V2X Reports Record Revenue in Fourth Quarter 2024, Driving Strong Year-End Performance

Fourth Quarter Highlights

— Record revenue of $1.16 billion, up 11% y/y

— Indo-Pacific revenue growth of 27% y/y driven by increased demand

— Book-to-bill of 1.2x in the quarter and total backlog of $12.5 billion as of December 31, 2024

— Record net income of $25.0 million; Adjusted net income1 of $42.7 million, up 10% y/y

— Grew adjusted EBITDA1 $4.1 million y/y to $86.2 million, with a margin of 7.4%

— Diluted EPS of $0.78; Adjusted diluted EPS1 of $1.33, up 9% y/y

— Strong year-to-date cash flow from operations of $254 million

— Achieved net debt reduction of $210 million and 2.6x net leverage ratio1

V2X, Inc. (NYSE: VVX) announced fourth quarter and full-year 2024 financial results.

https://mma.prnewswire.com/media/1852552/V2X_Color_Logo.jpg

“Our growth momentum continued into the fourth quarter with revenue increasing 11% year-over-year, driven by solid growth in all geographies and underscored by 27% growth in the Indo-Pacific region, as the DoD continues to focus on enhancing readiness and deterrence,” said Jeremy Wensinger, President and Chief Executive Officer. “The combination of our unique mission insight, comprehensive full lifecycle capabilities, and 80-year reputation as a trusted partner is yielding results through expansion in key theaters, exceptional financial performance, and recent awards, which achieved a book-to-bill of 1.2x. The leading indicators in our business remain strong with a $12.5 billion backlog, limited recompetes, and a robust pipeline of new opportunities.”

Mr. Wensinger continued, “Looking ahead, we are excited about the future. We believe our track record of enhancing outcomes and increasing value for customers through innovation, modernization, and improved operational performance can enable the DoD to solve its very real challenge of having to be prepared for today while planning for the threats of tomorrow.”

Mr. Wensinger concluded, “I'd like to recognize the 16,000 plus V2X employees for all their contributions and performance throughout the year and in particular during the fourth quarter. We thank you for all you have done and continue to do for our nation and our company.”

Fourth Quarter 2024 Results

“V2X reported record revenue of $1.16 billion in the quarter, which represents 11% year-over-year growth,” said Shawn Mural, Senior Vice President and Chief Financial Officer. “We closed the year with strong performance across all financial metrics, driven by double digit topline growth and excellent cash generation.”

“For the quarter, the Company reported operating income of $51.6 million and adjusted operating income1of $80.6 million. V2X delivered record adjusted EBITDA1 of $86.2 million, with a margin of 7.4%. Fourth quarter GAAP diluted EPS was $0.78. Adjusted diluted EPS1 for the quarter increased 9% year-over-year to $1.33.”

“Fourth quarter net cash provided by operating activities was $223.1 million. Adjusted net cash provided by operating activities1 increased 122% year-over-year to $168.2 million.”

“Our continued focus on cash generation and debt reduction yielded notable results with net debt improving $210 million dollars year-over-year. At the end of the fourth quarter, net debt for V2X was $874 million. Our commitment to achieve a net leverage ratio at or below 3.0x was a company-wide priority. I'm pleased to report that we demonstrated excellent performance on this front, delivering a net leverage ratio1 of 2.6x at the end of the fourth quarter, which represents a 0.7x improvement year-over-year.”

“Total backlog as of December 31, 2024, was $12.5 billion. Funded backlog was $2.3 billion. Book-to-bill in the quarter was approximately 1.2x.”

Full-Year 2024 Results

“Full-year revenue was $4.32 billion, up 9% year-over-year. The Company reported full-year operating income of $159.2 million and adjusted operating income1 of $286.2 million. Full-year adjusted EBITDA1 was $310.2 million with a margin of 7.2%. Full-year GAAP diluted EPS was $1.08. Adjusted diluted EPS1 for 2024 was $4.34, increasing 16% year-over-year. On a year-to-date basis, net cash provided by operating activities was $254.2 million. Adjusted net cash provided by operating activities1 was $161.0 million.”

2025 Guidance

Mr. Mural concluded, “The trends in our business remain positive and we believe our strategy to deliver full lifecycle solutions that increase efficiency, reduce costs, modernize capabilities, improve readiness, and strengthen national security provides substantial opportunities for future growth and value creation. For 2025 we are setting the mid-point of our guidance for revenue and Adjusted EBITDA1 at $4.44 billion and $313 million, respectively. This assumes revenue and adjusted EBITDA to be weighted more heavily in the second half of the year. Revenue guidance at the mid-point assumes approximately 4% contribution from recompetes.”

Guidance for 2025 is as follows:

$ millions, except for per share amounts 2025 Guidance 2025 Mid-PointRevenue $4,375 $4,500 $4,438Adjusted EBITDA1 $305 $320 $313Adjusted Diluted Earnings Per Share1 $4.45 $4.85 $4.65Adjusted Net Cash Provided by Operating Activities1 $150 $170 $160

The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the “unreasonable efforts” exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below.

Fourth Quarter Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, February 24, 2025. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/W6kmnm4z8V9

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through March 10, 2025, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10195666.

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the “investors” section of the company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission (“SEC”) Regulation FD.

1 See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.

About V2X V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains.

Investor Contact Media ContactMike Smith, CFA Angelica Spanos DeoudesIR@goV2X.com Communications@goV2X.com719-637-5773 571-338-5195

Safe Harbor Statement Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under “2025 Guidance” above and other assumptions contained therein for purposes of such guidance, other statements about our 2025 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; our expectations regarding the pipeline of new opportunities; our belief in our ability to achieve budget efficiencies; future net leverage ratio; and our belief in our ability to achieve our total year guidance.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

V2X, INC.CONSOLIDATED STATEMENTS OF INCOME (LOSS) Year Ended December 31,(In thousands, except per share data) 2024 2023 2022Revenue $ 4,322,155 $ 3,963,126 $ 2,890,860Cost of revenue 3,979,193 3,628,271 2,595,848Selling, general and administrative expenses 183,758 210,439 239,241Operating income 159,204 124,416 55,771Loss on extinguishment of debt (1,998) (22,298) -Interest expense, net (107,900) (122,442) (61,879)Other expense, net (10,465) (4,194) -Income (loss) from operations before income taxes 38,841 (24,518) (6,108)Income tax expense (benefit) 4,157 (1,945) 8,222Net income (loss) $ 34,684 $ (22,573) $ (14,330)Earnings (loss) per shareBasic $ 1.10 $ (0.73) $ (0.68)Diluted $ 1.08 $ (0.73) $ (0.68)Weighted average common shares outstanding – basic 31,485 31,084 20,996Weighted average common shares outstanding – diluted 31,967 31,084 20,996V2X, INC.CONSOLIDATED BALANCE SHEETS December 31,(In thousands, except shares and per share data) 2024 2023AssetsCurrent assetsCash, cash equivalents and restricted cash $ 268,321 $ 72,651Receivables 710,068 705,995Inventory, net 50,894 46,981Prepaid expenses and other current assets 70,937 49,242Total current assets 1,100,220 874,869Property, plant, and equipment, net 62,001 85,429Goodwill 1,656,926 1,656,926Intangible assets, net 323,068 407,530Right-of-use assets 37,774 41,215Other non-current assets 48,854 15,931Total non-current assets 2,128,623 2,207,031Total Assets $ 3,228,843 $ 3,081,900Liabilities and Shareholders' EquityCurrent liabilitiesAccounts payable $ 547,568 $ 453,052Compensation and other employee benefits 166,918 158,088Short-term debt 20,003 15,361Other accrued liabilities 261,735 213,700Total current liabilities 996,224 840,201Long-term debt, net 1,087,484 1,100,269Deferred tax liabilities 20,983 11,763Operating lease liabilities 33,811 34,691Other non-current liabilities 64,189 104,176Total non-current liabilities 1,206,467 1,250,899Total liabilities 2,202,691 2,091,100Commitments and contingencies (Note 15)Shareholders' EquityPreferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding – -Common stock; $0.01 par value; 100,000,000 shares authorized; 31,560,490 and 31,191,628 shares issued and outstanding as of December 31, 2024 and 2023, respectively 316 312Additional paid in capital 769,719 762,324Retained earnings 265,535 230,851Accumulated other comprehensive loss (9,418) (2,687)Total shareholders' equity 1,026,152 990,800Total Liabilities and Shareholders' Equity $ 3,228,843 $ 3,081,900V2X, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS Year Ended December 31,(In thousands) 2024 2023 2022Operating activitiesNet income (loss) $ 34,684 $ (22,573) $ (14,330)Adjustments to reconcile net income (loss) to net cash provided by operating activities:Depreciation expense 20,747 22,408 13,472Amortization of intangible assets 90,821 90,423 48,643Amortization of cloud computing arrangements 3,314 480 514Gain from acquisitions, net (2,193) – -Impairment of non-operating long-lived asset 2,192 – -Loss on disposal of property, plant, and equipment 1,450 683 59Stock-based compensation 15,969 32,843 32,736Deferred taxes 7,730 (7,509) (15,554)Amortization of debt issuance costs 7,380 9,067 7,805Loss on extinguishment of debt 1,998 22,298 -Gain on disposition of business – (450) (2,082)Changes in assets and liabilities:Receivables 25,181 19,064 (52,311)Inventory, net (3,976) (311) (3,600)Other assets (38,358) 11,596 14,448Accounts payable 75,335 43,153 71,837Compensation and other employee benefits 9,128 (9,901) 42,878Other liabilities 2,835 (23,303) (51,020)Net cash provided by operating activities 254,237 187,968 93,495Investing activitiesPurchases of capital assets and intangibles (11,787) (25,021) (12,425)Proceeds from the disposition of assets 76 16 9Acquisition of businesses, net of cash acquired (16,939) – 193,677Disposition of business – 1,349 (5,303)Distributions from (contributions to) joint venture – 1,007 -Net cash (used in) provided by investing activities (28,650) (22,649) 175,958Financing activitiesProceeds from issuance of long-term debt – 250,000 -Repayments of long-term debt (15,327) (432,603) (108,400)Proceeds from revolver 1,266,250 922,750 392,000Repayments of revolver (1,266,250) (922,750) (472,925)Proceeds from exercise of stock options 154 34 408Payment of debt issuance costs (1,188) (8,818) (2,325)Prepayment premium on early redemption of debt – (1,600) -Payments of employee withholding taxes on share-based compensation (8,138) (18,036) (1,994)Net cash used in financing activities (24,499) (211,023) (193,236)Exchange rate effect on cash (5,418) 2,288 1,337Net change in cash, cash equivalents and restricted cash 195,670 (43,416) 77,554Cash, cash equivalents and restricted cash – beginning of year 72,651 116,067 38,513Cash, cash equivalents and restricted cash – end of year $ 268,321 $ 72,651 $ 116,067Supplemental Disclosure of Cash Flow Information:Interest paid $ 107,607 $ 117,482 $ 54,267Income taxes paid $ 8,819 $ 8,356 $ 13,416Non-cash investing activities:Purchase of capital assets on account $ 22 $ 3,043 $ 2,716Common stock issued for business acquisition $ – $ – $ 630,636

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP. Definitions and reconciliations of these items are provided below.

— Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.

— Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.

— Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.

— Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.

— Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.

— Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.

— Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.

— Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

Non-GAAP Tables

($K, except per share data) Three Months Ended Twelve Months Ended December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023 Revenue $ 1,157,752 $ 1,040,307 $ 4,322,155 $ 3,963,126 Net income (loss) $ 25,033 $ (492) $ 34,684 $ (22,573) Plus: Income tax expense (benefit) 1,261 8,420 4,157 (1,945) Other expense, net 899 1,859 10,465 4,194 Interest expense, net 24,367 28,497 107,900 122,442 Loss on extinguishment of debt – 246 1,998 22,298 Operating income $ 51,560 $ 38,530 $ 159,204 $ 124,416 Plus: Amortization of intangible assets 22,569 22,606 90,821 90,423 M&A, integration and related costs 6,480 15,055 36,124 56,610 Adjusted operating income $ 80,610 $ 76,191 $ 286,150 $ 271,449 Plus: Depreciation and CCA amortization 5,546 5,875 24,061 22,408 Adjusted EBITDA $ 86,156 $ 82,066 $ 310,211 $ 293,857 Adjusted EBITDA margin 7.4% 7.9% 7.2% 7.4% Minus: Cash interest expense, net 22,704 26,305 100,519 113,375 Income tax expense, as adjusted 12,147 9,101 36,334 35,430 Depreciation and CCA amortization 5,546 5,875 24,061 22,408 Other expense, net, as adjusted 3,092 1,859 10,465 4,194 Adjusted net income $ 42,667 $ 38,926 $ 138,831 $ 118,450 ($K, except per share data) Three Months Ended Twelve Months Ended December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023 Diluted earnings (loss) per share $ 0.78 $ (0.02) $ 1.08 $ (0.73) Plus: M&A, integration and related costs 0.12 0.45 0.87 1.42 Amortization of intangible assets 0.47 0.68 2.18 2.26 Amortization of debt issuance costs and 0.03 0.11 0.23 0.79 Loss on extinguishment of debt FMV land impairment $ (0.00) – 0.05 – Gain on acquisiton, net $ (0.07) – $ (0.07) – Adjusted diluted earnings per share $ 1.33 $ 1.22 $ 4.34 $ 3.74 Average shares outstanding: Basic, as reported 31,558 31,192 31,485 31,084 Diluted, as reported 32,043 31,192 31,967 31,084 Adjusted diluted 32,043 31,822 31,967 31,567 ($K) Three Months Ended Twelve Months Ended December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023 Net cash provided by operating activities 223,134 52,793 254,237 187,968 Plus: M&A, integration, CARES Act, and related payments 17,490 6,009 42,534 40,257 MARPA facility activity (72,440) 17,066 (135,788) (68,766) Adjusted operating cash flow 168,183 75,868 160,982 159,459($K) TTM December 31, 2024Net income (loss) $ 34,684Plus:Interest expense, net 107,900Income tax expense 4,157Depreciation and amortization 114,882Additional permitted add-backs1 71,284TTM Bank EBITDA $ 332,908($K, except ratio) Period Ending December 31, 2024Total debt $ 1,138,833Cash, cash equivalents and restricted cash $ 268,321Less:Restricted cash (3,148)Cash and cash equivalents $ 265,173Net debt $ 873,660TTM bank EBITDA $ 332,908Net leverage ratio 2.62x1Additional permitted add-backs includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs, and pro forma cost savings.

SUPPLEMENTAL INFORMATION

Revenue by customer, contract type, contract relationship, and geographic region for the periods presented below was as follows:

Revenue by Customer Year Ended December 31,(In thousands) 2024 2023 2022Army $ 1,837,843 $ 1,633,525 $ 1,342,406Navy 1,441,355 1,233,463 713,732Air Force 481,265 538,698 459,849Other 561,692 557,440 374,873Total revenue $ 4,322,155 $ 3,963,126 $ 2,890,860Revenue by Contract Type Year Ended December 31,(In thousands) 2024 2023 2022Cost-plus and cost-reimbursable $ 2,531,792 $ 2,209,241 $ 1,625,196Firm-fixed-price 1,675,603 1,626,262 1,159,743Time-and-materials 114,760 127,623 105,921Total revenue $ 4,322,155 $ 3,963,126 $ 2,890,860Revenue by Contract Relationship Year Ended December 31,(In thousands) 2024 2023 2022Prime contractor $ 4,049,543 $ 3,726,199 $ 2,695,067Subcontractor 272,612 236,927 195,793Total revenue $ 4,322,155 $ 3,963,126 $ 2,890,860Revenue by Geographic Region Year Ended December 31,(In thousands) 2024 2023 2022United States $ 2,388,598 $ 2,286,052 $ 1,494,255Middle East 1,399,436 1,193,598 1,024,674Asia 326,961 264,346 167,629Europe 207,160 219,130 204,302Total revenue $ 4,322,155 $ 3,963,126 $ 2,890,860

https://c212.net/c/img/favicon.png?sn=LA25577&sd=2025-02-24

View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-reports-record-revenue-in-fourth-quarter-2024-driving-strong-year-end-performance-302383761.html

SOURCE V2X, Inc.

https://rt.newswire.ca/rt.gif?NewsItemId=LA25577&Transmission_Id=202502241605PR_NEWS_USPR_____LA25577&DateId=20250224