Intact Financial Corporation reports Q1-2025 results

(TSX:IFC) (in Canadian dollars except as otherwise noted)

Highlights

— Operating DPW1,2 grew 3%, attributable to continued momentum in Personal lines

— Combined ratio1 was solid at 91.3%, remaining stable year-over-year despite 2.5 points of higher catastrophe losses

— Net operating income per share1 increased 10% to $4.01 driven by solid underwriting results, as well as investment and distribution income increasing 9% and 17%, respectively

— BVPS1 increased 4% sequentially and 13% year-over-year to $96.16, with solid EPS of $3.69 in the quarter

— Operating ROE1 of 16.5% (ROE1 of 13.7%) with a strong and resilient balance sheet, including $3.1 billion of total capital margin1

Charles Brindamour, Chief Executive Officer, said:

“We had a strong start to 2025 across our business, with a solid underwriting performance and double-digit NOIPS growth. In the context of economic uncertainties, our organization is highly resilient and well-positioned to succeed. This is demonstrated through an operating ROE of 16.5% and book value per share growth of 13% year-over-year. We are on track to continue achieving our financial objectives to exceed the industry ROE by 500 basis points and grow NOIPS 10% annually over time, while also delivering on our promise to our customers, brokers, employees.”

Consolidated Highlights Q1-2025 Q1-2024 Change(in millions of Canadian dollars except as otherwise noted)Operating direct premiums written1 2 5,364 5,110 3%Combined ratio1 91.3% 91.2% 0.1 ptsUnderwriting income (loss)1 485 459 6%Operating net investment income 415 380 9%Distribution income1 117 100 17%Net operating income attributable to common shareholders1 717 647 11%Net income 676 673 -%Per share measures (in dollars)Net operating income per share (NOIPS)1,3 $4.01 $3.63 10%Earnings per share (EPS) – diluted3 $3.69 $3.68 -%Book value per share1 $96.16 $84.76 13%Return on equity for the last 12 monthsOperating ROE1 16.5% 14.3% 2.2 ptsAdjusted ROE1 16.1% 13.5% 2.6 ptsROE1 13.7% 10.6% 3.1 ptsCapital managementTotal capital margin1 3,099 2,654 445Adjusted debt-to-total capital ratio1 19.1% 20.5% (1.4) pts

12-Month Industry Outlook

— We expect the current insurance market conditions to persist, mainly due to catastrophe loss trends and uncertainty driven by geopolitical conflicts:

— In both Personal auto and property, we expect low double-digit premium growth; and

— In Commercial and Specialty lines across all geographies, we expect mid-single-digit premium growth.

____________________________________________1 This release contains Non-GAAP financial measures, Non-GAAP ratios and other financial measures (each as defined in National Instrument 52-112 “Non-GAAP and Other Financial Measures Disclosure”). Refer to Section 15 – Non-GAAP and other financial measures in the Q1-2025 Management's Discussion and Analysis for further details.2DPW change (growth) is presented in constant currency.3 Per share metric is calculated based on the weighted-average diluted number of common shares.

Segment Results

(in millions of Canadian dollars except as otherwise noted) Q1-2025 Q1-2024 ChangeOperating direct premiums written1,2Canada 3,480 3,252 7%UK&I 1,253 1,245 (4)%US 631 613 (3)%Total 5,364 5,110 3%Combined ratio1Canada 90.2% 90.7% (0.5) ptsUK&I 97.6% 94.6% 3.0 ptsUS 86.8% 88.0% (1.2) ptsCombined ratio 91.3% 91.2% 0.1 pts

Q1-2025 Consolidated Performance

— Overall operating DPW growth was 3% and attributable to rate actions as well as unit growth in Personal lines. Within Commercial lines, growth was led by mid-single digit rates in the majority of our portfolio, while we continue to see pressure in large accounts.

— Combined ratio was solid at 91.3% and remained comparable to last year, despite 2.5 points of higher catastrophe losses. This is a result of our strong underlying performance in Canada and in the US, along with healthy favourable prior year development, particularly in Commercial lines.

— Operating net investment income increased 9% from last year to $415 million, primarily due to higher book yields, non-recurring distributions of $9 million and favourable foreign currency movements.

— Distribution income increased by 17% from last year to $117 million, reflecting organic growth, increased margins in BrokerLink and M&A activities.

Lines of Business

P&C Canada

— Personal auto operating DPW increased by 11%, reflecting rate actions and 2% unit growth in hard market conditions. The combined ratio of 97.5% was in line with our full year sub-95 expectations, when adjusted for approximately 4 points of impact from seasonality and harsher- than-normal winter conditions.

— Personal property operating DPW grew by 9%, primarily due to rates coupled with 1% unit growth in hard market conditions. The combined ratio remained solid at 88.9%, but increased from last year, due to higher catastrophe losses and severe winter conditions in the quarter.

— Commercial lines operating DPW growth was 1%, driven by mid-single-digit rates in most lines. We continue to see increased competition in large accounts. The combined ratio was very strong at 81.2% for the quarter, 6.1 points better than last year, driven by robust underlying performance and favourable prior-year development.

P&C UK&I2

— Operating DPW decreased 4%, as we continue to take remediation actions in the DLG portfolio and see continued competition in large accounts. In aggregate, pricing was in the mid-single digits and new business remained solid. The combined ratio of 97.6% included elevated weather-related catastrophe losses in the quarter. We remain well positioned to evolve the combined ratio towards 90% in 2026.

P&C US2

— Operating DPW decreased 3%, reflecting a 5-point negative impact from the non-renewal of a large account. Growth in aggregate reflected varying rate momentum, with mid-single digit rates or better across the majority of lines. The combined ratio remained strong at 86.8% for the quarter, despite the impact of high CAT losses, reflecting our continued focus on profitability.

__________________________________________1 This release contains Non-GAAP financial measures, Non-GAAP ratios and other financial measures (each as defined in National Instrument 52-112 “Non-GAAP and Other Financial Measures Disclosure”). Refer to Section 15 – Non-GAAP and other financial measures in the Q1-2025 Management's Discussion and Analysis for further details.2 DPW change (growth) is presented in constant currency.

Net Operating Income, EPS and ROE

— Net operating income attributable to common shareholders increased 11% to $717 million, driven by solid underwriting performance, as well as higher investment and distribution income.

— Earnings per share was solid at $3.69 in the quarter, driven by strong operating income and non-significant non-operating losses overall.

— Operating ROE of 16.5% reflected strong performance across our lines of business and geographies over the last 12 months. Adjusted ROE of 16.1% and ROE of 13.7% improved 3 points from last year, primarily due to higher operating earnings coupled with lower exited lines and restructuring costs.

Balance Sheet

— The Company ended the quarter in a strong financial position with a total capital margin of $3.1 billion, up $0.2 billion from last quarter, and solid regulatory capital ratios in all jurisdictions.

— Adjusted debt-to-total capital ratio stood at 19.1% as at March 31, 2025, an improvement vs. Q4-2024, driven by strong capital generation in the quarter.

— IFC's book value per share (BVPS) of $96.16 as at March 31, 2025 increased 13% year-over-year, and was 4% higher than Q4-2024, driven by solid earnings and favourable market movements in our debt securities portfolio.

Common Share Dividend

— The Board of Directors approved the quarterly dividend of $1.33 per share on the Company's outstanding common shares. The common share dividends are payable on June 30, 2025, to shareholders of record on June 16, 2025.

Preferred Share Dividends

— The Board of Directors also approved a quarterly dividend of 30.25625 cents per share on the Company's Class A Series 1 preferred shares, 21.60625 cents per share on the Class A Series 3 preferred shares, 32.5 cents per share on the Class A Series 5 preferred shares, 33.125 cents per share on the Class A Series 6 preferred shares, 37.575 cents per share on the Class A Series 7 preferred shares, 33.75 cents per share on the Class A Series 9 preferred shares, and 32.8125 cents per share on the Class A Series 11 preferred shares. The dividends are payable on June 30, 2025, to shareholders of record on June 16, 2025.

Analysts' Estimates

— The average estimate of earnings per share and net operating income per share for the quarter among the analysts who follow the Company was $3.17 and $3.54, respectively.

_________________________________________________________________________________________________________

Social Impact &ESG Report

— IFC also announced that its 2024 Social Impact & ESG Report is available at www.intactfc.com. The report also includes the 2024 public accountability statement for Intact and its applicable subsidiaries.

— The report details how Intact is delivering on its social impact mandate and how ESG considerations are embedded in the organization's strategy and its three objectives: having customers as advocates, engaged employees, and being a most respected company. The report also details progress on Intact's Climate Strategy and Resilience Barometer.

Management's Discussion and Analysis (MD&A) and Interim Consolidated Financial Statements

This Press Release, which was approved by the Company's Board of Directors on the Audit Committee's recommendation, should be read in conjunction with the Q1-2025 MD&A, as well as the Q1-2025 interim condensed consolidated financial statements, which are available on the Company's website atwww.intactfc.comand later today on SEDAR+ at www.sedarplus.ca.

For the definitions of measures and other insurance-related terms used in this Press Release, please refer to the MD&A and to the glossary available in the “Investors” section of the Company's website at www.intactfc.com.

Conference Call Details

Intact Financial Corporation will host a conference call to review its earnings results tomorrow at 11:00 a.m. ET. To listen to the call via live audio webcast and to view the Company's interim condensed consolidated financial statements, MD&A, presentation slides, Supplementary financial information and other information not included in this Press Release, visit the Company's website at www.intactfc.comand link to “Investors”. The conference call is also available by dialing 416-945-7677 or 1-888-699-1199 (toll-free in North America). Please call 10 minutes before the start of the call. A replay of the call will be available on May 7, 2025 at 2:00 p.m. ET until 11:59 p.m. ET on May 14, 2025. To listen to the replay, call 289-819-1450 or 1-888-660-6345 (toll-free in North America), entry code 27846. A transcript of the call will also be made available on Intact Financial Corporation's website.

About Intact Financial Corporation

Intact Financial Corporation (TSX: IFC) is the largest provider of Property and Casualty (P&C) insurance in Canada, a leading Specialty lines insurer with international expertise and a leader in Commercial lines in the UK and Ireland. The business has grown organically and through acquisitions to almost $24 billion of total annual operating direct premiums written (DPW).

In Canada, Intact distributes insurance under the Intact Insurance brand through agencies and a wide network of brokers, including its wholly- owned subsidiary BrokerLink. Intact also distributes directly to consumers through the belairdirect brand and affinity partnerships. Additionally, Intact provides exclusive and tailored offerings to high-net-worth customers through Intact Prestige.

In the US, Intact Insurance Specialty Solutions provides a range of Specialty insurance products and services through independent agencies, regional and national brokers, wholesalers and managing general agencies.

Across the UK, Ireland, and Europe, Intact provides Personal, Commercial and/or Specialty insurance solutions through the RSA, 123.ie, NIG and FarmWeb brands.

Non-GAAP and other financial measures

Non-GAAP financial measures and Non-GAAP ratios (which are calculated using Non-GAAP financial measures) do not have standardized meanings prescribed by IFRS (or GAAP) and may not be comparable to similar measures used by other companies in our industry. Non-GAAP and other financial measures are used by management and financial analysts to assess our performance. Further, they provide users with an enhanced understanding of our financial results and related trends, and increase transparency and clarity into the core results of the business.

Non-GAAP financial measures and Non-GAAP ratios used in this Press Release and other Company's financial reports include measures related to our consolidated performance, underwriting performance and financial strength.

For more information about these supplementary financial measures, Non-GAAP financial measures, and Non-GAAP ratios, including definitions and explanations of how these measures provide useful information, refer to Section 15 – Non-GAAP and other financial measures in the Q1-2025 MD&A dated May 6, 2025,which is available on our website atwww.intactfc.com and on SEDAR+ at www.sedarplus.ca.

Table 1 Reconciliation ofNOI, NOIPS and OROE to Net income attributable to shareholders

Q1-2025 Q1-2024Net income attributable to shareholders, as reported under IFRS 676 673Remove: pre-tax non-operating results 74 12Remove: non-operating tax expense (benefit) (16) (21)NOI attributable to shareholders 734 664Remove: preferred share dividends and other equity distribution (17) (17)NOI attributable to common shareholders 717 647Divided by weighted-average diluted number of common shares (in millions) 178.7 178.3NOIPS (in dollars) 4.01 3.63NOI attributable to common shareholders for the last 12 months 2,646 2,119Adjusted average common shareholders' equity, excluding AOCI 16,082 14,785OROE for the last 12 months 16.5% 14.3%

Table 2 Reconciliation of underwriting results on a MD&A basis with the interim consolidated financial statements

Financial statements F/S 1 2 3 4 5 6 7 8 9 Total MD&A MD&AQuarter ended March 31, 2025Insurance revenue 6,653 (598) (277) (197) (48) 21 (1,099) 5,554 Operating net underwriting revenueInsurance service expense (5,587) 393 282 (119) 8 (62) (218) 207 48 (21) 518 (5,069) Sum of: Operating net claims ($3,208 million) and Operating net underwriting expenses ($1,861 million)Expense from reinsurance contracts (598) 598 598 – n/aIncome from reinsurance 393 (393) (393) – n/acontractsInsurance service result 861 – 5 (119) 8 (62) (218) 10 – – (376) 485 Underwriting income (loss)Quarter ended March 31, 2024Insurance revenue 6,511 (673) (359) (281) (20) 15 (1,318) 5,193 Operating net underwriting revenueInsurance service expense (5,358) 314 420 (148) 8 (49) (228) 302 20 (15) 624 (4,734) Sum of: Operating net claims ($2,945million) and Operating net underwriting expenses ($1,789 million)Expense from reinsurance contracts (673) 673 673 – n/aIncome from reinsurance 314 (314) (314) – n/acontractsInsurance service result 794 – 61 (148) 8 (49) (228) 21 – – (335) 459 Underwriting income (loss)

Reconciling items in the table above:

1 Adjustment to present results net of reinsurance2 Adjustment to exclude net underwriting revenue, net claims, net underwriting expenses from exited lines (treated as non-operating)3 Adjustment to include indirect underwriting expenses (from Other income and expense under IFRS)4 Adjustment to exclude the non-operating pension expense5 Adjustment to reclassify intercompany commissions (to Distribution income & Other operating income (expense))6 Adjustment to exclude discount build on claims liabilities (treated as non-operating)7 Adjustment to exclude Net insurance service results from claims acquired in a business combination (treated as non-operating)8 Adjustment to reclassify Assumed (ceded) commissions and premium adjustments9 Adjustment to reclassify Net insurance revenue from retroactive reinsurance contracts

Table 3 Reconciliation of ROE to Net income attributable to shareholders

Q1-2025 Q1-2024Net income attributable to shareholders,as reported under IFRS 676 673Remove: preferred share dividends and other equity distribution (17) (17)Net income attributable to common shareholders 659 656Divided by weighted-average basic number of common shares (in millions) 178.3 178.3EPS, basic (in dollars) 3.70 3.68Divided by weighted-average diluted number of common shares1 (inmillions) 178.7 178.3EPS, diluted (in dollars) 3.69 3.68Net income attributable to common shareholders for the last 12 months 2,210 1,527Adjusted average common shareholders' equity 16,135 14,397ROE for the last 12 months 13.7% 10.6%
1Includes the net effect of the exercise of stock options. See Note 16 – Earnings per shareto the interim condensed consolidated financial statements for more details.

Table 4 Reconciliation of consolidated results on a MD&A basis with the interim condensed consolidated financial statements

MD&A captions Pre-taxAs presented in the Financial Distribution Total Other Operating Total Non- Underwriting Total F/Sstatements income finance operating net income operating income caption costs income investment taxes results (loss) (expense) incomeFor the quarter ended March 31, 2025Insurance service result 65 – (3) – – 195 604 861Net investment income – – – 415 – – – 415Net gains (losses) on investment – – – – – 86 – 86portfolioNet insurance financial result – – – – – (240) – (240)Share of profits from investments 42 (3) 1 – (9) (9) – 22inassociates and joint venturesOther net gains (losses) – – – – – 40 – 40Other income and expense 10 – (25) – – (77) (119) (211)Other finance costs – (55) – – – – (55)Acquisition, integration and – – – – – (69) – (69)restructuring costsIncome tax benefit (expense) – – – – (173) – – (173)Total, as reported in MD&A 117 (58) (27) 415 (182) (74) 485For the quarter ended March 31, 2024Insurance service result 43 – 6 – – 138 607 794Net investment income – – – 380 – – – 380Net gains (losses) on investment – – – – – (40) – (40)portfolioNet insurance financial result – – – – – (97) – (97)Share of profits from investments in 38 (5) 2 – (7) (6) – 22associates and joint venturesOther net gains (losses) – – – – – 180 – 180Other income and expense 19 – (36) – – (74) (148) (239)Other finance costs – (57) – – – – – (57)Acquisition, integration and – – – – – (113) – (113)restructuring costsIncome tax benefit (expense) – – – – (157) – – (157)Total, as reported in MD&A 100 (62) (28) 380 (164) (12) 459

Table 5 Reconciliation ofAEPS and AROE to Net income attributable to shareholders

Q1-2025 Q1-2024Net income attributable to shareholders, as reported under IFRS 676 673Remove acquisition-related items, after taxAmortization of acquired intangible assets 61 57Acquisition and integration costs 30 55Tax adjustments on acquisition-related items 1 -Net result from claims acquired in a business combination – 2Adjusted net income attributable to shareholders 768 787Remove: preferred share dividends and other equity distribution (17) (17)Adjusted net income attributable to common shareholders 751 770Divided by weighted-average diluted number of common shares (in millions) 178.7 178.3AEPS (in dollars) 4.21 4.31Adjusted net income attributable to common shareholders for the last 12 months 2,601 1,950Adjusted average common shareholders' equity 16,135 14,397AROE for the last 12 months 16.1% 13.5%

Table 6 Calculation ofBVPS and BVPS (excluding AOCI)

As at March31, 2025 2024Equity attributable to shareholders, as reported under IFRS 18,768 16,740Remove: Preferred shares and other equity, as reported under IFRS (1,619) (1,619)Common shareholders' equity 17,149 15,121Remove: AOCI, as reported under IFRS (399) 292Common shareholders' equity (excluding AOCI) 16,750 15,413Number of common shares outstanding at the same date (in millions) 178.3 178.4BVPS 96.16 84.76BVPS (excluding AOCI) 93.92 86.39

Table 7 Adjusted average common shareholders' equity and Adjusted average common shareholders' equity, excludingAOCI

As at March31, 2025 2024Ending common shareholders' equity 17,149 15,121Remove: significant capital transaction in the last 12 months – (557)Ending common shareholders' equity, excluding significant capital transaction 17,149 14,564Beginning common shareholders' equity 15,121 13,622Average common shareholders' equity, excluding significant capital transaction 16,135 14,093Weighted impact of significant capital transactions1 – 304Adjustedaverage common shareholders' equity 16,135 14,397Ending commonshareholders' equity, excluding AOCI 16,750 15,413Remove: significant capital transaction in the last 12 months – (557)Ending common shareholders' equity, excluding AOCI and significant capital transaction 16,750 14,856Beginning common shareholders' equity, excluding AOCI 15,413 14,106Average common shareholders' equity, excluding AOCI and significant capital transaction 16,082 14,481Weighted impact of significant capital transactions1 – 304Adjustedaverage common shareholders' equity, excluding AOCI 16,082 14,785
1 March 31, 2024 figure represents the net weighted impact of the September 13, 2023 significant capital transaction.

Table 8 Reconciliation of Total debt outstanding before hybrid subordinated notes and Total capital to Debt outstanding, Equity attributable to shareholders and Equity attributable to NCI

As at March 31, 2025 Dec. 31, 2024Debt outstanding, as reported under IFRS 4,728 4,681Remove: hybrid subordinated notes (247) (247)Total debt outstanding before hybrid subordinated notes 4,481 4,434Debt outstanding, as reported under IFRS 4,728 4,681Equity attributable to shareholders, as reported under IFRS 18,768 18,148Preferred shares from Equity attributable to non-controlling interests – -Adjusted total capital 23,496 22,829Total debt outstanding before hybrid subordinated notes 4,481 4,434Adjusted total capital 23,496 22,829Adjusted debt-to-total capital ratio 19.1% 19.4%Debt outstanding, as reported under IFRS 4,728 4,681Preferred shares and other equity, as reported under IFRS 1,619 1,619Preferred shares from Equity attributable to non-controlling interests – -Debt outstanding and preferred shares (including NCI) 6,347 6,300Adjusted total capital 23,496 22,829Total leverage ratio 27.0% 27.6%Adjusted debt-to-total capital ratio 19.1% 19.4%Preferred shares and hybrids 7.9% 8.2%

Forward Looking Statements

Certain statements made in this news release are forward-looking statements. These statements include, without limitation, statements relating to the outlook for the Property and Casualty insurance industry in Canada, the U.S. and the U.K., the Company's business outlook, the Company's growth prospects and the integration of Direct Line Insurance Group plc's brokered Commercial lines operations. All such forward-looking statements are made pursuant to the 'safe harbour' provisions of applicable Canadian securities laws.

Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, both general and specific, which give rise to the possibility that actual results or events could differ materially from our expectations expressed in or implied by such forward-looking statements as a result of various factors, including those discussed in the Company's most recently filed Annual Information Form dated February 11, 2025 and available on SEDAR+ at www.sedarplus.ca. As a result, we cannot guarantee that any forward-looking statement will materialize and we caution you against relying on any of these forward-looking statements. Except as may be required by Canadian securities laws, we do not undertake any obligation to update or revise any forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise. Please read the cautionary note at the beginning of the Q1-2025 MD&A.

SOURCE Intact Financial Corporation

https://rt.newswire.ca/rt.gif?NewsItemId=C7782&Transmission_Id=202505061701CANADANWWEB______C7782&DateId=20250506

Scroll to Top