy. “We are excited about the potential opportunities through our partnership with Blackstone Infrastructure, and we look forward to working through the regulatory processes in New Mexico and Texas to bring those benefits to our customers and communities.”
TRANSACTION UPDATE On May 19, 2025, TXNM announced an agreement under which affiliates of Blackstone Infrastructure will acquire the outstanding common stock of TXNM Energy for $61.25 per share in cash upon closing, reflecting a total enterprise value of $11.5 billion, including net debt (excluding securitization debt) and preferred stock.
The transaction is subject to shareholder approval, along with federal and state-level approvals, and is expected to close in the second half of 2026.
REGULATORY UPDATE TNMP's first Distribution Cost Recovery Factor (“DCRF”) filing for 2025 was approved and implemented in the second quarter, providing recovery for $176 million of rate base. TNMP's second Transmission Cost of Service and DCRF filings for the year were filed in July 2025, seeking recovery for an additional $115 million of combined rate base.
At PNM, the first phase of PNM's previously approved $105 million rate increase was implemented July 1, 2025, with the second phase to be implemented April 1, 2026. Additionally, PNM's unopposed stipulation in its 2028 Resource Application was approved, adding 450 megawatts of new solar and battery storage capacity in 2028.
SEGMENT REPORTING OF 2025 SECOND QUARTER EARNINGS
— PNM – a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.
— TNMP- an electric transmission and distribution utility in Texas.
— Corporate and Other- reflects the TXNM Energy holding company and other subsidiaries.
EPS Results by Segment
GAAP Diluted EPS Ongoing Diluted EPS Q2 2025 Q2 2024 Q2 2025 Q2 2024PNM $0.25 $0.34 $0.12 $0.41TNMP $0.22 $0.33 $0.27 $0.33Corporate and Other ($0.25) ($0.14) ($0.14) ($0.14)Consolidated TXNM Energy $0.22 $0.53 $0.25 $0.60
Net changes to GAAP and ongoing earnings in the second quarter of 2025 compared to the second quarter of 2024 include:
— PNM: Higher retail load and the timing of plant outages was more than offset by lower weather-related usage, increased insurance premiums, the timing of excess deferred income taxes, higher depreciation, property tax and interest expense associated with new capital investments and increased demand charges from energy storage agreements added in late 2024.
— TNMP: Rate recovery through the Distribution Cost Recovery Factor (DCRF) rate mechanism and higher retail load were partially offset by lower weather-related usage and depreciation and interest expense associated with new capital investments.
GAAP and ongoing earnings per share were reduced in the second quarter of 2025 by additional shares issued in December 2024 and the second quarter of 2025.
In addition, GAAP earnings in the second quarter of 2025 included $16.6 million of net unrealized gains on investment securities compared to $5.6 million of net unrealized losses in the second quarter of 2024. GAAP earnings in the second quarter of 2025 included $19.5 million of costs related to the planned acquisition, including interest expense impacts at TNMP related to the prepayment of bonds and the backstop credit facility.
Background: TXNM Energy (NYSE: TXNM), an energy holding company based in Albuquerque, New Mexico, delivers energy to more than 800,000 homes and businesses across Texas and New Mexico through its regulated utilities, TNMP and PNM. For more information, visit the company's website at www.TXNMEnergy.com.
CONTACTS: Analysts Media Lisa Goodman Corporate Communications (505) 241-2160 (505) 241-2743
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Statements made in this press release that relate to future events or expectations, projections, estimates, intentions, goals, targets, and strategies are made pursuant to the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally include statements regarding the potential transaction between TXNM Energy and Blackstone Infrastructure, including any statements regarding the expected timetable for completing the potential transaction, the ability to complete the potential transaction, the expected benefits of the potential transaction, projected financial information, future opportunities, and any other statements regarding TXNM Energy's and Blackstone Infrastructure's future expectations, beliefs, plans, objectives, results of operations, financial condition and cash flows, or future events or performance. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates. Neither Blackstone Infrastructure nor TXNM Energy assumes any obligation to update this information. Because actual results may differ materially from those expressed or implied by these forward-looking statements, TXNM Energy caution readers not to place undue reliance on these statements. TXNM Energy's business, financial condition, cash flow, and operating results are influenced by many factors, which are often beyond its control, that can cause actual results to differ from those expressed or implied by the forward-looking statements. For a discussion of risk factors and other important factors affecting forward-looking statements, please see TXNM Energy's Form 10-K and Form 10-Q filings and the information filed on TXNM Energy's Forms 8-K with the Securities and Exchange Commission (the “SEC”), which factors are specifically incorporated by reference herein and the risks and uncertainties related to the proposed transaction with Blackstone Infrastructure, including, but not limited to: the expected timing and likelihood of completion of the pending transaction, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the pending transaction that could reduce anticipated benefits or cause the parties to abandon the transaction, the occurrence of any event, change or other circumstances that could give rise to the termination of the transaction agreement, including in circumstances requiring the Company to pay a termination fee, the possibility that TXNM Energy's shareholders may not approve the transaction agreement, the risk that the parties may not be able to satisfy the conditions to the proposed transaction in a timely manner or at all, the outcome of legal proceedings that may be instituted against TXNM Energy, its directors and others related to the proposed transaction, risks related to disruption of management time from ongoing business operations due to the proposed transaction, the risk that the proposed transaction and its announcement could have an adverse effect on the ability of TXNM Energy to retain and hire key personnel and maintain relationships with its customers and suppliers, and on its operating results and businesses generally, the amount of costs, fees, charges or expenses resulting from the proposed transaction, and the risk that the price of TXNM Energy's common stock may fluctuate during the pendency of the proposed transaction and may decline significantly if the proposed transaction is not completed. Other unpredictable or unknown factors not discussed in this communication could also have material adverse effects on forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.
Non-GAAP Financial Measures GAAP refers to generally accepted accounting principles in the U.S. Ongoing earnings is a non-GAAP financial measure that excludes the impact of net unrealized mark-to-market gains and losses on economic hedges, the net change in unrealized gains and losses on investment securities, pension expense related to previously disposed of gas distribution business, and certain non-recurring, infrequent, and other items that are not indicative of fundamental changes in the earnings capacity of the Company's operations. The Company uses ongoing earnings and ongoing earnings per diluted share to evaluate the operations of the Company and to establish goals, including those used for certain aspects of incentive compensation, for management and employees. While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with GAAP. The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company's calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies. Reconciliations between GAAP and ongoing earnings are contained in schedules 1-4.
TXNM Energy, Inc. and SubsidiariesSchedule 1Reconciliation of GAAP to Ongoing Earnings(Unaudited) PNM TNMP Corporate TXNM and Other Consolidated (in thousands)Three Months Ended June 30, 2025GAAP Net Earnings (Loss) Attributable to TXNM $ 24,362 $ 20,968 $ (23,754) $ 21,576Adjusting items before income tax effects:Net change in unrealized (gains) losses on investment securities2a (16,617) – – (16,617)Rate Request settlement2b 1,500 – – 1,500Pension expense related to previously disposed of gas distribution business2c 784 – – 784Process improvement initiatives2d 227 – 155 382Merger related costs2e 17 6,771 12,751 19,539Total adjustments before income tax effects (14,089) 6,771 12,906 5,588Income tax impact of above adjustments1 3,578 (1,422) (3,278) (1,122)Timing of statutory and effective tax rates on non-recurring items4 (2,753) 84 1,129 (1,540)Total income tax impacts3 825 (1,338) (2,149) (2,662)Adjusting items, net of income taxes (13,264) 5,433 10,757 2,926Ongoing Earnings (Loss) $ 11,098 $ 26,401 $ (12,997) $ 24,502Six Months Ended June 30, 2025GAAP Net Earnings (Loss) Attributable to TXNM $ 25,307 $ 43,251 $ (38,059) $ 30,499Adjusting items before income tax effects:Net change in unrealized (gains) losses on investment securities2a (8,383) – – (8,383)Rate Request settlement2b 1,500 – – 1,500Pension expense related to previously disposed of gas distribution business2c 1,568 – – 1,568Process improvement initiatives2d 443 – 155 598Merger related costs2e 17 6,771 14,364 21,152Total adjustments before income tax effects (4,855) 6,771 14,519 16,435Income tax impact of above adjustments1 1,233 (1,422) (3,689) (3,878)Timing of statutory and effective tax rates on non-recurring items4 (1,668) 25 1,215 (428)Total income tax impacts3 (435) (1,397) (2,474) (4,306)Adjusting items, net of income taxes (5,290) 5,374 12,045 12,129Ongoing Earnings (Loss) $ 20,017 $ 48,625 $ (26,014) $ 42,628
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statements of Earnings as follows:a Changes in “Gains on investment securities” reflecting non-cash performance relative to market, not indicative of funding requirementsb Increases in “Administrative and general”c Increases in “Other (deductions)”d Increases in “Energy production costs” of less than $0.1 million and $0.2 million, in “Transmission and distribution costs” of less than$0.1 million and $0.1 million, and in “Administrative and general” of $0.1 million and $0.1 million for the three and six months endedJune 30, 2025 at PNM and increase of $0.2 million in “Administrative and general” at Corporate and Other for the three and sixmonths ended June 30, 2025e Increases in “Administrative and general” of $0.1 million and in “Interest charges” of $6.7 million at TNMP for the three and six monthsended June 20 2025; Increases in “Administrative and general” at Corporate and Other of $12.8 million and $14.4 million for thethree and six months ended June 20, 2025. Amounts for the six months ended June 30, 2025 have been adjusted by $1.5 million forMerger related costs that were previously reported as process improvement initiatives at March 31, 20253 Increases (decreases) in “Income Taxes (Benefits)”4 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the averageexpected statutory tax rate of 22.7% for TXNM, and the GAAP anticipated effective tax rates of 9.4% for PNM, 20.5% for TNMP, and13.4% for TXNM, which will reverse by year end
TXNM Energy, Inc. and SubsidiariesSchedule 2Reconciliation of GAAP to Ongoing Earnings(Unaudited) PNM TNMP Corporate TXNM and Other Consolidated (in thousands)Three Months Ended June 30, 2024GAAP Net Earnings (Loss) Attributable to TXNM $ 30,787 $ 29,925 $ (12,663) $ 48,049Adjusting items before income tax effects:Net change in unrealized (gains) losses on investment securities2a 5,573 – – 5,573Regulatory disallowances2b 246 – – 246Pension expense related to previously disposed of gas distribution business2c 433 – – 433Merger related costs2d 131 (26) 800 905Total adjustments before income tax effects 6,383 (26) 800 7,157Income tax impact of above adjustments1 (1,621) 5 (203) (1,819)Timing of statutory and effective tax rates on non-recurring items5 1,626 (83) (593) 950Total income tax impacts4 5 (78) (796) (869)Adjusting items, net of income taxes 6,388 (104) 4 6,288Ongoing Earnings (Loss) $ 37,175 $ 29,821 $ (12,659) $ 54,337Six Months Ended June 30, 2024GAAP Net Earnings (Loss) Attributable to TXNM $ 72,707 $ 44,508 $ (21,976) $ 95,239Adjusting items before income tax effects:Net change in unrealized (gains) losses on investment securities2a (6,658) – – (6,658)Regulatory disallowances2b 4,705 – – 4,705Pension expense related to previously disposed of gas distribution business2c 866 – – 866Merger related costs2d 134 (22) 1,650 1,762Sale of NMRD3 – – 15,097 15,097Total adjustments before income tax effects (953) (22) 16,747 15,772Income tax impact of above adjustments1 243 4 (4,254) (4,007)Sale of NMRD3 – – (15,712) (15,712)Total income tax impacts4 243 4 (19,966) (19,719)Adjusting items, net of income taxes (710) (18) (3,219) (3,947)Ongoing Earnings (Loss) $ 71,997 $ 44,490 $ (25,195) $ 91,292
1Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Condensed Consolidated Statement of Earnings as follows:aChanges in “Gains on investment securities” reflecting non-cash performance relative to market, not indicative of funding requirementsb Decreases in “Electric Operating Revenue” of $0.2 million for the three and six months ended June 30, 2024 and an increase in”Regulatory disallowances” of zero and $4.5 million for the three and six months ended June 30, 2024c Increases in “Other (deductions)”d Increases (decreases) in “Administrative and general”3 Net gain of $4.4 million on the sale of NMRD: Increase in “Other (deductions)” of $15.1 million, decrease in “Income Taxes (Benefits)”of $3.8 million for federal income tax and a decrease in “Income Taxes (Benefits)” of $15.7 million for investment tax credits4 Increases (decreases) in “Income Taxes (Benefits)”5 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the averageexpected statutory tax rate of 23.4% for PNMR, and the GAAP anticipated effective tax rates of 14.3% for PNM, 20.7% for TNMP, and15.3% for PNMR, which have reversed
TXNM Energy, Inc. and SubsidiariesSchedule 3Reconciliation of GAAP to Ongoing Earnings Per Diluted Share(Unaudited) PNM TNMP Corporate TXNM and Other Consolidated (per diluted share)Three Months Ended June 31, 2025GAAP Net Earnings (Loss) Attributable to TXNM $ 0.25 $ 0.22 $ (0.25) $ 0.22Adjusting items, net of income tax effects:Net change in unrealized (gains) losses on investment securities (0.13) – – (0.13)Rate Request settlement 0.01 – – 0.01Pension expense related to previously disposed of gas distribution business 0.01 – – 0.01Merger related costs – 0.05 0.10 0.15Timing of statutory and effective tax rates on non-recurring items (0.02) – 0.01 (0.01)Total Adjustments (0.13) 0.05 0.11 0.03Ongoing Earnings (Loss) $ 0.12 $ 0.27 $ (0.14) $ 0.25Average Diluted Shares Outstanding: 96,196,269Six Months Ended June 30, 2025GAAP Net Earnings (Loss) Attributable to TXNM $ 0.27 $ 0.46 $ (0.41) $ 0.32Adjusting items, net of income tax effects:Net change in unrealized (gains) losses on investment securities (0.07) – – (0.07)Rate Request settlement 0.01 – – 0.01Pension expense related to previously disposed of gas distribution business 0.01 – – 0.01Process improvement initiatives – – 0.01 0.01Merger related costs – 0.05 0.12 0.17Timing of statutory and effective tax rates on non-recurring items (0.01) – 0.01 -Total Adjustments (0.06) 0.05 0.14 0.13Ongoing Earnings (Loss) $ 0.21 $ 0.51 $ (0.27) $ 0.45Average Diluted Shares Outstanding: 94,637,324
TXNM Energy, Inc. and SubsidiariesSchedule 4Reconciliation of GAAP to Ongoing Earnings Per Diluted Share(Unaudited) PNM TNMP Corporate TXNM and Other Consolidated (per diluted share)Three Months Ended June 30, 2024GAAP Net Earnings (Loss) Attributable to TXNM $ 0.34 $ 0.33 $ (0.14) $ 0.53Adjusting items, net of income tax effects:Net change in unrealized (gains) losses on investment securities 0.05 – – 0.05Merger related costs – – 0.01 0.01Timing of statutory and effective tax rates on non-recurring items 0.02 – (0.01) 0.01Total Adjustments 0.07 – – 0.07Ongoing Earnings (Loss) $ 0.41 $ 0.33 $ (0.14) $ 0.60Average Diluted Shares Outstanding: 90,552,082Six Months Ended June 30, 2024GAAP Net Earnings (Loss) Attributable to TXNM $ 0.80 $ 0.49 $ (0.24) $ 1.05Adjusting items, net of income tax effects:Net change in unrealized (gains) losses on investment securities (0.05) – – (0.05)Sale of NMRD – – (0.05) (0.05)Regulatory disallowances 0.04 – – 0.04Pension expense related to previously disposed of gas distribution business 0.01 – – 0.01Merger related costs – – 0.01 0.01Total Adjustments – – (0.04) (0.04)Ongoing Earnings (Loss) $ 0.80 $ 0.49 $ (0.28) $ 1.01Average Diluted Shares Outstanding: 90,532,986
TXNM Energy, Inc. and SubsidiariesSchedule 5Condensed Consolidated Statements of Earnings(Unaudited) Three Months Ended Six Months Ended June 30, June 30, 2025 2024 2025 2024 (In thousands, except per share amounts)Electric Operating Revenues $ 502,420 $ 488,102 $ 985,212 $ 924,979Operating Expenses:Cost of energy 167,622 154,706 336,804 287,010Administrative and general 75,991 59,581 136,760 115,008Energy production costs 26,081 24,584 50,627 46,796Regulatory disallowances – – – 4,459Depreciation and amortization 105,235 94,413 209,786 187,600Transmission and distribution costs 26,461 25,051 51,966 47,815Taxes other than income taxes 28,329 24,084 54,679 50,018Total operating expenses 429,719 382,419 840,622 738,706Operating income 72,701 105,683 144,590 186,273Other Income and Deductions:Interest income 3,872 4,470 8,119 9,050Gains on investment securities 23,556 558 22,315 18,556Other income 5,704 7,688 10,433 12,599Other (deductions) (6,481) (1,636) (8,739) (18,158)Net other income and deductions 26,651 11,080 32,128 22,047Interest Charges 72,013 55,828 135,564 109,590Earnings before Income Taxes 27,339 60,935 41,154 98,730Income Taxes (Benefits) 1,326 8,971 2,344 (3,600)Net Earnings 26,013 51,964 38,810 102,330(Earnings) Attributable to Valencia Non-controlling Interest (4,305) (3,783) (8,047) (6,827)Preferred Stock Dividend Requirements of Subsidiary (132) (132) (264) (264)Net Earnings Attributable to TXNM $ 21,576 $ 48,049 $ 30,499 $ 95,239Net Earnings Attributable to TXNM per Common Share:Basic $ 0.22 $ 0.53 $ 0.32 $ 1.05Diluted $ 0.22 $ 0.53 $ 0.32 $ 1.05Dividends Declared per Common Share $ 0.4075 $ 0.3875 $ 0.8150 $ 0.7750
https://c212.net/c/img/favicon.png?sn=LA42323&sd=2025-08-01
View original content to download multimedia:https://www.prnewswire.com/news-releases/txnm-energy-reports-second-quarter-2025-results-302519323.html
SOURCE TXNM Energy, Inc.
https://rt.newswire.ca/rt.gif?NewsItemId=LA42323&Transmission_Id=202508010630PR_NEWS_USPR_____LA42323&DateId=20250801