BOYD GAMING REPORTS SECOND-QUARTER 2025 RESULTS

Boyd Gaming Corporation(NYSE: BYD) today reported financial results for the second quarter ended June 30, 2025.

https://mma.prnewswire.com/media/2484825/Boyd_Gaming_Logo.jpg

Keith Smith, President and Chief Executive Officer of Boyd Gaming, said: “Our Company delivered a strong performance in the second quarter, with broad-based growth across our operating segments, including our Online and Managed segments. We achieved our strongest property-level revenue and Adjusted EBITDAR growth in more than three years, with property-level margins once again exceeding 40%. This growth was supported by continued strength in play from our core customers, as well as improvements in retail play. Looking ahead, the recently announced transaction to sell our equity stake in FanDuel will further strengthen the Company's financial position as we continue to invest in our properties, pursue growth opportunities, return capital to shareholders and maintain a strong balance sheet – a strategy that continues to drive long-term shareholder value.”

Boyd Gaming reported second-quarter 2025 revenues of $1.0 billion, up from $967.5 million in the second quarter of 2024. The Company reported net income of $150.4 million, or $1.84 per share, for the second quarter of 2025, compared to $139.8 million, or $1.47 per share, for the year-ago period.

Total Adjusted EBITDAR(1) was $357.9 million in the second quarter of 2025, increasing from $344.2 million in the second quarter of 2024. Adjusted Earnings(1) for the second quarter of 2025 were $154.2 million, or $1.87 per share, compared to $150.0 million, or $1.58 per share, for the same period in 2024.

(1) See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

Operations Review The Las Vegas Locals segment achieved its strongest quarterly growth in more than two years with year-over-year growth in both revenue and Adjusted EBITDAR, while segment margins were nearly 50%. Downtown Las Vegas results reflected a challenging comparison to prior year, as visitation from Hawaiian guests was unusually elevated in the second quarter of 2024. Revenue and Adjusted EBITDAR growth continued in the Midwest & South segment, led by strong results at Treasure Chest Casino.

Results for the Online segment reflect growth from the Company's online casino gaming business and modest growth from market-access agreements, while Managed & Other results were driven by continued growth in management fees from Sky River Casino.

Dividend and Share Repurchase Update Boyd Gaming paid a quarterly cash dividend of $0.18 per share on July 15, 2025, as previously announced.

As part of its ongoing share repurchase program, the Company repurchased $105 million in shares of its common stock during the second quarter of 2025.

On July 17, 2025, the Company's Board of Directors authorized an additional $500 million under the Company's share repurchase program. Considering the additional authorization, the Company had approximately $707 million remaining under the current share repurchase authorization as of June 30, 2025.

Balance Sheet Statistics As of June 30, 2025, Boyd Gaming had cash on hand of $320.1 million, and total debt of $3.6 billion.

Conference Call Information Boyd Gaming will host a conference call to discuss its second-quarter 2025 results today, July 24, at 5:00 p.m. Eastern. The conference call number is (800) 836-8184; no passcode is required to join the call.Please join up to 15 minutes in advance to ensure you are connected prior to the start of the call.

The conference call will also be available live on the Internet at https://investors.boydgaming.com, or https://app.webinar.net/VMOAkZWdmaE.

A replay will be available by dialing (888) 660-6345 today, July 24, after the conclusion of the call, and continuing through July 31. The passcode for the replay will be 61311#. The replay will also be available at https://investors.boydgaming.com.

BOYD GAMING CORPORATIONCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited) Three Months Ended Six Months Ended June 30, June 30,(In thousands, except per share data) 2025 2024 2025 2024RevenuesGaming $ 671,455 $ 650,827 $ 1,310,148 $ 1,284,958Food & beverage 78,167 76,994 152,325 149,633Room 51,453 52,595 98,841 101,542Online 173,051 129,930 342,624 276,100Management fee 23,775 21,252 48,921 43,497Other 36,097 35,914 72,704 72,303Total revenues 1,033,998 967,512 2,025,563 1,928,033Operating costs and expensesGaming 259,554 252,067 505,677 497,753Food & beverage 65,633 63,182 128,970 125,139Room 19,492 19,342 38,489 38,054Online 150,095 112,675 296,125 238,150Other 12,149 13,248 24,940 26,161Selling, general and administrative 110,065 105,134 217,911 213,318Master lease rent expense (a) 28,442 27,852 56,602 55,087Maintenance and utilities 37,322 36,946 74,047 71,690Depreciation and amortization 69,985 65,677 138,208 128,590Corporate expense 35,365 31,255 65,316 60,640Project development, preopening and writedowns 2,764 7,586 1,242 10,607Impairment of assets – – 32,272 10,500Other operating items, net 762 5,442 3,507 5,853Total operating costs and expenses 791,628 740,406 1,583,306 1,481,542Operating income 242,370 227,106 442,257 446,491Other expense (income)Interest income (1,263) (403) (2,071) (849)Interest expense, net of amounts capitalized 50,569 42,949 99,006 85,258Other, net (48) 50 59 100Total other expense, net 49,258 42,596 96,994 84,509Income before income taxes 193,112 184,510 345,263 361,982Income tax provision (42,758) (44,665) (84,027) (85,664)Net income 150,354 139,845 261,236 276,318Net loss attributable to noncontrolling interest 1,104 – 1,641 -Net income attributable to Boyd Gaming $ 151,458 $ 139,845 $ 262,877 $ 276,318‌Basic net income per common share $ 1.84 $ 1.47 $ 3.14 $ 2.87Weighted average basic shares outstanding 82,289 95,042 83,696 96,238‌Diluted net income per common share $ 1.84 $ 1.47 $ 3.14 $ 2.87Weighted average diluted shares outstanding 82,303 95,080 83,712 96,280‌(a) Rent expense incurred by those properties subject to a master lease with a real estate investment trust.BOYD GAMING CORPORATIONSUPPLEMENTAL INFORMATIONReconciliation of Adjusted EBITDA to Net Income Attributable to Boyd Gaming(Unaudited) Three Months Ended Six Months Ended June 30, June 30,(In thousands) 2025 2024 2025 2024Total Revenues by SegmentLas Vegas Locals $ 229,091 $ 225,054 $ 451,890 $ 450,676Downtown Las Vegas 55,253 57,701 112,540 111,232Midwest & South 540,077 521,750 1,044,664 1,022,516Online 173,051 129,930 342,624 276,100Managed & Other 36,526 33,077 73,845 67,509Total revenues $ 1,033,998 $ 967,512 $ 2,025,563 $ 1,928,033Adjusted EBITDAR by SegmentLas Vegas Locals $ 112,714 $ 109,253 $ 219,261 $ 219,691Downtown Las Vegas 19,405 22,018 40,328 39,833Midwest & South 201,401 195,455 384,623 376,449Online 22,244 17,057 45,550 37,533Managed & Other 25,963 23,140 53,282 47,921Corporate expense, net of share-based compensation expense (a) (23,865) (22,732) (47,665) (46,750)Adjusted EBITDAR 357,862 344,191 695,379 674,677Master lease rent expense (b) (28,442) (27,852) (56,602) (55,087)Adjusted EBITDA 329,420 316,339 638,777 619,590Other operating costs and expensesDeferred rent 147 163 294 324Depreciation and amortization 69,985 65,677 138,208 128,590Share-based compensation expense 13,392 10,365 20,997 17,225Project development, preopening and writedowns 2,764 7,586 1,242 10,607Impairment of assets – – 32,272 10,500Other operating items, net 762 5,442 3,507 5,853Total other operating costs and expenses 87,050 89,233 196,520 173,099Operating income 242,370 227,106 442,257 446,491Other expense (income)Interest income (1,263) (403) (2,071) (849)Interest expense, net of amounts capitalized 50,569 42,949 99,006 85,258Other, net (48) 50 59 100Total other expense, net 49,258 42,596 96,994 84,509Income before income taxes 193,112 184,510 345,263 361,982Income tax provision (42,758) (44,665) (84,027) (85,664)Net income 150,354 139,845 261,236 276,318Net loss attributable to noncontrolling interest 1,104 – 1,641 -Net income attributable to Boyd Gaming $ 151,458 $ 139,845 $ 262,877 $ 276,318‌(a) Reconciliation of corporate expense: Three Months Ended Six Months Ended June 30, June 30,(In thousands) 2025 2024 2025 2024Corporate expense as reported on Condensed Consolidated Statements of Operations $ 35,365 $ 31,255 $ 65,316 $ 60,640Corporate share-based compensation expense (11,500) (8,523) (17,651) (13,890)Corporate expense, net, as reported on the above table $ 23,865 $ 22,732 $ 47,665 $ 46,750‌(b) Rent expense incurred by those properties subject to a master lease with a real estate investment trust.BOYD GAMING CORPORATIONSUPPLEMENTAL INFORMATIONReconciliation of Net Income attributable to Boyd Gaming to Adjusted Earningsand Net Income Per Share to Adjusted Earnings Per Share(Unaudited) Three Months Ended Six Months Ended June 30, June 30,(In thousands, except per share data) 2025 2024 2025 2024Net income attributable to Boyd Gaming $ 151,458 $ 139,845 $ 262,877 $ 276,318Pretax adjustments:Project development, preopening and writedowns 2,764 7,586 1,242 10,607Impairment of assets – – 32,272 10,500Other operating items, net 762 5,442 3,507 5,853Other, net (48) 50 59 100Total adjustments 3,478 13,078 37,080 27,060Income tax effect for above adjustments (779) (2,946) (8,072) (6,128)Adjusted earnings $ 154,157 $ 149,977 $ 291,885 $ 297,250‌Net income per share, diluted $ 1.84 $ 1.47 $ 3.14 $ 2.87Pretax adjustments:Project development, preopening and writedowns 0.03 0.08 0.02 0.11Impairment of assets – – 0.39 0.11Other operating items, net 0.01 0.06 0.04 0.06Other, net – – – -Total adjustments 0.04 0.14 0.45 0.28Income tax effect for above adjustments (0.01) (0.03) (0.10) (0.06)Adjusted earnings per share, diluted $ 1.87 $ 1.58 $ 3.49 $ 3.09Weighted average diluted shares outstanding 82,303 95,080 83,712 96,280

Non-GAAP Financial MeasuresOur financial presentations include the following non-GAAP financial measures:

— EBITDA: earnings before interest, taxes, depreciation and amortization,

— Adjusted EBITDA: EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, net income (loss) attributable to noncontrolling interest and other items, net, as applicable,

— EBITDAR: EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,

— Adjusted EBITDAR: Adjusted EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,

— Adjusted Earnings: net income before project development, preopening and writedown expenses, impairments of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, net income (loss) attributable to noncontrolling interest, and other non-recurring adjustments, net, as applicable, and,

— Adjusted Earnings Per Share (Adjusted EPS): Adjusted Earnings divided by weighted average diluted shares outstanding.

Collectively, we refer to these and other non-GAAP financial measures as the “Non-GAAP Measures.”

The Non-GAAP Measures are commonly used measures of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States (GAAP), provide our investors with a more complete understanding of our operating results and facilitates comparisons between us and our competitors. We provide this information to investors to enable them to perform comparisons of our past, present and future operating results and as a means to evaluate the results of core on-going operations. We have historically reported these measures to our investors and believe that the continued inclusion of the Non-GAAP Measures provides consistency in our financial reporting. We also believe this information is useful to investors in allowing greater transparency related to significant measures used by our management in their financial and operational decision-making, their evaluation of total company and individual property performance, in the evaluation of incentive compensation and in the annual budget process. Management also uses Non-GAAP Measures in the evaluation of potential acquisitions and dispositions. We believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company.

The use of Non-GAAP Measures has certain limitations. Our presentation of the Non-GAAP Measures may be different from the presentation used by other companies and therefore comparability may be limited. While excluded from certain of the Non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, the Non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance. We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.

The Non-GAAP Measures are to be used in addition to and in conjunction with results presented in accordance with GAAP. The Non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. The Non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Forward-looking Statements and Company InformationThis press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “could,” “would,” “estimate,” “continue,” “pursue,” or the negative thereof or comparable terminology, and may include (without limitation) information regardingthe Company's expectations, goals or intentions regarding future performance. These forward-looking statements are based on the current beliefs and expectations of management and involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond Boyd Gaming's ability to control or estimate precisely. Additional factors that could cause actual results to differ are discussed under the heading “Risk Factors” and in other sections of the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company's other current and periodic reports filed from time to time with the SEC. The reader is cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

About Boyd GamingCelebrating its 50th anniversary in 2025, Boyd Gaming Corporation (NYSE: BYD) is a leading geographically diversified operator of 28 gaming entertainment properties in 10 states, manager of a tribal casino in northern California, and owner and operator of Boyd Interactive, a B2B and B2C online casino gaming business. With one of the most experienced leadership teams in the casino industry, Boyd Gaming prides itself on offering guests an outstanding entertainment experience and memorable customer service. For additional Company information and press releases, visit https://investors.boydgaming.com.

https://c212.net/c/img/favicon.png?sn=LA34147&sd=2025-07-24

View original content to download multimedia:https://www.prnewswire.com/news-releases/boyd-gaming-reports-second-quarter-2025-results-302513420.html

SOURCE Boyd Gaming Corporation

https://rt.newswire.ca/rt.gif?NewsItemId=LA34147&Transmission_Id=202507241605PR_NEWS_USPR_____LA34147&DateId=20250724