Successful acquisition of Premier Financial combined with strong organic loan and deposit growth
WesBanco, Inc. (“WesBanco” or “Company”) (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three months ended March 31, 2025, which included the closing of the previously announced Premier Financial Corp. (“PFC”) acquisition. WesBanco reported a net loss available to common shareholders for the first quarter of 2025 of $11.5 million, or $(0.15) per share, which reflected the impact of a day one provision for credit losses and other expenses related to the acquisition, as compared to net income of $33.2 million, or $0.56 per share, for the first quarter of 2024. As noted in the following table, net income available to common shareholders, excluding after-tax day one provision for credit losses on acquired loans and restructuring and merger-related expenses, for the three months ended March 31, 2025 was $51.2 million, or $0.66 per share, as compared to $33.2 million, or $0.56 per share, in the prior year period (non-GAAP measures).
https://mma.prnewswire.com/media/549965/WesBanco_Logo.jpg
Under the Current Expected Credit Loss (“CECL”) accounting standard, which ensures a forward-looking approach to credit risk, WesBanco was required to estimate and record expected credit losses over the life of the acquired PFC loans. At March 31, 2025, we recorded an allowance for credit losses of $88.5 million and a $59.4 million provision for the acquired loan portfolio. This required day one provision for credit losses on acquired loans is considered a non-recurring earnings impact as it is associated with the closing of the PFC acquisition and not indicative of operational or credit quality trends. The first quarter provision for credit losses was $68.9 million and the allowance for credit losses was $233.6 million at March 31st, which provided a coverage ratio of 1.25%, as compared to 1.10% as of December 31, 2024. Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 1.88% of total portfolio loans.
For the Three Months Ended March 31, 2025 2024(unaudited, dollars in thousands, Net Income Diluted Net Income Dilutedexcept per share amounts) Earnings Earnings Per Share Per ShareNet (loss)/income available to common shareholders (GAAP) $ (11,523) $ (0.15) $ 33,162 $ 0.56Add: After-tax day one provision for credit losses on acquired loans 46,926 0.60 – -Add: After-tax restructuring and merger-related expenses 15,808 0.21 – -Adjusted net income available to common shareholders (Non-GAAP) (1) $ 51,211 $ 0.66 $ 33,162 $ 0.56(1) See non-GAAP financial measures for additional information relating to the calculation of these items.
Financial and operational highlights during the quarter ended March 31, 2025:
— Successfully closed the acquisition of PFC, on February 28th, creating a regional financial services institution with $27.4 billion in assets, significant economies of scale, and strong pro forma profitability metrics
— Total organic loan growth was 7.8% year-over-year and 4.4% over the sequential quarter, annualized, and fully funded through deposit growth
— Reflecting $5.9 billion of loans fromPFC and organic growth, total loans increased 57.3% year-over-year to $18.7 billion
— Total organic deposit growth was 6.8% year-over-year and 8.1% over the sequential quarter, annualized
— Organic deposit growth, excluding certificates of deposit, increased 4.8% year-over-year and 10.6% over the sequential quarter, annualized
— Reflecting $6.9 billion of deposits fromPFC and organic growth, total deposits increased 57.8% year-over-year to $21.3 billion
— Average loans to average deposits were 89.3%, providing continued capacity to fund loan growth
— Net interest margin of 3.35% increased 32 basis points sequentially, as PFC benefited the margin by approximately 25 basis points through interest mark accretion and securities restructuring
— Reflecting the PFC acquisition and organic growth, Trust and Investment Services (“WTIS”) assets under management increased to a record $7.0 billion and broker-dealer securities account values (including annuities) increased to a record $2.4 billion
— Efficiency ratio of 58.6% improved 803 basis points year-over-year and 261 basis points sequentially due to the benefits of the PFC acquisition, as well as a continued focus on expense management and driving positive operating leverage
— Key credit quality metrics continued to remain at low levels and favorable to peer bank averages (based upon the prior four quarters for banks with total assets between $20 billion and $50 billion)
“Our first quarter results demonstrate continued solid operational performance, as we again delivered strong organic loan and deposit growth while driving positive operating leverage. We also continued to strengthen our balance sheet and net interest margin by funding loan growth with deposits and reducing higher-cost borrowings,” said Jeff Jackson, President and Chief Executive Officer, WesBanco. “This quarter also marked a significant milestone for WesBanco as we successfully completed our acquisition of Premier Financial Corp., a merger that expands and strengthens our market position and accelerates our long-term growth strategy. We are pleased to welcome Premier's talented team, loyal customers and strong community partners to WesBanco. As we move forward together, our teams are focused on executing a seamless integration and delivering on the full potential of the combined organization for all our stakeholders.”
Balance Sheet WesBanco's balance sheet, as of March 31, 2025, reflects both the PFC acquisition and organic growth. Total assets increased 54.2% year-over-year to $27.4 billion, including total portfolio loans of $18.7 billion and total securities of $4.3 billion. Total portfolio loans increased 57.3% year-over-year due to acquired PFC loans of $5.9 billion and organic growth of $0.9 billion, with $0.8 billion from the commercial teams. Commercial real estate payoffs totaled approximately $83 million during the first quarter of 2025. Securities, which represented 15.8% of total assets, increased $1 billion year-over-year due to the addition of PFC securities. In addition, approximately $775 million of lower coupon or variable rate PFC securities were sold and replaced with approximately $475 million of longer-term, higher coupon fixed rate securities.
Deposits of $21.3 billion increased 57.8% year-over-year due to acquired PFC deposits of $6.9 billion and organic growth. Total organic deposit growth was $922 million, or 6.8%, year-over-year and $285 million quarter-over-quarter which fully funded loan growth of $921 million and $138 million, respectively. Reflecting the addition of PFC deposits, which included $1.3 billion of certificates of deposit, total demand deposits represented 49% of total deposits, with the non-interest bearing component representing 25%.
Federal Home Loan Bank (“FHLB”) borrowings totaled $1.5 billion, of which approximately 93% have 2025 maturities, increased $476.5 million, or 47.7%, from December 31, 2024, due to the addition of borrowings from PFC.
Credit Quality As of March 31, 2025, total loans past due, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range through the last five years. Total loans past due as a percent of the loan portfolio decreased 4 basis points quarter-over-quarter to 0.43%, while non-performing assets as a percentage of total assets increased 8 basis points to 0.30%.
Net Interest Margin and Income The first quarter margin of 3.35% improved 32 basis points compared to the fourth quarter and 43 basis points on a year-over-year basis, through a combination of higher loan and securities yields, lower funding costs, and higher purchase accounting accretion. Despite higher-cost certificates of deposit from PFC, deposit funding costs of 255 basis points for the first quarter of 2025 decreased as compared to 271 basis points in the fourth quarter of 2024 and 256 basis points in the prior year period. When including non-interest bearing deposits, deposit funding costs for the first quarter were 188 basis points. Interest rate mark accretion from the PFC acquisition, in addition to the securities restructuring, benefited the first quarter net interest margin by approximately 25 basis points.
Net interest income for the first quarter of 2025 was $158.5 million, an increase of $44.6 million, or 39.1% year-over-year, reflecting the impact of a larger balance sheet from the PFC acquisition, loan growth, higher loan and securities yields, lower FHLB borrowings, and $9.1 million of purchase accounting accretion from acquisitions.
Non-Interest Income For the first quarter of 2025, non-interest income of $34.7 million increased $4.0 million, or 13.2%, from the first quarter of 2024 due primarily to the acquisition of PFC which drove higher service charges on deposits, bank-owned life insurance (“BOLI”), digital banking income, and trust fees. Service charges on deposits increased $1.8 million year-over-year, reflecting the addition of PFC, fee income from new products and services and treasury management, and increased general consumer spending. BOLI increased $1.4 million year-over-year due to a $0.9 million death benefit received and the addition of PFC. Gross swap fees were $2.0 million in the first quarter, compared to $0.8 million in the prior year period, while fair value adjustments were a loss of $1.0 million compared to a gain of $0.8 million, respectively.
Non-Interest Expense Reflecting the closing of the PFC acquisition on February 28th, non-interest expense, excluding restructuring and merger-related costs, for the three months ended March 31, 2025 was $114.0 million, a $16.8 million, or 17.2%, increase year-over-year primarily due to the addition of the PFC expense base associated with approximately 900 employees and 70 financial centers. Equipment and software expense of $13.1 million, includes the additional cost of operating two core systems until conversion to one platform in mid-May. Amortization of intangible assets of $4.2 million increased $2.1 million year-over-year due to the core deposit intangible asset that was created from the acquisition of PFC.
Capital WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable “well-capitalized” standards promulgated by bank regulators and the BASEL III capital standards. In conjunction with the February 28th closing of the PFC acquisition, WesBanco issued 28.7 million shares of common stock to acquire the outstanding shares of PFC, which increased total capital by $1.0 billion and, as anticipated, modestly impacted capital ratios. At March 31, 2025, Tier I leverage was 11.01%, Tier I risk-based capital ratio was 10.69%, common equity Tier 1 capital ratio (“CET 1”) was 9.99%, and total risk-based capital was 13.59%. In addition, the tangible common equity to tangible assets ratio was 7.47% due to strong earnings and the third quarter common equity raise.
Conference Call and Webcast WesBanco will host a conference call to discuss the Company's financial results for the first quarter of 2025 at 9:00 a.m. ET on Wednesday, April 30, 2025. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com. Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 1-412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.
A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 1-412-317-0088 for international callers, and providing the access code of 1119838. The replay will begin at approximately 12:00 p.m. ET on April 30, 2025 and end at 12 a.m. ET on May 14, 2025. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.wesbanco.com).
Forward-Looking Statements Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2024 and documents subsequently filed by WesBanco with the Securities and Exchange Commission (“SEC”), which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under “Risk Factors” in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger of WesBanco and Premier may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and Premier may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.
Statements in this presentation with respect to the benefits of the merger between WesBanco and Premier, the parties' plans, obligations, expectations, and intentions, and the statements with respect to accretion, earn back of tangible book value, tangible book value dilution and internal rate of return, constitute forward-looking statements as defined by federal securities laws. Such statements are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: the businesses of WesBanco and Premier may not be integrated successfully or such integration may take longer to accomplish than expected; the expected cost savings and any revenue synergies from the merger may not be fully realized within the expected time frames; disruption from the merger may make it more difficult to maintain relationships with clients, associates, or suppliers; changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of other business strategies; the nature, extent, and timing of governmental actions and reforms; extended disruption of vital infrastructure; and other factors described in WesBanco's 2024 Annual Report on Form 10-K and documents subsequently filed by WesBanco with the Securities and Exchange Commission.
Non-GAAP Financial Measures In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses and excluding after-tax day one provision for credit losses on acquired loans; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.
About WesBanco, Inc. With over 150 years as a community-focused, regional financial services partner, WesBanco Inc. (NASDAQ: WSBC) and its subsidiaries build lasting prosperity through relationships and solutions that empower our customers for success in their financial journeys. Customers across our eight-state footprint choose WesBanco for the comprehensive range and personalized delivery of our retail and commercial banking solutions, as well as trust, brokerage, wealth management and insurance services, all designed to advance their financial goals. Through the strength of our teams, we leverage large bank capabilities and local focus to help make every community we serve a better place for people and businesses to thrive. Headquartered in Wheeling, West Virginia, WesBanco has $27.4 billion in total assets, with our Trust and Investment Services holding $7.0 billion of assets under management and securities account values (including annuities) of $2.4 billion through our broker/dealer, as of March 31, 2025. Learn more at www.wesbanco.com and follow @WesBanco on Facebook, LinkedIn and Instagram.
WESBANCO, INC.Consolidated Selected Financial Highlights Page 6(unaudited, dollars in thousands, except shares and per share amounts) For the Three Months EndedStatement of Income March 31,Interest and dividend income 2025 2024 % Change Loans, including fees $ 218,409 $ 166,974 30.8 Interest and dividends on securities: Taxable 22,247 17,404 27.8 Tax-exempt 4,529 4,586 (1.2) Total interest and dividends on securities 26,776 21,990 21.8 Other interest income 8,047 6,369 26.3Total interest and dividend income 253,232 195,333 29.6Interest expense Interest bearing demand deposits 29,377 25,590 14.8 Money market deposits 21,134 16,114 31.2 Savings deposits 7,359 7,667 (4.0) Certificates of deposit 18,558 10,247 81.1 Total interest expense on deposits 76,428 59,618 28.2 Federal Home Loan Bank borrowings 13,034 17,000 (23.3) Other short-term borrowings 1,122 674 66.5 Subordinated debt and junior subordinated debt 4,129 4,075 1.3 Total interest expense 94,713 81,367 16.4Net interest income 158,519 113,966 39.1 Provision for credit losses 68,883 4,014 NMNet interest income after provision for credit losses 89,636 109,952 (18.5)Non-interest income Trust fees 8,697 8,082 7.6 Service charges on deposits 8,587 6,784 26.6 Digital banking income 5,404 4,704 14.9 Net swap fee and valuation income 961 1,563 (38.5) Net securities brokerage revenue 2,701 2,548 6.0 Bank-owned life insurance 3,428 2,067 65.8 Mortgage banking income 1,140 693 64.5 Net securities (losses) / gains (318) 537 (159.2) Net (losses) / gains on other real estate owned and other assets (40) 154 (126.0) Other income 4,105 3,497 17.4 Total non-interest income 34,665 30,629 13.2Non-interest expense Salaries and wages 48,577 42,997 13.0 Employee benefits 12,970 12,184 6.5 Net occupancy 7,778 6,623 17.4 Equipment and software 13,050 10,008 30.4 Marketing 2,382 1,885 26.4 FDIC insurance 4,187 3,448 21.4 Amortization of intangible assets 4,223 2,092 101.9 Restructuring and merger-related expense 20,010 – 100.0 Other operating expenses 20,789 17,954 15.8 Total non-interest expense 133,966 97,191 37.8(Loss) / Income before provision for income taxes (9,665) 43,390 (122.3) (Benefit) provision for income taxes (673) 7,697 (108.7)Net (Loss) / Income (8,992) 35,693 (125.2)Preferred stock dividends 2,531 2,531 -Net (loss) / income available to common shareholders $ (11,523) $ 33,162 (134.7)Taxable equivalent net interest income $ 159,723 $ 115,185 38.7Per common share dataNet (loss) / income per common share – basic $ (0.15) $ 0.56 (126.8)Net (loss) / income per common share – diluted (0.15) 0.56 (126.8)Adjusted net income per common share – diluted, excluding certain items (1)(2) 0.66 0.56 17.9Dividends declared 0.37 0.36 2.8Book value (period end) 38.02 40.30 (5.7)Tangible book value (period end) (1) 20.06 21.39 (6.2)Average common shares outstanding – basic 76,830,460 59,382,758 29.4Average common shares outstanding – diluted 77,020,592 59,523,679 29.4Period end common shares outstanding 95,672,204 59,395,777 61.1Period end preferred shares outstanding 150,000 150,000 -(1) See non-GAAP financial measures for additional information relating to the calculation of this item.(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.NM = Not Meaningful
WESBANCO, INC.Consolidated Selected Financial Highlights Page 7(unaudited, dollars in thousands, unless otherwise noted)Selected ratios For the Three Months Ended March 31, 2025 2024 % ChangeReturn on average assets (0.22) % 0.75 % (129.33) %Return on average assets, excluding certain items (1) 0.96 0.75 28.00Return on average equity (1.45) 5.24 (127.67)Return on average equity, excluding certain items (1) 6.45 5.24 23.09Return on average tangible equity (1) (1.74) 9.85 (117.66)Return on average tangible equity, excluding certain items (1) 11.61 9.85 17.87Return on average tangible common equity (1) (1.89) 10.96 (117.24)Return on average tangible common equity, excluding certain items (1) 12.56 10.96 14.60Yield on earning assets (2) 5.33 4.98 7.03Cost of interest bearing liabilities 2.78 2.98 (6.71)Net interest spread (2) 2.55 2.00 27.50Net interest margin (2) 3.35 2.92 14.73Efficiency (1) (2) 58.62 66.65 (12.05)Average loans to average deposits 89.32 88.67 0.73Annualized net loan charge-offs/average loans 0.08 0.20 (60.00)Effective income tax rate (6.96) 17.74 (139.23) For the Three Months Ended Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, 2025 2024 2024 2024 2024Return on average assets (0.22) % 1.01 % 0.76 % 0.59 % 0.75 %Return on average assets, excluding certain items (1) 0.96 1.02 0.79 0.66 0.75Return on average equity (1.45) 6.68 5.09 4.17 5.24Return on average equity, excluding certain items (1) 6.45 6.75 5.32 4.65 5.24Return on average tangible equity (1) (1.74) 11.49 9.07 7.93 9.85Return on average tangible equity, excluding certain items (1) 11.61 11.61 9.46 8.78 9.85Return on average tangible common equity (1) (1.89) 12.56 9.97 8.83 10.96Return on average tangible common equity, excluding certain items (1) 12.56 12.69 10.40 9.77 10.96Yield on earning assets (2) 5.33 5.10 5.19 5.11 4.98Cost of interest bearing liabilities 2.78 2.96 3.21 3.12 2.98Net interest spread (2) 2.55 2.14 1.98 1.99 2.00Net interest margin (2) 3.35 3.03 2.95 2.95 2.92Efficiency (1) (2) 58.62 61.23 65.29 66.11 66.65Average loans to average deposits 89.32 89.24 90.58 89.40 88.67Annualized net loan charge-offs and recoveries /average loans 0.08 0.13 0.05 0.07 0.20Effective income tax rate (6.96) 19.87 16.75 17.42 17.74Trust and Investment Services assets under management (3) $ 6,951 $ 5,968 $ 6,061 $ 5,633 $ 5,601Broker-dealer securities account values (including annuities) (3) $ 2,359 $ 1,852 $ 1,853 $ 1,780 $ 1,751(1) Certain items excluded from the calculation can consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquiredloans. See non-GAAP financial measures for additional information relating to the calculation of this item.(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fullytaxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exemptloans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income andprovides a relevant comparison between taxable and non-taxable amounts.(3) Represents market value at period end, in millions.
WESBANCO, INC.Consolidated Selected Financial Highlights Page 8(unaudited, dollars in thousands, except shares) % ChangeBalance sheet March 31, December 31, March 31, 2025Assets 2025 2024 % Change 2024 to Dec. 31, 2024Cash and due from banks $ 245,897 $ 138,940 77.0 $ 142,271 72.8Due from banks – interest bearing 845,818 370,729 128.1 425,866 98.6Securities: Equity securities, at fair value 28,217 13,074 115.8 13,427 110.2 Available-for-sale debt securities, at fair value 3,149,043 2,119,272 48.6 2,246,072 40.2 Held-to-maturity debt securities (fair values of $1,002,796, $1,052,444 and $1,006,817, respectively) 1,143,376 1,190,010 (3.9) 1,152,906 (0.8) Allowance for credit losses, held-to-maturity debt securities (137) (183) 25.1 (146) 6.2 Net held-to-maturity debt securities 1,143,239 1,189,827 (3.9) 1,152,760 (0.8) Total securities 4,320,499 3,322,173 30.1 3,412,259 26.6Loans held for sale 243,281 12,472 NM 18,695 NMPortfolio loans: Commercial real estate 10,501,846 6,754,933 55.5 7,326,681 43.3 Commercial and industrial 2,781,728 1,683,172 65.3 1,787,277 55.6 Residential real estate 3,930,667 2,469,357 59.2 2,520,086 56.0 Home equity 1,020,929 740,973 37.8 821,110 24.3 Consumer 438,578 224,732 95.2 201,275 117.9Total portfolio loans, net of unearned income 18,673,748 11,873,167 57.3 12,656,429 47.5Allowance for credit losses – loans (233,617) (129,190) (80.8) (138,766) (68.4) Net portfolio loans 18,440,131 11,743,977 57.0 12,517,663 47.3Premises and equipment, net 281,493 232,630 21.0 219,076 28.5Accrued interest receivable 108,778 78,564 38.5 78,324 38.9Goodwill and other intangible assets, net 1,754,703 1,130,175 55.3 1,124,016 56.1Bank-owned life insurance 548,601 357,099 53.6 360,738 52.1Other assets 623,182 385,976 61.5 385,390 61.7Total Assets $ 27,412,383 $ 17,772,735 54.2 $ 18,684,298 46.7LiabilitiesDeposits: Non-interest bearing demand $ 5,318,619 $ 3,938,610 35.0 $ 3,842,758 38.4 Interest bearing demand 5,000,881 3,529,691 41.7 3,771,314 32.6 Money market 4,875,384 2,189,769 122.6 2,429,977 100.6 Savings deposits 3,068,618 2,499,466 22.8 2,362,736 29.9 Certificates of deposit 3,028,893 1,339,237 126.2 1,726,932 75.4 Total deposits 21,292,395 13,496,773 57.8 14,133,717 50.6Federal Home Loan Bank borrowings 1,476,511 1,100,000 34.2 1,000,000 47.7Other short-term borrowings 147,804 72,935 102.7 192,073 (23.0)Subordinated debt and junior subordinated debt 360,156 279,136 29.0 279,308 28.9 Total borrowings 1,984,471 1,452,071 36.7 1,471,381 34.9Accrued interest payable 26,570 15,929 66.8 14,228 86.7Other liabilities 327,368 269,600 21.4 274,691 19.2Total Liabilities 23,630,804 15,234,373 55.1 15,894,017 48.7Shareholders' EquityPreferred stock, no par value; 1,000,000 shares authorized; 150,000 shares 6.75% non-cumulative perpetual preferred stock, Series A, liquidation preference $150.0 million, issued and outstanding, respectively 144,484 144,484 – 144,484 -Common stock, $2.0833 par value; 200,000,000, 100,000,000 and 200,000,000 shares authorized; 95,672,204, 68,081,306 and 75,354,034 shares issued; 95,672,204, 59,395,777 and 66,919,805 shares outstanding, respectively 199,313 141,834 40.5 156,985 27.0Capital surplus 2,485,223 1,636,964 51.8 1,809,679 37.3Retained earnings 1,145,396 1,154,307 (0.8) 1,192,091 (3.9)Treasury stock (0, 8,685,529 and 8,434,229 shares – at cost, respectively) – (302,264) (100.0) (292,244) (100.0)Accumulated other comprehensive loss (190,710) (234,922) 18.8 (218,632) 12.8Deferred benefits for directors (2,127) (2,041) (4.2) (2,082) (2.2)Total Shareholders' Equity 3,781,579 2,538,362 49.0 2,790,281 35.5Total Liabilities and Shareholders' Equity $ 27,412,383 $ 17,772,735 54.2 $ 18,684,298 46.7
WESBANCO, INC.Consolidated Selected Financial Highlights Page 9(unaudited, dollars in thousands)Average balance sheet andnet interest margin analysis For the Three Months Ended March 31, 2025 2024 Average Average Average AverageAssets Balance Rate Balance RateDue from banks – interest bearing $ 602,708 4.73 % $ 375,268 5.70 %Loans, net of unearned income (1) 14,720,749 6.02 11,756,875 5.71Securities: (2)Taxable 3,237,372 2.79 2,928,867 2.39Tax-exempt (3) 733,105 3.17 759,797 3.07Total securities 3,970,477 2.86 3,688,664 2.53Other earning assets 61,393 6.69 60,920 6.92Total earning assets (3) 19,355,327 5.33 % 15,881,727 4.98 %Other assets 2,303,025 1,822,538Total Assets $ 21,658,352 $ 17,704,265Liabilities and Shareholders' EquityInterest bearing demand deposits $ 4,166,005 2.86 % $ 3,501,049 2.94 %Money market accounts 3,219,335 2.66 2,087,036 3.11Savings deposits 2,605,145 1.15 2,480,710 1.24Certificates of deposit 2,185,662 3.44 1,291,111 3.19Total interest bearing deposits 12,176,147 2.55 9,359,906 2.56Federal Home Loan Bank borrowings 1,168,981 4.52 1,243,407 5.50Repurchase agreements 162,912 2.79 92,565 2.93Subordinated debt and junior subordinated debt 305,309 5.48 279,103 5.87Total interest bearing liabilities (4) 13,813,349 2.78 % 10,974,981 2.98 %Non-interest bearing demand deposits 4,303,915 3,898,990Other liabilities 322,449 284,453Shareholders' equity 3,218,639 2,545,841Total Liabilities and Shareholders' Equity $ 21,658,352 $ 17,704,265Taxable equivalent net interest spread 2.55 % 2.00 %Taxable equivalent net interest margin 3.35 % 2.92 %(1) Gross of the allowance for credit losses, net of unearned income and includes non-accrual loans and loans held for sale. Loan fees included in interest income on loans were $1.6 million and $0.3 million for the three months ended March 31, 2025 and 2024, respectively. Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $6.9 million and $0.8 million for the three months ended March 31, 2025 and 2024, respectively.(2) Average yields on available-for-sale securities are calculated based on amortized cost.(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented.(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $2.3 million and $0.1 million for the three months ended March 31, 2025 and 2024, respectively.
WESBANCO, INC.Consolidated Selected Financial Highlights Page 10(unaudited, dollars in thousands, except shares and per share amounts) Quarter EndedStatement of Income Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31,Interest and dividend income 2025 2024 2024 2024 2024 Loans, including fees $ 218,409 $ 183,251 $ 184,215 $ 175,361 $ 166,974 Interest and dividends on securities: Taxable 22,247 18,575 17,651 16,929 17,404 Tax-exempt 4,529 4,449 4,498 4,556 4,586 Total interest and dividends on securities 26,776 23,024 22,149 21,485 21,990 Other interest income 8,047 7,310 7,365 6,147 6,369Total interest and dividend income 253,232 213,585 213,729 202,993 195,333Interest expense Interest bearing demand deposits 29,377 27,044 28,139 26,925 25,590 Money market deposits 21,134 18,734 19,609 18,443 16,114 Savings deposits 7,359 7,271 8,246 7,883 7,667 Certificates of deposit 18,558 16,723 14,284 11,982 10,247 Total interest expense on deposits 76,428 69,772 70,278 65,233 59,618 Federal Home Loan Bank borrowings 13,034 12,114 17,147 16,227 17,000 Other short-term borrowings 1,122 1,291 1,092 896 674 Subordinated debt and junior subordinated debt 4,129 3,902 4,070 4,044 4,075 Total interest expense 94,713 87,079 92,587 86,400 81,367Net interest income 158,519 126,506 121,142 116,593 113,966 Provision for credit losses 68,883 (147) 4,798 10,541 4,014Net interest income after provision for credit losses 89,636 126,653 116,344 106,052 109,952Non-interest income Trust fees 8,697 7,775 7,517 7,303 8,082 Service charges on deposits 8,587 8,138 7,945 7,111 6,784 Digital banking income 5,404 5,125 5,084 5,040 4,704 Net swap fee and valuation income/ (loss) 961 3,230 (627) 1,776 1,563 Net securities brokerage revenue 2,701 2,430 2,659 2,601 2,548 Bank-owned life insurance 3,428 2,512 2,173 2,791 2,067 Mortgage banking income 1,140 1,229 1,280 1,069 693 Net securities (losses) / gains (318) 61 675 135 537 Net (losses) / gains on other real estate owned and other assets (40) 193 (239) 34 154 Other income 4,105 5,695 3,145 3,495 3,497 Total non-interest income 34,665 36,388 29,612 31,355 30,629Non-interest expense Salaries and wages 48,577 45,638 44,890 43,991 42,997 Employee benefits 12,970 11,856 11,522 10,579 12,184 Net occupancy 7,778 5,999 6,226 6,309 6,623 Equipment and software 13,050 10,681 10,157 10,457 10,008 Marketing 2,382 2,531 2,977 2,371 1,885 FDIC insurance 4,187 3,640 3,604 3,523 3,448 Amortization of intangible assets 4,223 2,034 2,053 2,072 2,092 Restructuring and merger-related expense 20,010 646 1,977 3,777 – Other operating expenses 20,789 18,079 17,777 19,313 17,954 Total non-interest expense 133,966 101,104 101,183 102,392 97,191(Loss) / Income before provision for income taxes (9,665) 61,937 44,773 35,015 43,390 (Benefit) provision for income taxes (673) 12,308 7,501 6,099 7,697Net (Loss) / Income (8,992) 49,629 37,272 28,916 35,693Preferred stock dividends 2,531 2,531 2,531 2,531 2,531Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162Taxable equivalent net interest income $ 159,723 $ 127,689 $ 122,338 $ 117,804 $ 115,185Per common share dataNet (loss) / income per common share – basic $ (0.15) $ 0.70 $ 0.54 $ 0.44 $ 0.56Net (loss) / income per common share – diluted (0.15) 0.70 0.54 0.44 0.56Adjusted net income per common share – diluted, excluding certain items (1)(2) 0.66 0.71 0.56 0.49 0.56Dividends declared 0.37 0.37 0.36 0.36 0.36Book value (period end) 38.02 39.54 39.73 40.28 40.30Tangible book value (period end) (1) 20.06 22.83 22.99 21.45 21.39Average common shares outstanding – basic 76,830,460 66,895,834 64,488,962 59,521,872 59,382,758Average common shares outstanding – diluted 77,020,592 66,992,009 64,634,208 59,656,429 59,523,679Period end common shares outstanding 95,672,204 66,919,805 66,871,479 59,579,310 59,395,777Period end preferred shares outstanding 150,000 150,000 150,000 150,000 150,000Full time equivalent employees 3,205 2,262 2,277 2,370 2,331(1) See non-GAAP financial measures for additional information relating to the calculation of this item.(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses and the after-tax day one provision for credit losses on acquired loans.
WESBANCO, INC.Consolidated Selected Financial Highlights Page 11(unaudited, dollars in thousands) Quarter Ended Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31,Asset quality data 2025 2024 2024 2024 2024Non-performing assets: Total non-performing loans $ 81,489 $ 39,752 $ 30,421 $ 35,468 $ 32,919 Other real estate and repossessed assets 1,854 852 906 1,328 1,474 Total non-performing assets $ 83,343 $ 40,604 $ 31,327 $ 36,796 $ 34,393Past due loans (1): Loans past due 30-89 days $ 69,755 $ 45,926 $ 33,762 $ 20,237 $ 18,515 Loans past due 90 days or more 10,734 13,553 20,427 9,171 5,408 Total past due loans $ 80,489 $ 59,479 $ 54,189 $ 29,408 $ 23,923Criticized and classified loans (2): Criticized loans $ 470,619 $ 242,000 $ 200,540 $ 179,621 $ 171,536 Classified loans 149,452 112,669 93,185 83,744 101,898 Total criticized and classified loans $ 620,071 $ 354,669 $ 293,725 $ 263,365 $ 273,434Loans past due 30-89 days / total portfolio loans 0.37 % 0.36 % 0.27 % 0.17 % 0.16 %Loans past due 90 days or more / total portfolio loans 0.06 0.11 0.16 0.07 0.05Non-performing loans / total portfolio loans 0.44 0.31 0.24 0.29 0.28Non-performing assets / total portfolio loans, other real estate and repossessed assets 0.45 0.32 0.25 0.30 0.29Non-performing assets / total assets 0.30 0.22 0.17 0.20 0.19Criticized and classified loans / total portfolio loans 3.32 2.80 2.36 2.15 2.30Allowance for credit lossesAllowance for credit losses – loans $ 233,617 $ 138,766 $ 140,872 $ 136,509 $ 129,190Allowance for credit losses – loan commitments 6,459 6,120 8,225 9,194 8,175Provision for credit losses 68,883 (147) 4,798 10,541 4,014Net loan and deposit account overdraft charge-offs and recoveries 2,771 4,066 1,420 2,221 5,935Annualized net loan charge-offs and recoveries / average loans 0.08 % 0.13 % 0.05 % 0.07 % 0.20 %Allowance for credit losses – loans / total portfolio loans 1.25 % 1.10 % 1.13 % 1.11 % 1.09 %Allowance for credit losses – loans / non-performing loans 2.87 x 3.49 x 4.63 x 3.85 x 3.92 xAllowance for credit losses – loans / non-performing loans and loans past due 1.44 x 1.40 x 1.66 x 2.10 x 2.27 x Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, 2025 2024 2024 2024 2024Capital ratiosTier I leverage capital 11.01 % 10.68 % 10.69 % 9.72 % 9.79 %Tier I risk-based capital 10.69 13.06 12.89 11.58 11.87Total risk-based capital 13.59 15.88 15.74 14.45 14.76Common equity tier 1 capital ratio (CET 1) 9.99 12.07 11.89 10.58 10.84Average shareholders' equity to average assets 14.86 15.09 14.84 14.21 14.38Tangible equity to tangible assets (3) 8.03 9.52 9.67 8.37 8.50Tangible common equity to tangible assets (3) 7.47 8.70 8.84 7.52 7.63(1) Excludes non-performing loans.(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due.(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.
WESBANCO, INC.Non-GAAP Financial Measures Page 12The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements. Three Months Ended Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31,(unaudited, dollars in thousands, except shares and per share amounts) 2025 2024 2024 2024 2024Return on average assets, excluding certain items: Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162 Plus: after-tax restructuring and merger-related expenses (1) 15,808 510 1,562 2,984 – Plus: after-tax day one provision for credit losses on acquired loans (1) 46,926 – – – – Net income available to common shareholders, excluding certain items 51,211 47,608 36,303 29,369 33,162 Average total assets $ 21,658,352 $ 18,593,265 $ 18,295,583 $ 17,890,314 $ 17,704,265Return on average assets, excluding certain items (annualized) (2) 0.96% 1.02% 0.79% 0.66% 0.75%Return on average equity, excluding certain items: Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162 Plus: after-tax restructuring and merger-related expenses (1) 15,808 510 1,562 2,984 – Plus: after-tax day one provision for credit losses on acquired loans (1) 46,926 – – – – Net income available to common shareholders excluding certain items 51,211 47,608 36,303 29,369 33,162 Average total shareholders' equity $ 3,218,639 $ 2,806,079 $ 2,715,461 $ 2,542,948 $ 2,545,841Return on average equity, excluding certain items (annualized) (2) 6.45% 6.75% 5.32% 4.65% 5.24%Return on average tangible equity: Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162 Plus: amortization of intangibles (1) 3,336 1,607 1,622 1,637 1,653 Net (loss) / income available to common shareholders before amortization of intangibles (8,187) 48,705 36,363 28,022 34,815 Average total shareholders' equity 3,218,639 2,806,079 2,715,461 2,542,948 2,545,841 Less: average goodwill and other intangibles, net of def. tax liability (1,312,855) (1,119,060) (1,120,662) (1,122,264) (1,123,938) Average tangible equity $ 1,905,784 $ 1,687,019 $ 1,594,799 $ 1,420,684 $ 1,421,903Return on average tangible equity (annualized) (2) -1.74% 11.49% 9.07% 7.93% 9.85% Average tangible common equity $ 1,761,300 $ 1,542,535 $ 1,450,315 $ 1,276,200 $ 1,277,419Return on average tangible common equity (annualized) (2) -1.89% 12.56% 9.97% 8.83% 10.96%Return on average tangible equity, excluding certain items: Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162 Plus: after-tax restructuring and merger-related expenses (1) 15,808 510 1,562 2,984 – Plus: amortization of intangibles (1) 3,336 1,607 1,622 1,637 1,653 Plus: after-tax day one provision for credit losses on acquired loans (1) 46,926 – – – – Net income available to common shareholders before amortization of intangibles and excluding certain items 54,547 49,215 37,925 31,006 34,815 Average total shareholders' equity 3,218,639 2,806,079 2,715,461 2,542,948 2,545,841 Less: average goodwill and other intangibles, net of def. tax liability (1,312,855) (1,119,060) (1,120,662) (1,122,264) (1,123,938) Average tangible equity $ 1,905,784 $ 1,687,019 $ 1,594,799 $ 1,420,684 $ 1,421,903Return on average tangible equity, excluding certain items (annualized) (2) 11.61% 11.61% 9.46% 8.78% 9.85% Average tangible common equity $ 1,761,300 $ 1,542,535 $ 1,450,315 $ 1,276,200 $ 1,277,419Return on average tangible common equity, excluding certain items (annualized) (2) 12.56% 12.69% 10.40% 9.77% 10.96%Efficiency ratio: Non-interest expense $ 133,966 $ 101,104 $ 101,183 $ 102,392 $ 97,191 Less: restructuring and merger-related expense (20,010) (646) (1,977) (3,777) – Non-interest expense excluding restructuring and merger-related expense 113,956 100,458 99,206 98,615 97,191 Net interest income on a fully taxable equivalent basis 159,723 127,689 122,338 117,804 115,185 Non-interest income 34,665 36,388 29,612 31,355 0 30,629 Net interest income on a fully taxable equivalent basis plus non-interest income $ 194,388 $ 164,077 $ 151,950 $ 149,159 0 $ 145,814 Efficiency ratio 58.62% 61.23% 65.29% 66.11% 66.65%Adjusted net income available to common shareholders, excluding certain items: Net (loss) / income available to common shareholders $ (11,523) $ 47,098 $ 34,741 $ 26,385 $ 33,162 Add: After-tax restructuring and merger-related expenses (1) 15,808 510 1,562 2,984 – Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 – – – -Adjusted net income available to common shareholders, excluding certain items: $ 51,211 $ 47,608 $ 36,303 $ 29,369 $ 33,162Adjusted net income per common share – diluted, excluding certain items: Net (loss) / income per common share – diluted $ (0.15) $ 0.70 $ 0.54 $ 0.44 $ 0.56 Add: After-tax restructuring and merger-related expenses per common share – diluted (1) 0.21 0.01 0.02 0.05 – Add: after-tax day one provision for credit losses on acquired loans (1) 0.60 – – – -Adjusted net income per common share – diluted, excluding certain items: $ 0.66 $ 0.71 $ 0.56 $ 0.49 $ 0.56 Period End Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31, 2025 2024 2024 2024 2024Tangible book value per share: Total shareholders' equity $ 3,781,579 $ 2,790,281 $ 2,801,585 $ 2,544,279 $ 2,538,362 Less: goodwill and other intangible assets, net of def. tax liability (1,718,048) (1,118,293) (1,119,899) (1,121,521) (1,123,158) Less: preferred shareholder's equity (144,484) (144,484) (144,484) (144,484) (144,484) Tangible common equity 1,919,047 1,527,504 1,537,202 1,278,274 1,270,720 Common shares outstanding 95,672,204 66,919,805 66,871,479 59,579,310 59,395,777Tangible book value per share $ 20.06 $ 22.83 $ 22.99 $ 21.45 $ 21.39Tangible common equity to tangible assets: Total shareholders' equity $ 3,781,579 $ 2,790,281 $ 2,801,585 $ 2,544,279 $ 2,538,362 Less: goodwill and other intangible assets, net of def. tax liability (1,718,048) (1,118,293) (1,119,899) (1,121,521) (1,123,158) Tangible equity 2,063,531 1,671,988 1,681,686 1,422,758 1,415,204 Less: preferred shareholder's equity (144,484) (144,484) (144,484) (144,484) (144,484) Tangible common equity 1,919,047 1,527,504 1,537,202 1,278,274 1,270,720 Total assets 27,412,383 18,684,298 18,514,169 18,128,375 17,772,735 Less: goodwill and other intangible assets, net of def. tax liability (1,718,048) (1,118,293) (1,119,899) (1,121,521) (1,123,158) Tangible assets $ 25,694,335 $ 17,566,005 $ 17,394,270 $ 17,006,854 $ 16,649,577Tangible equity to tangible assets 8.03% 9.52% 9.67% 8.37% 8.50%Tangible common equity to tangible assets 7.47% 8.70% 8.84% 7.52% 7.63%(1) Tax effected at 21% for all periods presented.(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.
WESBANCO, INC.Additional Non-GAAP Financial Measures Page 13The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisonswith the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements. Three Months Ended Mar. 31, Dec. 31, Sept. 30, June 30, Mar. 31,(unaudited, dollars in thousands, except shares and per share amounts) 2025 2024 2024 2024 2024Pre-tax, pre-provision income: (Loss) / Income before (benefit) / provision for income taxes $ (9,665) $ 61,937 $ 44,773 $ 35,015 $ 43,390 Add: provision for credit losses 68,883 (147) 4,798 10,541 4,014Pre-tax, pre-provision income $ 59,218 $ 61,790 $ 49,571 $ 45,556 $ 47,404Pre-tax, pre-provision income, excluding restructuring and merger-related expenses: (Loss) / Income before (benefit) / provision for income taxes $ (9,665) $ 61,937 $ 44,773 $ 35,015 $ 43,390 Add: provision for credit losses 68,883 (147) 4,798 10,541 4,014 Add: restructuring and merger-related expenses 20,010 646 1,977 3,777 -Pre-tax, pre-provision income, excluding restructuring and merger-related expenses $ 79,228 $ 62,436 $ 51,548 $ 49,333 $ 47,404Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses: (Loss) / Income before (benefit) / provision for income taxes $ (9,665) $ 61,937 $ 44,773 $ 35,015 $ 43,390 Add: provision for credit losses 68,883 (147) 4,798 10,541 4,014 Add: restructuring and merger-related expenses 20,010 646 1,977 # 3,777 -Pre-tax, pre-provision income, excluding restructuring and merger-related expenses 79,228 62,436 51,548 # 49,333 47,404 Average total assets $ 21,658,352 $ 18,593,265 $ 18,295,583 $ 17,890,314 $ 17,704,265Pre-tax, pre-provision return on average assets, excluding restructuring and merger-related expenses (annualized) (2) 1.48% 1.34% 1.12% 1.11% 1.08%Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses: (Loss) / Income before (benefit) / provision for income taxes $ (9,665) $ 61,937 $ 44,773 $ 35,015 $ 43,390 Add: provision for credit losses 68,883 (147) 4,798 10,541 4,014 Add: restructuring and merger-related expenses 20,010 646 1,977 # 3,777 -Pre-tax, pre-provision income, excluding restructuring and merger-related expenses 79,228 62,436 51,548 # 49,333 47,404 Average total shareholders' equity $ 3,218,639 $ 2,806,079 $ 2,715,461 $ 2,542,948 $ 2,545,841Pre-tax, pre-provision return on average equity, excluding restructuring and merger-related expenses (annualized) (2) 9.98% 8.85% 7.55% 7.80% 7.49%Pre-tax, pre-provision return on average tangible equity, excluding certain items (1): (Loss) / Income before (benefit) / provision for income taxes $ (9,665) $ 61,937 $ 44,773 $ 35,015 $ 43,390 Add: provision for credit losses 68,883 (147) 4,798 10,541 4,014 Add: amortization of intangibles 4,223 2,034 2,053 2,072 2,092 Add: restructuring and merger-related expenses 20,010 646 1,977 # 3,777 -Pre-tax, pre-provision income before restructuring and merger-related expenses and amortization of intangibles 83,451 64,470 53,601 # 51,405 49,496 Average total shareholders' equity 3,218,639 2,806,079 2,715,461 2,542,948 2,545,841 Less: average goodwill and other intangibles, net of def. tax liability (1,312,855) (1,119,060) (1,120,662) (1,122,264) (1,123,938) Average tangible equity $ 1,905,784 $ 1,687,019 $ 1,594,799 $ 1,420,684 $ 1,421,903Pre-tax, pre-provision return on average tangible equity, excluding certain items (annualized) (1) (2) 17.76% 15.20% 13.37% 14.55% 14.00% Average tangible common equity $ 1,761,300 $ 1,542,535 $ 1,450,315 $ 1,276,200 $ 1,277,419Pre-tax, pre-provision return on average tangible common equity, excluding certain items (annualized) (1) (2) 19.22% 16.63% 14.70% 16.20% 15.58%(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.
https://c212.net/c/img/favicon.png?sn=NE75666&sd=2025-04-29
View original content to download multimedia:https://www.prnewswire.com/news-releases/wesbanco-announces-first-quarter-2025-financial-results-302441686.html
SOURCE WesBanco, Inc.
https://rt.newswire.ca/rt.gif?NewsItemId=NE75666&Transmission_Id=202504291615PR_NEWS_USPR_____NE75666&DateId=20250429